当前位置:首页 - 行情中心 - 珀莱雅(603605) - 财务分析 - 现金流量表

珀莱雅

(603605)

  

流通市值:193.63亿  总市值:193.63亿
流通股本:3.96亿   总股本:3.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,459,484,688.315,883,743,879.232,320,030,710.8111,369,812,628.24
  收到的税费返还6,832,799.84,858,017.65941,7153,887,398.61
  收到其他与经营活动有关的现金121,390,211.2295,633,748.455,899,568107,850,313.27
  经营活动现金流入小计8,587,707,699.335,984,235,645.282,376,871,993.8111,481,550,340.12
  购买商品、接受劳务支付的现金1,968,367,827.7956,385,511.78482,265,456.772,643,711,932.15
  支付给职工以及为职工支付的现金787,691,527.61499,890,264.94291,908,455.02831,004,433.51
  支付的各项税费732,080,189.34406,471,961.52139,300,386.951,139,378,932.75
  支付其他与经营活动有关的现金4,632,868,249.263,170,646,726.331,356,426,527.454,674,308,392.58
  经营活动现金流出小计8,121,007,793.915,033,394,464.572,269,900,826.199,288,403,690.99
  经营活动产生的现金流量净额466,699,905.42950,841,180.71106,971,167.622,193,146,649.13
二、投资活动产生的现金流量:
  收回投资收到的现金12,335,123,602.427,781,141,256.72,889,901,256.72,554,880,000
  取得投资收益收到的现金67,160,563.8558,808,652.226,277,338.521,331,594.81
  处置固定资产、无形资产和其他长期资产收回的现金净额5,620,035.865,053,578.62,237,088.323,460,481.96
  处置子公司及其他营业单位收到的现金净额---7,850,000
  收到的其他与投资活动有关的现金3,027,801.37--236,785,000
  投资活动现金流入小计12,410,932,003.57,845,003,487.52,918,415,683.522,824,307,076.77
  购建固定资产、无形资产和其他长期资产支付的现金136,084,832.3166,425,450.9224,439,383.92169,322,089.49
  投资支付的现金14,045,661,737.38,341,161,752.983,213,141,256.72,892,865,763
  取得子公司及其他营业单位支付的现金135,238,701.7135,238,701.7--
  投资活动现金流出小计14,316,985,271.318,542,825,905.63,237,580,640.623,062,187,852.49
  投资活动产生的现金流量净额-1,906,053,267.81-697,822,418.1-319,164,957.1-237,880,775.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金---286,400
  其中:子公司吸收少数股东投资收到的现金---286,400
  取得借款收到的现金---80,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---80,286,400
  偿还债务支付的现金80,002,000-432,000-
  分配股利、利润或偿付利息支付的现金471,423,311.6873,600-799,252,786.99
  其中:子公司支付给少数股东的股利、利润---3,692,440.2
  支付其他与筹资活动有关的现金142,481,241137,253,130.33103,412,530.3144,315,095.79
  筹资活动现金流出小计693,906,552.6138,126,730.33103,844,530.31843,567,882.78
  筹资活动产生的现金流量净额-693,906,552.6-138,126,730.33-103,844,530.31-763,281,482.78
四、汇率变动对现金及现金等价物的影响-1,062,187.94-754,391.19-546,141-310,436.48
五、现金及现金等价物净增加额-2,134,322,102.93114,137,641.09-316,584,460.791,191,673,954.15
  加:期初现金及现金等价物余额3,934,243,638.773,934,243,638.773,934,243,638.772,742,569,684.62
  期末现金及现金等价物余额1,799,921,535.844,048,381,279.863,617,659,177.983,934,243,638.77
补充资料:
  净利润-1,194,144,155.73-1,542,521,791.11
  资产减值准备-24,176,807.04-76,580,742.41
  固定资产和投资性房地产折旧-41,498,026.76-81,534,693.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,498,026.76-81,534,693.19
  无形资产摊销-12,052,856.37-21,737,596.7
  长期待摊费用摊销-31,372,972.95-57,121,097.7
  处置固定资产、无形资产和其他长期资产的损失--1,616,671.67-1,092,963.57
  固定资产报废损失-1,327.41-104,604.35
  财务费用-17,338,106.2-8,143,653.12
  投资损失--539,455,350.75--44,026,698.58
  递延所得税--48,653,998.68-14,662,787.44
  其中:递延所得税资产减少--48,653,998.68-14,662,787.44
  存货的减少--10,612,025.26--47,469,135.39
  经营性应收项目的减少--376,080,012.31-487,686,264.84
  经营性应付项目的增加-592,619,965.06-13,899,716.95
  其他----7,196,593.58
  现金的期末余额-4,048,381,279.86-3,934,243,638.77
  减:现金的期初余额-3,934,243,638.77-2,742,569,684.62
  现金及现金等价物的净增加额-114,137,641.09-1,191,673,954.15
公告日期2026-10-302026-08-252026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑