当前位置:首页 - 行情中心 - 珀莱雅(603605) - 财务分析 - 现金流量表

珀莱雅

(603605)

  

流通市值:221.07亿  总市值:221.07亿
流通股本:3.96亿   总股本:3.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,883,743,879.232,320,030,710.8111,369,812,628.248,048,869,273.19
  收到的税费返还4,858,017.65941,7153,887,398.612,204,162.73
  收到其他与经营活动有关的现金95,633,748.455,899,568107,850,313.27130,064,405.75
  经营活动现金流入小计5,984,235,645.282,376,871,993.8111,481,550,340.128,181,137,841.67
  购买商品、接受劳务支付的现金956,385,511.78482,265,456.772,643,711,932.151,710,978,811.9
  支付给职工以及为职工支付的现金499,890,264.94291,908,455.02831,004,433.51721,570,038.36
  支付的各项税费406,471,961.52139,300,386.951,139,378,932.75774,357,744.04
  支付其他与经营活动有关的现金3,170,646,726.331,356,426,527.454,674,308,392.583,775,764,028.74
  经营活动现金流出小计5,033,394,464.572,269,900,826.199,288,403,690.996,982,670,623.04
  经营活动产生的现金流量净额950,841,180.71106,971,167.622,193,146,649.131,198,467,218.63
二、投资活动产生的现金流量:
  收回投资收到的现金7,781,141,256.72,889,901,256.72,554,880,00099,990,000
  取得投资收益收到的现金58,808,652.226,277,338.521,331,594.8115,999,900
  处置固定资产、无形资产和其他长期资产收回的现金净额5,053,578.62,237,088.323,460,481.962,147,103.67
  处置子公司及其他营业单位收到的现金净额--7,850,0007,850,000
  收到的其他与投资活动有关的现金--236,785,000102,075,000
  投资活动现金流入小计7,845,003,487.52,918,415,683.522,824,307,076.77228,062,003.67
  购建固定资产、无形资产和其他长期资产支付的现金66,425,450.9224,439,383.92169,322,089.4992,266,560.21
  投资支付的现金8,341,161,752.983,213,141,256.72,892,865,763437,975,763
  取得子公司及其他营业单位支付的现金135,238,701.7---
  投资活动现金流出小计8,542,825,905.63,237,580,640.623,062,187,852.49530,242,323.21
  投资活动产生的现金流量净额-697,822,418.1-319,164,957.1-237,880,775.72-302,180,319.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金--286,400286,400
  其中:子公司吸收少数股东投资收到的现金--286,400286,400
  取得借款收到的现金--80,000,00080,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--80,286,40080,286,400
  偿还债务支付的现金-432,000--
  分配股利、利润或偿付利息支付的现金873,600-799,252,786.99472,596,233.39
  其中:子公司支付给少数股东的股利、利润--3,692,440.23,692,440.2
  支付其他与筹资活动有关的现金137,253,130.33103,412,530.3144,315,095.7918,774,674.26
  筹资活动现金流出小计138,126,730.33103,844,530.31843,567,882.78491,370,907.65
  筹资活动产生的现金流量净额-138,126,730.33-103,844,530.31-763,281,482.78-411,084,507.65
四、汇率变动对现金及现金等价物的影响-754,391.19-546,141-310,436.48184,912.71
五、现金及现金等价物净增加额114,137,641.09-316,584,460.791,191,673,954.15485,387,304.15
  加:期初现金及现金等价物余额3,934,243,638.773,934,243,638.772,742,569,684.622,742,569,684.62
  期末现金及现金等价物余额4,048,381,279.863,617,659,177.983,934,243,638.773,227,956,988.77
补充资料:
  净利润1,194,144,155.73-1,542,521,791.11-
  资产减值准备24,176,807.04-76,580,742.41-
  固定资产和投资性房地产折旧41,498,026.76-81,534,693.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,498,026.76-81,534,693.19-
  无形资产摊销12,052,856.37-21,737,596.7-
  长期待摊费用摊销31,372,972.95-57,121,097.7-
  处置固定资产、无形资产和其他长期资产的损失-1,616,671.67-1,092,963.57-
  固定资产报废损失1,327.41-104,604.35-
  财务费用17,338,106.2-8,143,653.12-
  投资损失-539,455,350.75--44,026,698.58-
  递延所得税-48,653,998.68-14,662,787.44-
  其中:递延所得税资产减少-48,653,998.68-14,662,787.44-
  存货的减少-10,612,025.26--47,469,135.39-
  经营性应收项目的减少-376,080,012.31-487,686,264.84-
  经营性应付项目的增加592,619,965.06-13,899,716.95-
  其他---7,196,593.58-
  现金的期末余额4,048,381,279.86-3,934,243,638.77-
  减:现金的期初余额3,934,243,638.77-2,742,569,684.62-
  现金及现金等价物的净增加额114,137,641.09-1,191,673,954.15-
公告日期2026-08-252026-04-222026-04-222025-10-31
审计意见(境内)标准无保留意见
TOP↑