当前位置:首页 - 行情中心 - 索通发展(603612) - 财务分析 - 现金流量表

索通发展

(603612)

  

流通市值:59.83亿  总市值:68.85亿
流通股本:4.70亿   总股本:5.41亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,764,592,491.256,622,413,871.083,701,995,019.222,289,831,377.35
收到的税费返还44,467,966.6636,629,250.4120,787,195.69135,671,942.01
收到其他与经营活动有关的现金110,016,580.2570,075,785.6258,038,524.0856,463,209.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,919,077,038.166,729,118,907.113,780,820,738.9722,481,966,528.56
购买商品、接受劳务支付的现金9,348,513,741.646,140,065,897.653,708,426,606.9421,503,125,816.3
支付给职工以及为职工支付的现金470,370,120.1326,276,650.81146,274,636.98481,582,121.55
支付的各项税费416,168,439.8282,484,287.21140,893,332.53700,594,777.73
支付其他与经营活动有关的现金86,962,925.3547,415,231.4228,660,683.64138,647,007.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,322,015,226.896,796,242,067.094,024,255,260.0922,823,949,722.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额597,061,811.27-67,123,159.98-243,434,521.12-341,983,194.39
二、投资活动产生的现金流量:
取得投资收益收到的现金---242,072.02
处置固定资产、无形资产和其他长期资产收回的现金净额201,635201,635201,63515,854,168.72
收到的其他与投资活动有关的现金47,505,05031,675,70082,845,295.0462,571,047.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计47,706,68531,877,33583,046,930.0478,667,287.91
购建固定资产、无形资产和其他长期资产支付的现金969,546,784.13681,386,419.13305,970,029.42966,286,297.9
投资支付的现金58,439,432.1357,753,834.81-4,534,680
取得子公司及其他营业单位支付的现金72,922,003.5872,922,003.58--
支付其他与投资活动有关的现金53,115,00042,443,00034,873,000709,981,620.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,154,023,219.84854,505,257.52340,843,029.421,680,802,597.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,106,316,534.84-822,627,922.52-257,796,099.38-1,602,135,310.07
三、筹资活动产生的现金流量:
吸收投资收到的现金875,156,547.21761,636,547.2181,900,000982,564,432.5
其中:子公司吸收少数股东投资收到的现金195,420,00081,900,00081,900,000974,125,000
取得借款收到的现金5,393,952,717.954,340,908,426.283,005,458,857.847,491,749,517.66
收到其他与筹资活动有关的现金1,872,611,187.051,589,241,174.52108,077,850886,215,529.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,141,720,452.216,691,786,148.013,195,436,707.849,360,529,479.29
偿还债务支付的现金5,878,137,601.294,648,508,853.741,847,416,931.054,820,946,255.37
分配股利、利润或偿付利息支付的现金544,566,672.69355,725,091.3167,723,509.57478,145,241.69
其中:子公司支付给少数股东的股利、利润130,909,349.05--53,309,651.42
支付其他与筹资活动有关的现金435,067,330.38417,218,563.18360,140,057.031,610,263,258.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,857,771,604.365,421,452,508.232,275,280,497.656,909,354,756
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,283,948,847.851,270,333,639.78920,156,210.192,451,174,723.29
四、汇率变动对现金及现金等价物的影响3,034,872.088,297,269.82-9,332,483.94-1,882,619.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额777,728,996.36388,879,827.1409,593,105.75505,173,599.24
加:期初现金及现金等价物余额1,391,518,829.241,391,518,829.241,391,518,829.24886,345,230
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,169,247,825.61,780,398,656.341,801,111,934.991,391,518,829.24
补充资料:
净利润--549,677,491.17-1,174,707,223.33
资产减值准备-366,376,960.47-212,458,337.75
固定资产和投资性房地产折旧-238,592,695.86-465,539,627.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-238,592,695.86-465,539,627.08
无形资产摊销-6,765,043.08-7,279,156.4
处置固定资产、无形资产和其他长期资产的损失--15,592.65--5,016,528.7
固定资产报废损失-2,882,893.58-12,594,690.61
财务费用-139,089,104.14-298,505,253.5
投资损失-422.75--192,539.74
递延所得税--97,761,340.55--39,868,984.38
其中:递延所得税资产减少--137,494,257.37--38,596,660.85
递延所得税负债增加-39,732,916.82--1,272,323.53
存货的减少-1,715,049,981.79--1,678,476,836.39
经营性应收项目的减少--1,555,997,167.31--916,034,170.5
经营性应付项目的增加--313,622,555.41-46,539,685.13
其他---5,343,631.33
现金的期末余额-1,780,398,656.34-1,391,518,829.24
减:现金的期初余额-1,391,518,829.24-886,345,230
公告日期2023-10-272023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑