当前位置:首页 - 行情中心 - 索通发展(603612) - 财务分析 - 现金流量表

索通发展

(603612)

  

流通市值:135.04亿  总市值:135.04亿
流通股本:4.98亿   总股本:4.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,603,558,123.683,874,834,549.5412,757,491,666.329,395,031,325.42
  收到的税费返还546,271.08-12,772,223.52,064,778.37
  收到其他与经营活动有关的现金75,579,483.4445,983,469.72196,068,576.34127,042,164.24
  经营活动现金流入小计7,679,683,878.23,920,818,019.2612,966,332,466.169,524,138,268.03
  购买商品、接受劳务支付的现金7,320,786,894.094,393,355,153.8411,298,614,336.918,650,569,213.39
  支付给职工以及为职工支付的现金380,927,428.51199,987,875.42588,133,327.45461,781,279.02
  支付的各项税费265,930,500.2194,006,638.37435,488,687.33290,816,250.37
  支付其他与经营活动有关的现金68,770,326.0426,272,158.31217,662,876.0596,818,261.11
  经营活动现金流出小计8,036,415,148.854,713,621,825.9412,539,899,227.749,499,985,003.89
  经营活动产生的现金流量净额-356,731,270.65-792,803,806.68426,433,238.4224,153,264.14
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000---
  取得投资收益收到的现金2,778,732.57---
  处置固定资产、无形资产和其他长期资产收回的现金净额1,300,000-3,327,099.4145,900
  收到的其他与投资活动有关的现金37,585,80025,381,20043,874,295.9813,520,400
  投资活动现金流入小计51,664,532.5725,381,20047,201,395.3913,566,300
  购建固定资产、无形资产和其他长期资产支付的现金389,467,629.44191,388,595.38694,055,118.66551,405,364.55
  投资支付的现金--50,00050,000
  支付其他与投资活动有关的现金30,870,00013,870,00052,000,10036,034,000
  投资活动现金流出小计420,337,629.44205,258,595.38746,105,218.66587,489,364.55
  投资活动产生的现金流量净额-368,673,096.87-179,877,395.38-698,903,823.27-573,923,064.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金52,912,80034,912,80069,449,40035,270,000
  其中:子公司吸收少数股东投资收到的现金52,912,80034,912,80069,449,40035,270,000
  取得借款收到的现金4,601,468,855.83,365,065,136.95,732,893,721.865,218,761,366.33
  收到其他与筹资活动有关的现金390,076,092.22269,013,592.22530,193,351.84435,820,651.86
  筹资活动现金流入小计5,044,457,748.023,668,991,529.126,332,536,473.75,689,852,018.19
  偿还债务支付的现金3,632,620,041.931,983,402,544.774,991,029,523.624,271,724,995.44
  分配股利、利润或偿付利息支付的现金169,741,075.49104,817,823.99361,880,119.53301,180,830.52
  其中:子公司支付给少数股东的股利、利润22,797,865.5822,797,865.58111,092,290.07100,849,686.1
  支付其他与筹资活动有关的现金1,000,610,956.5814,612,625.621,204,186,903.45458,932,160.6
  筹资活动现金流出小计4,802,972,073.922,902,832,994.386,557,096,546.65,031,837,986.56
  筹资活动产生的现金流量净额241,485,674.1766,158,534.74-224,560,072.9658,014,031.63
四、汇率变动对现金及现金等价物的影响9,729,726.656,639,036.5424,368,466.45-16,851,625.42
五、现金及现金等价物净增加额-474,188,966.77-199,883,630.78-472,662,191.391,392,605.8
  加:期初现金及现金等价物余额1,785,364,794.521,785,364,794.522,258,026,985.822,258,026,985.82
  期末现金及现金等价物余额1,311,175,827.751,585,481,163.741,785,364,794.522,349,419,591.62
补充资料:
  净利润709,088,850.65-449,394,698.88-
  资产减值准备70,628,029.74-96,145,244.37-
  固定资产和投资性房地产折旧383,205,893.11-642,951,684.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧383,205,893.11-642,951,684.72-
  无形资产摊销9,266,876.41-18,557,847.3-
  长期待摊费用摊销1,058,387.41-844,306.57-
  处置固定资产、无形资产和其他长期资产的损失2,727.4-291,013.17-
  固定资产报废损失10,029,929.77-5,803,707.89-
  公允价值变动损失-2,944,898.74--102,217,068.01-
  财务费用137,612,530.9-254,383,910.35-
  投资损失14,984,885.48--8,080,833.59-
  递延所得税17,332,991.6-9,519,325.12-
  其中:递延所得税资产减少17,240,670.8-27,745,177.78-
    递延所得税负债增加92,320.8--18,225,852.66-
  存货的减少-1,175,009,563.41--308,983,444.32-
  经营性应收项目的减少-658,792,411.76--415,848,801.05-
  经营性应付项目的增加112,632,726.96--253,822,942.13-
  现金的期末余额1,311,175,827.75-1,785,364,794.52-
  减:现金的期初余额1,785,364,794.52-2,258,026,985.82-
  现金及现金等价物的净增加额-474,188,966.77--472,662,191.3-
公告日期2025-08-212025-04-232025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑