当前位置:首页 - 行情中心 - 国联股份(603613) - 财务分析 - 现金流量表

国联股份

(603613)

  

流通市值:142.52亿  总市值:142.52亿
流通股本:7.22亿   总股本:7.22亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金41,345,486,950.0127,112,430,58919,037,178,349.3942,530,267,329.95
收到的税费返还103,517.0395,886.6796,326.542,786,339.53
收到其他与经营活动有关的现金414,427,885.8260,572,047.8388,437,398.19699,091,272.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计41,760,018,352.8427,373,098,523.519,125,712,074.1243,232,144,942.08
购买商品、接受劳务支付的现金40,156,320,486.8525,915,560,183.8118,518,426,305.7440,613,313,990.42
支付给职工以及为职工支付的现金225,262,923.53143,335,361.5270,554,766.28210,090,495.4
支付的各项税费665,739,787.52487,018,332.06331,705,089.15475,805,206.07
支付其他与经营活动有关的现金210,195,845.2114,863,024.2964,145,331.45561,778,220.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计41,257,519,043.126,660,776,901.6818,984,831,492.6241,860,987,912.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额502,499,309.74712,321,621.82140,880,581.51,371,157,029.23
二、投资活动产生的现金流量:
收回投资收到的现金--15,818,825-
取得投资收益收到的现金945,529.41945,529.41680,871.8822,716,496.17
处置固定资产、无形资产和其他长期资产收回的现金净额6,358.896,358.89-3,040
收到的其他与投资活动有关的现金2,331,719,945.62,159,882,326.91,392,034,949.614,091,398,742.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,332,671,833.92,160,834,215.21,408,534,646.494,114,118,278.44
购建固定资产、无形资产和其他长期资产支付的现金58,757,581.1453,443,828.816,594,280.72173,782,852.7
投资支付的现金122,200,00028,000,0001,800,00014,499,000
取得子公司及其他营业单位支付的现金---346,965,711.27
支付其他与投资活动有关的现金2,096,351,123.11,455,338,515.52776,406,937.384,152,058,213.31
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,277,308,704.241,536,782,344.33784,801,218.14,687,305,777.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额55,363,129.66624,051,870.87623,733,428.39-573,187,498.84
三、筹资活动产生的现金流量:
吸收投资收到的现金529,730,000500,000-3,600,000
其中:子公司吸收少数股东投资收到的现金-500,000-3,600,000
取得借款收到的现金1,838,454,102.881,517,154,102.88495,490,0001,522,700,000
收到其他与筹资活动有关的现金110,000,000-1,125,000156,235,575.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,478,184,102.881,517,654,102.88496,615,0001,682,535,575.66
偿还债务支付的现金1,221,329,940893,339,940375,930,4001,316,500,000
分配股利、利润或偿付利息支付的现金170,989,519.2114,523,214.5811,998,017.57102,305,019.38
支付其他与筹资活动有关的现金141,985,053.75140,802,184.6625,635,604.6526,216,895.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,534,304,512.951,148,665,339.24413,564,022.221,445,021,915.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额943,879,589.93368,988,763.6483,050,977.78237,513,660.53
四、汇率变动对现金及现金等价物的影响25,816.84321,479.25-252,128.87605,873.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,501,767,846.171,705,683,735.58847,412,858.81,036,089,064.07
加:期初现金及现金等价物余额2,974,763,621.882,974,763,621.882,977,737,350.141,938,674,557.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,476,531,468.054,680,447,357.463,825,150,208.942,974,763,621.88
补充资料:
净利润-770,567,328.91-1,346,272,878.92
固定资产和投资性房地产折旧-10,896,365.75-6,826,127.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,896,365.75-6,826,127.24
无形资产摊销-18,594,972.88-18,536,500.47
长期待摊费用摊销-409,694.9-778,330.57
处置固定资产、无形资产和其他长期资产的损失-62,950.77--18,083.67
固定资产报废损失-247,516.82--
财务费用-16,541,795.55-10,234,198.44
投资损失--2,291,922.45--25,826,787.14
递延所得税-2,101,136.87--3,629,405.41
其中:递延所得税资产减少-2,101,136.87--3,629,405.41
存货的减少--40,888,076.31-21,319,566.21
经营性应收项目的减少-121,651,463.98--1,844,656,508.05
经营性应付项目的增加--279,960,335.55-1,458,749,539.83
其他-99,756,445.34-362,468,711.78
现金的期末余额-4,680,447,357.46-2,974,763,621.88
减:现金的期初余额-2,974,763,621.88-1,938,674,557.81
公告日期2023-10-272023-08-292023-04-282023-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑