当前位置:首页 - 行情中心 - 柯力传感(603662) - 财务分析 - 现金流量表

柯力传感

(603662)

  

流通市值:200.77亿  总市值:200.77亿
流通股本:2.81亿   总股本:2.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金562,559,782.4325,655,268.47881,940,711.57801,650,500.56
  收到的税费返还23,257,644.898,514,478.545,518,928.1826,011,624.48
  收到其他与经营活动有关的现金33,651,358.311,798,842.9654,115,758.758,348,172.98
  经营活动现金流入小计619,468,785.59345,968,589.93981,575,398.45886,010,298.02
  购买商品、接受劳务支付的现金220,436,385.47149,207,627.15292,348,788.88410,481,134.67
  支付给职工以及为职工支付的现金173,311,972.3884,989,835.53292,358,430.15203,254,747.87
  支付的各项税费62,637,408.5422,494,213.4693,878,497.1843,950,378.13
  支付其他与经营活动有关的现金61,609,329.1626,527,200.5133,106,070.6880,815,502.52
  经营活动现金流出小计517,995,095.55283,218,876.64811,691,786.89738,501,763.19
  经营活动产生的现金流量净额101,473,690.0462,749,713.29169,883,611.56147,508,534.83
二、投资活动产生的现金流量:
  收回投资收到的现金523,117,133.53274,350,501.292,075,408,459.811,131,371,248.12
  取得投资收益收到的现金11,187,567.58,899,654.926,358,337.328,803,943.31
  处置固定资产、无形资产和其他长期资产收回的现金净额7,205,259.687,912,365.665,934,718.034,181,077.8
  处置子公司及其他营业单位收到的现金净额781,130.3-2,211,351.95-
  投资活动现金流入小计542,291,091.01291,162,521.852,109,912,867.111,144,356,269.23
  购建固定资产、无形资产和其他长期资产支付的现金39,714,888.1379,033,306.6597,207,281.16136,585,078.66
  投资支付的现金592,310,319.72274,815,334.781,896,081,955.43966,400,622.37
  取得子公司及其他营业单位支付的现金--157,771,412.0276,654,453.51
  支付其他与投资活动有关的现金-57,382.351,457,797.542,835,459.61
  投资活动现金流出小计632,025,207.85353,906,023.782,152,518,446.151,182,475,614.15
  投资活动产生的现金流量净额-89,734,116.84-62,743,501.93-42,605,579.04-38,119,344.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,640,500-6,187,310-
  其中:子公司吸收少数股东投资收到的现金3,640,500-6,187,310-
  取得借款收到的现金388,161,415.23115,369,988.26725,250,686.1416,214,544.22
  收到其他与筹资活动有关的现金--2,355,880.432,169,084.91
  筹资活动现金流入小计391,801,915.23115,369,988.26733,793,876.53418,383,629.13
  偿还债务支付的现金377,507,562.7888,160,335.35587,023,151.64330,463,862.7
  分配股利、利润或偿付利息支付的现金41,052,095.44,210,532.02138,469,230.01131,809,752.23
  其中:子公司支付给少数股东的股利、利润30,183,713.75-21,042,542.8911,623,583.26
  支付其他与筹资活动有关的现金1,204,491.68561,477.6711,521,459.743,051,603.11
  筹资活动现金流出小计419,764,149.8692,932,345.04737,013,841.39465,325,218.04
  筹资活动产生的现金流量净额-27,962,234.6322,437,643.22-3,219,964.86-46,941,588.91
四、汇率变动对现金及现金等价物的影响1,003,104.78618,870.881,100,071.9288,110.09
五、现金及现金等价物净增加额-15,219,556.6523,062,725.46125,158,139.5862,535,711.09
  加:期初现金及现金等价物余额189,809,622.37189,746,962.0264,651,482.7964,651,482.79
  期末现金及现金等价物余额174,590,065.72212,809,687.48189,809,622.37127,187,193.88
补充资料:
  净利润195,124,974.65-305,322,224.11-
  资产减值准备284,611.01-9,560,146.87-
  固定资产和投资性房地产折旧31,600,316.91-59,366,765.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,600,316.91-59,366,765.7-
  无形资产摊销5,424,992.14-8,625,643.55-
  长期待摊费用摊销2,120,310.59-2,820,896.43-
  处置固定资产、无形资产和其他长期资产的损失-1,025,024.47--2,287,510.26-
  固定资产报废损失13,369.08-87,357.56-
  公允价值变动损失-47,896,383.67--59,403,625.97-
  财务费用6,884,238.77-17,237,581.62-
  投资损失-28,618,096.02--1,094,604.4-
  递延所得税5,694,925.47--2,531,451.85-
  其中:递延所得税资产减少1,081,492.36--4,500,434.57-
    递延所得税负债增加4,613,433.11-1,968,982.72-
  存货的减少-5,296,388.99-9,371,159.92-
  经营性应收项目的减少-86,095,471.72--67,176,222.77-
  经营性应付项目的增加21,430,448.11--128,089,411.38-
  其他-2,139,293.3--4,256,544.91-
  现金的期末余额174,590,065.72-189,809,622.37-
  减:现金的期初余额189,809,622.37-64,651,482.79-
  现金及现金等价物的净增加额-15,219,556.65-125,158,139.58-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑