当前位置:首页 - 行情中心 - 柯力传感(603662) - 财务分析 - 现金流量表

柯力传感

(603662)

  

流通市值:152.21亿  总市值:152.51亿
流通股本:2.81亿   总股本:2.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金958,394,563.72731,402,716.68311,050,939.711,456,092,614.1
  收到的税费返还41,504,573.5729,755,730.1213,064,196.4550,726,786.76
  收到其他与经营活动有关的现金134,525,217.944,192,163.1437,887,813.9454,055,598.72
  经营活动现金流入的平衡项目-0.01000
  经营活动现金流入小计1,134,424,355.18805,350,609.94362,002,950.11,560,874,999.58
  购买商品、接受劳务支付的现金299,465,259.44238,037,127.9198,515,900.72518,940,160.82
  支付给职工以及为职工支付的现金311,675,703.86224,168,425.37114,475,104.14359,846,665.11
  支付的各项税费95,325,848.0566,631,731.8235,399,943.33128,156,162.89
  支付其他与经营活动有关的现金187,097,176.48146,348,251.2261,797,525.5167,484,422.23
  经营活动现金流出小计893,563,987.83675,185,536.32310,188,473.691,174,427,411.05
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额240,860,367.36130,165,073.6251,814,476.41386,447,588.53
二、投资活动产生的现金流量:
  收回投资收到的现金216,062,802.21150,557,361.9280,605,102.612,315,600,509.73
  取得投资收益收到的现金25,869,447.2729,385,313.3613,302,548.45,364,629.42
  处置固定资产、无形资产和其他长期资产收回的现金净额20,457,769.2611,322,130.33,465,760.444,313,195.94
  处置子公司及其他营业单位收到的现金净额34,499,728.2435,970,189.29-780,428.77
  收到的其他与投资活动有关的现金1,207,454.42,390,149.84-417,794.83
  投资活动现金流入小计298,097,201.38229,625,144.7197,373,411.452,326,476,558.69
  购建固定资产、无形资产和其他长期资产支付的现金78,050,408.5654,900,251.944,838,561.5887,807,147.41
  投资支付的现金342,687,450.37298,789,133.0577,651,074.431,992,963,913.47
  取得子公司及其他营业单位支付的现金---201,611,267.06
  投资活动现金流出小计420,737,858.93353,689,384.95122,489,636.012,282,382,327.94
  投资活动产生的现金流量净额-122,640,657.55-124,064,240.24-25,116,224.5644,094,230.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金23,508,7704,344,000-3,640,500
  其中:子公司吸收少数股东投资收到的现金5,604,0004,344,000-3,640,500
  取得借款收到的现金469,905,470.3324,515,755.648,000,000960,362,189.13
  收到其他与筹资活动有关的现金---436,698
  筹资活动现金流入小计493,414,240.3328,859,755.648,000,000964,439,387.13
  偿还债务支付的现金422,461,913.85296,155,643.8344,803,800.4962,875,179.02
  分配股利、利润或偿付利息支付的现金137,006,340.8126,339,108.773,641,722.22147,148,369.08
  其中:子公司支付给少数股东的股利、利润34,948,016.919,860,771.35-49,824,568.23
  支付其他与筹资活动有关的现金3,004,841.122,243,968.4-274,912,270.95
  筹资活动现金流出小计562,473,095.78324,738,72148,445,522.621,384,935,819.05
  筹资活动产生的现金流量净额-69,058,855.484,121,034.6-445,522.62-420,496,431.92
四、汇率变动对现金及现金等价物的影响-3,655,571.31-4,693,928.25-1,935,659.61-1,179,472.24
五、现金及现金等价物净增加额45,505,283.025,527,939.7324,317,069.628,865,915.12
  加:期初现金及现金等价物余额198,671,537.49198,675,537.49198,675,537.49189,809,622.37
  期末现金及现金等价物余额244,176,820.51204,203,477.22222,992,607.11198,675,537.49
补充资料:
  净利润-170,238,794.9-391,354,916.28
  资产减值准备-174,228.26-27,019,887.63
  固定资产和投资性房地产折旧-32,857,133.22-65,150,096.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,857,133.22-65,150,096.27
  无形资产摊销-6,870,675.92-11,665,580.74
  长期待摊费用摊销-2,023,056.24-3,404,604.57
  处置固定资产、无形资产和其他长期资产的损失--365,369.18--1,167,218.99
  固定资产报废损失-1,058.84-34,634.73
  公允价值变动损失-29,700,064.33--136,889,247.36
  财务费用-11,551,531.97-17,827,981.16
  投资损失--36,223,113.03--14,766,854.58
  递延所得税--4,416,683.52-908,874.38
  其中:递延所得税资产减少--409,638.81--591,938.52
    递延所得税负债增加--4,007,044.71-1,500,812.9
  存货的减少--21,011,456.45--10,476,698.02
  经营性应收项目的减少--149,249,105.31-25,945,741.13
  经营性应付项目的增加-93,922,954.79--14,209,584.47
  其他--10,204,270.77--3,477,860.56
  现金的期末余额-204,203,477.22-198,675,537.49
  减:现金的期初余额-198,675,537.49-189,809,622.37
  现金及现金等价物的净增加额-5,527,939.73-8,865,915.12
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑