流通市值:200.77亿 | 总市值:200.77亿 | ||
流通股本:2.81亿 | 总股本:2.81亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 562,559,782.4 | 325,655,268.47 | 881,940,711.57 | 801,650,500.56 |
收到的税费返还 | 23,257,644.89 | 8,514,478.5 | 45,518,928.18 | 26,011,624.48 |
收到其他与经营活动有关的现金 | 33,651,358.3 | 11,798,842.96 | 54,115,758.7 | 58,348,172.98 |
经营活动现金流入小计 | 619,468,785.59 | 345,968,589.93 | 981,575,398.45 | 886,010,298.02 |
购买商品、接受劳务支付的现金 | 220,436,385.47 | 149,207,627.15 | 292,348,788.88 | 410,481,134.67 |
支付给职工以及为职工支付的现金 | 173,311,972.38 | 84,989,835.53 | 292,358,430.15 | 203,254,747.87 |
支付的各项税费 | 62,637,408.54 | 22,494,213.46 | 93,878,497.18 | 43,950,378.13 |
支付其他与经营活动有关的现金 | 61,609,329.16 | 26,527,200.5 | 133,106,070.68 | 80,815,502.52 |
经营活动现金流出小计 | 517,995,095.55 | 283,218,876.64 | 811,691,786.89 | 738,501,763.19 |
经营活动产生的现金流量净额 | 101,473,690.04 | 62,749,713.29 | 169,883,611.56 | 147,508,534.83 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 523,117,133.53 | 274,350,501.29 | 2,075,408,459.81 | 1,131,371,248.12 |
取得投资收益收到的现金 | 11,187,567.5 | 8,899,654.9 | 26,358,337.32 | 8,803,943.31 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 7,205,259.68 | 7,912,365.66 | 5,934,718.03 | 4,181,077.8 |
处置子公司及其他营业单位收到的现金净额 | 781,130.3 | - | 2,211,351.95 | - |
投资活动现金流入小计 | 542,291,091.01 | 291,162,521.85 | 2,109,912,867.11 | 1,144,356,269.23 |
购建固定资产、无形资产和其他长期资产支付的现金 | 39,714,888.13 | 79,033,306.65 | 97,207,281.16 | 136,585,078.66 |
投资支付的现金 | 592,310,319.72 | 274,815,334.78 | 1,896,081,955.43 | 966,400,622.37 |
取得子公司及其他营业单位支付的现金 | - | - | 157,771,412.02 | 76,654,453.51 |
支付其他与投资活动有关的现金 | - | 57,382.35 | 1,457,797.54 | 2,835,459.61 |
投资活动现金流出小计 | 632,025,207.85 | 353,906,023.78 | 2,152,518,446.15 | 1,182,475,614.15 |
投资活动产生的现金流量净额 | -89,734,116.84 | -62,743,501.93 | -42,605,579.04 | -38,119,344.92 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 3,640,500 | - | 6,187,310 | - |
其中:子公司吸收少数股东投资收到的现金 | 3,640,500 | - | 6,187,310 | - |
取得借款收到的现金 | 388,161,415.23 | 115,369,988.26 | 725,250,686.1 | 416,214,544.22 |
收到其他与筹资活动有关的现金 | - | - | 2,355,880.43 | 2,169,084.91 |
筹资活动现金流入小计 | 391,801,915.23 | 115,369,988.26 | 733,793,876.53 | 418,383,629.13 |
偿还债务支付的现金 | 377,507,562.78 | 88,160,335.35 | 587,023,151.64 | 330,463,862.7 |
分配股利、利润或偿付利息支付的现金 | 41,052,095.4 | 4,210,532.02 | 138,469,230.01 | 131,809,752.23 |
其中:子公司支付给少数股东的股利、利润 | 30,183,713.75 | - | 21,042,542.89 | 11,623,583.26 |
支付其他与筹资活动有关的现金 | 1,204,491.68 | 561,477.67 | 11,521,459.74 | 3,051,603.11 |
筹资活动现金流出小计 | 419,764,149.86 | 92,932,345.04 | 737,013,841.39 | 465,325,218.04 |
筹资活动产生的现金流量净额 | -27,962,234.63 | 22,437,643.22 | -3,219,964.86 | -46,941,588.91 |
四、汇率变动对现金及现金等价物的影响 | 1,003,104.78 | 618,870.88 | 1,100,071.92 | 88,110.09 |
五、现金及现金等价物净增加额 | -15,219,556.65 | 23,062,725.46 | 125,158,139.58 | 62,535,711.09 |
加:期初现金及现金等价物余额 | 189,809,622.37 | 189,746,962.02 | 64,651,482.79 | 64,651,482.79 |
期末现金及现金等价物余额 | 174,590,065.72 | 212,809,687.48 | 189,809,622.37 | 127,187,193.88 |
补充资料: | ||||
净利润 | 195,124,974.65 | - | 305,322,224.11 | - |
资产减值准备 | 284,611.01 | - | 9,560,146.87 | - |
固定资产和投资性房地产折旧 | 31,600,316.91 | - | 59,366,765.7 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 31,600,316.91 | - | 59,366,765.7 | - |
无形资产摊销 | 5,424,992.14 | - | 8,625,643.55 | - |
长期待摊费用摊销 | 2,120,310.59 | - | 2,820,896.43 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,025,024.47 | - | -2,287,510.26 | - |
固定资产报废损失 | 13,369.08 | - | 87,357.56 | - |
公允价值变动损失 | -47,896,383.67 | - | -59,403,625.97 | - |
财务费用 | 6,884,238.77 | - | 17,237,581.62 | - |
投资损失 | -28,618,096.02 | - | -1,094,604.4 | - |
递延所得税 | 5,694,925.47 | - | -2,531,451.85 | - |
其中:递延所得税资产减少 | 1,081,492.36 | - | -4,500,434.57 | - |
递延所得税负债增加 | 4,613,433.11 | - | 1,968,982.72 | - |
存货的减少 | -5,296,388.99 | - | 9,371,159.92 | - |
经营性应收项目的减少 | -86,095,471.72 | - | -67,176,222.77 | - |
经营性应付项目的增加 | 21,430,448.11 | - | -128,089,411.38 | - |
其他 | -2,139,293.3 | - | -4,256,544.91 | - |
现金的期末余额 | 174,590,065.72 | - | 189,809,622.37 | - |
减:现金的期初余额 | 189,809,622.37 | - | 64,651,482.79 | - |
现金及现金等价物的净增加额 | -15,219,556.65 | - | 125,158,139.58 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |