当前位置:首页 - 行情中心 - 五洲新春(603667) - 财务分析 - 现金流量表

五洲新春

(603667)

  

流通市值:203.91亿  总市值:203.91亿
流通股本:3.83亿   总股本:3.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,162,393,281.561,121,892,300.94630,428,008.42,918,815,103.37
  收到的税费返还66,979,932.4344,577,746.8723,643,142.9272,590,951.76
  收到其他与经营活动有关的现金222,595,986.9681,671,001.469,667,777.75347,055,539.99
  经营活动现金流入小计2,451,969,200.951,248,141,049.21723,738,929.073,338,461,595.12
  购买商品、接受劳务支付的现金1,613,834,814.3691,325,851.42398,108,135.192,009,074,937.53
  支付给职工以及为职工支付的现金435,077,463.75307,600,664.19169,880,271.14567,918,303.17
  支付的各项税费73,995,066.4249,883,761.6835,249,306.32132,794,183.29
  支付其他与经营活动有关的现金206,957,395.69135,423,038.2376,171,759.82391,975,637.42
  经营活动现金流出小计2,329,864,740.161,184,233,315.52679,409,472.473,101,763,061.41
  经营活动产生的现金流量净额122,104,460.7963,907,733.6944,329,456.6236,698,533.71
二、投资活动产生的现金流量:
  收回投资收到的现金16,186,155.3416,186,155.34--
  取得投资收益收到的现金2,015,215.881,516,939.93-3,140,232.21
  处置固定资产、无形资产和其他长期资产收回的现金净额2,540,557.252,540,557.25366,751.5410,581,549.97
  处置子公司及其他营业单位收到的现金净额1,773,800-1,773,800-
  收到的其他与投资活动有关的现金689,015,320.04348,500,00052,000,000525,294,932.17
  投资活动现金流入小计711,531,048.51368,743,652.5254,140,551.54539,016,714.35
  购建固定资产、无形资产和其他长期资产支付的现金102,853,672.4463,928,38275,991,839.71202,767,132.97
  投资支付的现金88,600,568.0919,485,568.09--
  支付其他与投资活动有关的现金845,720,000708,500,00052,000,000530,282,225
  投资活动现金流出小计1,037,174,240.53791,913,950.09127,991,839.71733,049,357.97
  投资活动产生的现金流量净额-325,643,192.02-423,170,297.57-73,851,288.17-194,032,643.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金998,403,447.24997,548,647.24-3,661,100
  其中:子公司吸收少数股东投资收到的现金5,714,8004,860,000-3,661,100
  取得借款收到的现金919,545,473.36812,792,029.07290,000,0001,720,079,662.75
  收到其他与筹资活动有关的现金148,097,482.14146,773,80016,097,482.14400,673,550.61
  筹资活动现金流入小计2,066,046,402.741,957,114,476.31306,097,482.142,124,414,313.36
  偿还债务支付的现金1,341,572,0001,037,289,182.07298,189,565.461,825,062,512.76
  分配股利、利润或偿付利息支付的现金76,308,543.457,456,478.436,553,481.9492,079,649.06
  其中:子公司支付给少数股东的股利、利润---10,150,000
  支付其他与筹资活动有关的现金263,344,173.59262,656,160.849,392,815.24247,134,380.15
  筹资活动现金流出小计1,681,224,716.991,357,401,821.31344,135,862.642,164,276,541.97
  筹资活动产生的现金流量净额384,821,685.75599,712,655-38,038,380.5-39,862,228.61
四、汇率变动对现金及现金等价物的影响-9,553,738.47-10,488,090.51-4,753,335.0120,407,464.82
五、现金及现金等价物净增加额171,729,216.05229,962,000.61-72,313,547.0823,211,126.3
  加:期初现金及现金等价物余额291,130,319.98291,130,319.98291,130,319.98267,919,193.68
  期末现金及现金等价物余额462,859,536.03521,092,320.59218,816,772.9291,130,319.98
补充资料:
  净利润-63,330,817.14-100,713,657.23
  资产减值准备-3,016,046.19-38,041,828.08
  固定资产和投资性房地产折旧-86,441,365.78-170,967,489.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,441,365.78-170,967,489.67
  无形资产摊销-6,251,633.58-11,541,250.02
  长期待摊费用摊销-5,081,836.92-8,318,259.44
  处置固定资产、无形资产和其他长期资产的损失--28,987.04--1,518,713.12
  固定资产报废损失-50,171.33-1,119,933.32
  公允价值变动损失--448,585.08-448,585.08
  财务费用-14,149,247.16-20,065,045.99
  投资损失--1,289,796.1--3,373,280.41
  递延所得税-415,128.58--12,038,349.19
  其中:递延所得税资产减少-974,198.28--9,270,157.14
    递延所得税负债增加--559,069.7--2,768,192.05
  存货的减少-26,304,590.33--8,991,187.3
  经营性应收项目的减少--169,828,956.07--21,012,723.13
  经营性应付项目的增加-21,688,803.74--68,341,320.61
  其他---630,131.22
  现金的期末余额-521,092,320.59-291,130,319.98
  减:现金的期初余额-291,130,319.98-267,919,193.68
  现金及现金等价物的净增加额-229,962,000.61-23,211,126.3
公告日期2026-10-282026-08-282026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑