当前位置:首页 - 行情中心 - 五洲新春(603667) - 财务分析 - 现金流量表

五洲新春

(603667)

  

流通市值:151.57亿  总市值:151.57亿
流通股本:3.66亿   总股本:3.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,667,503,217.84876,396,214.973,084,906,312.172,396,385,987.14
  收到的税费返还36,097,126.2717,050,461.2272,148,968.2356,949,172.12
  收到其他与经营活动有关的现金213,096,257.3493,629,449.85412,870,478187,591,155.58
  经营活动现金流入小计1,916,696,601.45987,076,126.043,569,925,758.42,640,926,314.84
  购买商品、接受劳务支付的现金1,340,941,845.01600,158,361.792,270,629,939.891,864,926,084.22
  支付给职工以及为职工支付的现金306,884,662.98158,039,359.1534,130,352.47363,270,812.46
  支付的各项税费75,072,412.5564,602,926.05140,180,736.35108,464,035.85
  支付其他与经营活动有关的现金135,745,795.67137,125,055.76429,153,055.55168,379,800.3
  经营活动现金流出小计1,858,644,716.21959,925,702.73,374,094,084.262,505,040,732.83
  经营活动产生的现金流量净额58,051,885.2427,150,423.34195,831,674.14135,885,582.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,369,265.58-2,161,515.651,378,500
  处置固定资产、无形资产和其他长期资产收回的现金净额2,792,422.75110,106.997,631,942.843,706,120.27
  收到的其他与投资活动有关的现金227,005,297.5784,974.66389,469,274.66-
  投资活动现金流入小计232,166,985.83895,081.65399,262,733.155,084,620.27
  购建固定资产、无形资产和其他长期资产支付的现金92,091,783.2498,199,435.74128,139,237.1690,013,121.06
  投资支付的现金-13,501,441.62232,636,519.55235,248,956.21
  取得子公司及其他营业单位支付的现金1,000,000-22,293,148.9724,831,800
  支付其他与投资活动有关的现金227,000,00051,534,600389,770,716.38-
  投资活动现金流出小计320,091,783.24163,235,477.36772,839,622.06350,093,877.27
  投资活动产生的现金流量净额-87,924,797.41-162,340,395.71-373,576,888.91-345,009,257
三、筹资活动产生的现金流量:
  取得借款收到的现金645,044,602.86552,048,855.561,381,483,846.71910,697,288.33
  收到其他与筹资活动有关的现金173,918,460.244,260,599.04320,788,340.17310,436,340.04
  筹资活动现金流入小计818,963,063.1556,309,454.61,702,272,186.881,221,133,628.37
  偿还债务支付的现金454,050,213.62291,781,649.081,198,705,128.06571,977,577.04
  分配股利、利润或偿付利息支付的现金68,326,004.3115,436,622.26105,591,947.99121,776,469.39
  其中:子公司支付给少数股东的股利、利润7,943,494.55-4,550,0004,550,000
  支付其他与筹资活动有关的现金296,998,279.4163,027,246.05257,536,555.5361,379,402.83
  筹资活动现金流出小计819,374,497.34370,245,517.391,561,833,631.551,055,133,449.26
  筹资活动产生的现金流量净额-411,434.24186,063,937.21140,438,555.33166,000,179.11
四、汇率变动对现金及现金等价物的影响29,509,824.3817,529,932.14-5,793,313.38-175,011.57
五、现金及现金等价物净增加额-774,522.0368,403,896.98-43,099,972.82-43,298,507.45
  加:期初现金及现金等价物余额267,919,193.68267,919,193.68311,019,166.5311,019,166.5
  期末现金及现金等价物余额267,144,671.65336,323,090.66267,919,193.68267,720,659.05
补充资料:
  净利润82,954,034.99-90,984,271.88-
  资产减值准备1,477,238.74-30,318,983.58-
  固定资产和投资性房地产折旧77,050,687.5-156,201,395.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧77,050,687.5-156,201,395.64-
  无形资产摊销5,717,644.51-11,751,745.1-
  长期待摊费用摊销3,927,263.32-7,542,647.78-
  处置固定资产、无形资产和其他长期资产的损失-420,399.74--98,118.52-
  固定资产报废损失447,056.83--15,309.81-
  财务费用1,926,088.12-33,087,437.56-
  投资损失-2,299,243.23--1,021,636.45-
  递延所得税-448,449.9--10,028,850.21-
  其中:递延所得税资产减少1,657,397.66--8,619,796.27-
    递延所得税负债增加-2,105,847.56--1,409,053.94-
  存货的减少28,029,802.4--78,843,230.69-
  经营性应收项目的减少-190,541,117.96--233,361,176.94-
  经营性应付项目的增加36,765,975.45-186,132,030.3-
  其他---438,688.62-
  现金的期末余额267,144,671.65-267,919,193.68-
  减:现金的期初余额267,919,193.68-311,019,166.5-
  现金及现金等价物的净增加额-774,522.03--43,099,972.82-
公告日期2025-08-282025-04-302025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑