当前位置:首页 - 行情中心 - 锦和商管(603682) - 财务分析 - 现金流量表

锦和商管

(603682)

  

流通市值:35.34亿  总市值:35.34亿
流通股本:4.73亿   总股本:4.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金708,243,012.27476,712,129.26227,032,360.031,017,192,715.46
  收到的税费返还8,626,249.338,626,249.33--
  收到其他与经营活动有关的现金100,326,99461,786,899.1528,070,894.2194,277,082.9
  经营活动现金流入小计817,196,255.6547,125,277.74255,103,254.231,211,469,798.36
  购买商品、接受劳务支付的现金107,180,383.9380,203,391.0929,101,389.25141,379,446.28
  支付给职工以及为职工支付的现金92,607,611.3164,039,911.7436,696,153.94131,607,988.99
  支付的各项税费60,969,937.8941,246,143.0419,136,101.53123,139,093.98
  支付其他与经营活动有关的现金140,221,838.8992,096,842.0237,846,078.47169,917,299.53
  经营活动现金流出小计400,979,772.02277,586,287.89122,779,723.19566,043,828.78
  经营活动产生的现金流量净额416,216,483.58269,538,989.85132,323,531.04645,425,969.58
二、投资活动产生的现金流量:
  收回投资收到的现金198,000,000183,000,000163,000,000571,000,000
  取得投资收益收到的现金1,533,937.051,398,187.05392,402.78974,236.47
  收到的其他与投资活动有关的现金8,500,0008,500,000--
  投资活动现金流入小计208,033,937.05192,898,187.05163,392,402.78571,974,236.47
  购建固定资产、无形资产和其他长期资产支付的现金15,361,794.0710,591,208.157,152,963.5542,443,003.8
  投资支付的现金160,000,000160,000,000160,000,000539,000,000
  支付其他与投资活动有关的现金---39,977.2
  投资活动现金流出小计175,361,794.07170,591,208.15167,152,963.55581,482,981
  投资活动产生的现金流量净额32,672,142.9822,306,978.9-3,760,560.77-9,508,744.53
三、筹资活动产生的现金流量:
  取得借款收到的现金---46,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---46,000,000
  偿还债务支付的现金---46,001,650.88
  分配股利、利润或偿付利息支付的现金103,950,000103,950,000103,950,000156,235,155
  支付其他与筹资活动有关的现金426,682,984.54297,595,106.63127,956,716.21558,493,701.91
  筹资活动现金流出小计530,632,984.54401,545,106.63231,906,716.21760,730,507.79
  筹资活动产生的现金流量净额-530,632,984.54-401,545,106.63-231,906,716.21-714,730,507.79
五、现金及现金等价物净增加额-81,744,357.98-109,699,137.88-103,343,745.94-78,813,282.74
  加:期初现金及现金等价物余额159,031,992.71159,031,992.71159,031,992.71237,845,275.45
  期末现金及现金等价物余额77,287,634.7349,332,854.8355,688,246.77159,031,992.71
补充资料:
  净利润-18,972,000.05--173,344,168.72
  资产减值准备---240,790,375.09
  固定资产和投资性房地产折旧-388,874.93-1,052,282.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-388,874.93-1,052,282.16
  无形资产摊销-380,574.78-978,566.16
  长期待摊费用摊销-44,363,117.4-88,879,676.61
  处置固定资产、无形资产和其他长期资产的损失---1,879,433.38
  固定资产报废损失-5,988.07-15,074.57
  公允价值变动损失--78,675.01--60,092,717.87
  财务费用-72,156,345.65-160,726,980.72
  投资损失--424,727.5--1,136,690.09
  递延所得税--9,379,144.45--47,703,969.41
  其中:递延所得税资产减少--3,587,285.84--4,161,681.66
    递延所得税负债增加--5,791,858.61--43,542,287.75
  经营性应收项目的减少--35,968,662.93-21,873,764.46
  经营性应付项目的增加--31,915,389.38--64,476,336.5
  其他---7,008,511.23
  现金的期末余额-49,332,854.83-159,031,992.71
  减:现金的期初余额-159,031,992.71-237,845,275.45
  现金及现金等价物的净增加额--109,699,137.88--78,813,282.74
公告日期2026-10-302026-08-252026-04-252026-02-28
审计意见(境内)标准无保留意见
TOP↑