当前位置:首页 - 行情中心 - 福龙马(603686) - 财务分析 - 现金流量表

福龙马

(603686)

  

流通市值:52.18亿  总市值:52.18亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,690,883,479.952,476,081,786.851,232,693,759.325,034,983,071.28
  收到的税费返还915,481.13455,382.38126,501.932,953,410.72
  收到其他与经营活动有关的现金172,779,032.5121,936,899.4567,252,236.11198,192,152.13
  经营活动现金流入小计3,864,577,993.582,598,474,068.681,300,072,497.365,236,128,634.13
  购买商品、接受劳务支付的现金1,527,711,713.26984,561,825.64511,677,175.31,829,519,229.83
  支付给职工以及为职工支付的现金1,516,281,980.091,026,582,803.03548,669,981.362,096,534,436.92
  支付的各项税费293,665,657.43219,376,463.33111,773,317.81315,198,618.01
  支付其他与经营活动有关的现金434,614,810.92293,209,214.37160,582,494.33478,267,187.26
  经营活动现金流出小计3,772,274,161.72,523,730,306.371,332,702,968.84,719,519,472.02
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额92,303,831.8974,743,762.31-32,630,471.44516,609,162.11
二、投资活动产生的现金流量:
  收回投资收到的现金---10,000,000
  取得投资收益收到的现金3,350,770.721,578,396.76302,248.274,384,292.47
  处置固定资产、无形资产和其他长期资产收回的现金净额11,588,919.18,696,225.884,723,798.0817,157,067.44
  收到的其他与投资活动有关的现金867,982,200.17599,819,254.73203,132,369.931,309,583,663.43
  投资活动现金流入小计882,921,889.99610,093,877.37208,158,416.281,341,125,023.34
  购建固定资产、无形资产和其他长期资产支付的现金196,340,617.6693,926,944.2245,474,685.35222,005,355.19
  投资支付的现金--300,000-
  支付其他与投资活动有关的现金948,443,580.81714,333,714387,784,4001,383,771,611.11
  投资活动现金流出小计1,144,784,198.47808,260,658.22433,559,085.351,605,776,966.3
  投资活动产生的现金流量净额-261,862,308.48-198,166,780.85-225,400,669.07-264,651,942.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,715,474.952,715,474.952,000,0004,850,000
  其中:子公司吸收少数股东投资收到的现金2,715,474.952,715,474.952,000,0004,850,000
  取得借款收到的现金266,314,066.09221,714,614.6246,655,367.11607,181,436.42
  收到其他与筹资活动有关的现金11,379,7009,862,6006,702,00038,958,000
  筹资活动现金流入小计280,409,241.04234,292,689.5755,357,367.11650,989,436.42
  偿还债务支付的现金296,061,070.93264,131,369.1637,151,188.42579,189,929.09
  分配股利、利润或偿付利息支付的现金93,428,357.6184,305,202.7714,237,433.86123,069,056.02
  其中:子公司支付给少数股东的股利、利润31,835,457.3127,277,832.6-36,010,248.13
  支付其他与筹资活动有关的现金16,173,305.4410,762,451.173,884,448.223,510,074.68
  筹资活动现金流出小计405,662,733.98359,199,023.155,273,070.48725,769,059.79
  筹资活动产生的现金流量净额-125,253,492.94-124,906,333.5384,296.63-74,779,623.37
四、汇率变动对现金及现金等价物的影响-2,325,972.05-1,584,830.51-546,493.32-606,234.7
五、现金及现金等价物净增加额-297,137,941.58-249,914,182.58-258,493,337.2176,571,361.08
  加:期初现金及现金等价物余额762,495,994.07762,495,994.07762,495,994.07585,924,632.99
  期末现金及现金等价物余额465,358,052.49512,581,811.49504,002,656.87762,495,994.07
补充资料:
  净利润-127,177,536.57-206,269,785.29
  资产减值准备--12,885,567.56-28,016,722.05
  固定资产和投资性房地产折旧-64,418,336.98-132,792,203.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,418,336.98-132,792,203.22
  无形资产摊销-54,277,256.81-106,507,194.68
  长期待摊费用摊销-18,953,298.48-39,634,077.85
  处置固定资产、无形资产和其他长期资产的损失-1,725,862.36-5,004,920.24
  固定资产报废损失--636,949.69--1,372,685.47
  公允价值变动损失--2,896,000--4,333,413.44
  财务费用-9,317,536.53-22,388,608.96
  投资损失--2,193,577.8--11,586,339.19
  递延所得税--14,592,849.71--15,509,536.17
  其中:递延所得税资产减少--9,641,574.87--12,557,661.8
    递延所得税负债增加--4,951,274.84--2,951,874.37
  存货的减少--60,485,662.27--4,866,575.9
  经营性应收项目的减少--327,211,391.21--381,137,446.24
  经营性应付项目的增加-140,062,469.27-295,819,496.82
  其他-575,479.29-2,448,647.14
  不涉及现金收支的投资和筹资活动金额其他项目---3,851,467.39
  现金的期末余额-512,581,811.49-762,495,994.07
  减:现金的期初余额-762,495,994.07-585,924,632.99
  现金及现金等价物的净增加额--249,914,182.58-176,571,361.08
公告日期2026-10-272026-08-292026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑