当前位置:首页 - 行情中心 - 福龙马(603686) - 财务分析 - 现金流量表

福龙马

(603686)

  

流通市值:80.68亿  总市值:80.68亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,440,735,607.31,273,097,112.714,764,000,192.763,394,520,578.23
  收到的税费返还983,088.71714,786.983,870,141.731,468,678.93
  收到其他与经营活动有关的现金86,133,082.0348,457,704.3784,882,249.8150,856,531.57
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计2,527,851,778.041,322,269,604.074,852,752,584.33,446,845,788.73
  购买商品、接受劳务支付的现金1,002,818,804.09537,577,741.981,962,740,501.221,425,301,068.08
  支付给职工以及为职工支付的现金1,120,928,010.04608,641,738.32,176,116,299.931,662,011,477.55
  支付的各项税费171,702,367.2878,269,652.82277,372,586.03218,926,451.9
  支付其他与经营活动有关的现金197,547,156.466,047,500.93379,771,798.62276,778,646.4
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计2,492,996,337.811,290,536,634.024,796,001,185.83,583,017,643.93
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额34,855,440.2331,732,970.0456,751,398.5-136,171,855.2
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000---
  取得投资收益收到的现金4,919,940.2660,782.99948,678.1389,946.69
  处置固定资产、无形资产和其他长期资产收回的现金净额7,236,572.321,846,974.0215,763,603.585,838,115.9
  收到的其他与投资活动有关的现金326,000,00050,000,000--
  投资活动现金流入小计348,156,512.5252,507,757.0116,712,281.686,228,062.59
  购建固定资产、无形资产和其他长期资产支付的现金96,603,146.7747,920,817.04646,101,678.53553,128,542.66
  投资支付的现金--4,934,0004,934,000
  支付其他与投资活动有关的现金351,385,611.1190,045,333.33152,125,135.03-
  投资活动现金流出小计447,988,757.88137,966,150.37803,160,813.56558,062,542.66
  投资活动产生的现金流量净额-99,832,245.36-85,458,393.36-786,448,531.88-551,834,480.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,300,0001,300,0001,911,3001,780,000
  其中:子公司吸收少数股东投资收到的现金3,300,0001,300,0001,911,3001,780,000
  取得借款收到的现金382,482,211.5100,066,212.16694,358,745.29676,358,745.29
  收到其他与筹资活动有关的现金15,660,00010,910,00059,267,150.4849,399,864.37
  筹资活动现金流入小计401,442,211.5112,276,212.16755,537,195.77727,538,609.66
  偿还债务支付的现金342,624,280.7117,537,720.7165,090,745.2976,620,440.29
  分配股利、利润或偿付利息支付的现金97,152,503.1313,610,572.04153,936,411.88138,793,198.24
  其中:子公司支付给少数股东的股利、利润20,653,551.868,040,616.9229,938,935.3621,018,000.33
  支付其他与筹资活动有关的现金19,455,627.237,566,546.5916,422,534.1523,789,057.37
  筹资活动现金流出小计459,232,411.06138,714,839.33335,449,691.32239,202,695.9
  筹资活动产生的现金流量净额-57,790,199.56-26,438,627.17420,087,504.45488,335,913.76
四、汇率变动对现金及现金等价物的影响85,593.17689,551.43297,812.8206,905.91
五、现金及现金等价物净增加额-122,681,411.52-79,474,499.06-309,311,816.13-199,463,515.6
  加:期初现金及现金等价物余额585,924,632.99585,924,632.99895,236,449.12895,236,449.12
  期末现金及现金等价物余额463,243,221.47506,450,133.93585,924,632.99695,772,933.52
补充资料:
  净利润127,329,841.46-197,557,549.01-
  资产减值准备10,612,788.18-43,438,557.7-
  固定资产和投资性房地产折旧68,604,637.13-139,970,991.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,604,637.13-139,970,991.72-
  无形资产摊销53,822,568.73-100,011,536.59-
  长期待摊费用摊销22,017,806.29-42,764,066.44-
  处置固定资产、无形资产和其他长期资产的损失4,729,225.98-5,115,356.28-
  固定资产报废损失-211,404.04-1,499,493.97-
  公允价值变动损失-1,758,232.87--683,767.12-
  财务费用7,689,770.69-14,888,876.13-
  投资损失-4,852,250.5--745,762.41-
  递延所得税-8,629,452.64--14,805,090.8-
  其中:递延所得税资产减少-10,466,520.79--22,527,698.14-
    递延所得税负债增加1,837,068.15-7,722,607.34-
  存货的减少45,266,152.99-20,226,701.34-
  经营性应收项目的减少-163,668,902.78--600,559,683.37-
  经营性应付项目的增加-175,789,696--7,292,226.81-
  其他1,295,649.29-183,464.65-
  不涉及现金收支的投资和筹资活动金额其他项目--14,157,770.77-
  现金的期末余额463,243,221.47-585,924,632.99-
  减:现金的期初余额585,924,632.99-895,236,449.12-
  现金及现金等价物的净增加额-122,681,411.52--309,311,816.13-
公告日期2025-08-232025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑