当前位置:首页 - 行情中心 - 香飘飘(603711) - 财务分析 - 现金流量表

香飘飘

(603711)

  

流通市值:57.86亿  总市值:57.86亿
流通股本:4.13亿   总股本:4.13亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金629,471,564.863,728,108,493.032,219,440,914.251,296,952,597.34
收到其他与经营活动有关的现金13,560,480.71119,696,487.6999,949,490.2671,407,287.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计643,032,045.573,847,804,980.722,319,390,404.511,368,359,885.32
购买商品、接受劳务支付的现金420,733,192.12,156,898,228.331,344,597,410.85965,698,204.51
支付给职工以及为职工支付的现金147,638,919.28652,641,139.4474,455,624.9312,484,205.73
支付的各项税费62,962,628.92279,089,065.41154,390,947.93135,693,122.08
支付其他与经营活动有关的现金89,430,859.09494,197,596.99314,250,079.93199,120,773.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计720,765,599.393,582,826,030.132,287,694,063.611,612,996,305.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-77,733,553.82264,978,950.5931,696,340.9-244,636,420.4
二、投资活动产生的现金流量:
收回投资收到的现金1,209,000,001369,198,998.61309,695,277.77256,695,277.77
取得投资收益收到的现金2,412,569.4420,397,985.6110,753,492.229,306,330.87
处置固定资产、无形资产和其他长期资产收回的现金净额10,630,2601,633,760.47205,70495,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,222,042,830.44391,230,744.69320,654,473.99266,096,608.64
购建固定资产、无形资产和其他长期资产支付的现金39,360,093.657,078,462.2548,091,336.1734,414,698.91
投资支付的现金1,209,000,001341,032,893.4268,031,833.35107,670,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,248,360,094.6398,111,355.65316,123,169.52142,084,698.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-26,317,264.16-6,880,610.964,531,304.47124,011,909.73
三、筹资活动产生的现金流量:
吸收投资收到的现金6,850,32220,737,3797,125,0007,125,000
取得借款收到的现金-100,000,000100,000,000100,000,000
收到其他与筹资活动有关的现金219,262,341.371,387,540,0001,018,442,447.5693,570,146.39
筹资活动现金流入平衡项目0000
筹资活动现金流入小计226,112,663.371,508,277,3791,125,567,447.5800,695,146.39
偿还债务支付的现金-100,000,000100,000,000100,000,000
分配股利、利润或偿付利息支付的现金-153,865,848.01144,260,997.69144,260,997.69
支付其他与筹资活动有关的现金398,114,104.011,697,976,531.061,102,279,922.931,063,483,647.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计398,114,104.011,951,842,379.071,346,540,920.621,307,744,645.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-172,001,440.64-443,565,000.07-220,973,473.12-507,049,498.96
四、汇率变动对现金及现金等价物的影响-131,239.251,289,166.98135,757.42148,288.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-276,183,497.87-184,177,493.46-184,610,070.33-627,525,721.53
加:期初现金及现金等价物余额2,434,822,953.92,619,000,447.362,619,000,447.362,619,000,447.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,158,639,456.032,434,822,953.92,434,390,377.031,991,474,725.83
补充资料:
净利润-252,398,011.94--29,695,500.78
资产减值准备-474,102.5--
固定资产和投资性房地产折旧-174,852,469.81-88,402,956.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-174,852,469.81-88,402,956.79
无形资产摊销-4,710,725.7-2,305,501.53
长期待摊费用摊销-646,178.29-300,869.33
处置固定资产、无形资产和其他长期资产的损失-214,912.64--49,842.24
固定资产报废损失-2,107,144.33-20,335.9
公允价值变动损失-5,423,445.05-5,795,590.82
财务费用--2,162,178.97-3,043,354.3
投资损失--16,307,510.42--9,021,588.31
递延所得税--7,419,307.02--41,947,222.65
其中:递延所得税资产减少--7,151,518.21--37,763,078.24
递延所得税负债增加--267,788.81--4,184,144.41
存货的减少--22,553,620.6-40,913,248.96
经营性应收项目的减少--4,134,766.42-59,667,799.79
经营性应付项目的增加--140,416,721.42--367,870,016.44
其他-7,025,947.09--
现金的期末余额-2,434,822,953.9-1,991,474,725.83
减:现金的期初余额-2,619,000,447.36-2,619,000,447.36
公告日期2025-04-262025-04-262024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑