当前位置:首页 - 行情中心 - 香飘飘(603711) - 财务分析 - 现金流量表

香飘飘

(603711)

  

流通市值:69.74亿  总市值:69.74亿
流通股本:4.11亿   总股本:4.11亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金819,692,731.794,042,329,167.682,271,496,706.621,227,764,641.39
收到的税费返还104,592.02-2,292,845.962,292,845.96
收到其他与经营活动有关的现金28,205,623.6161,888,210.35133,437,313.37101,460,535.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计848,002,947.414,204,217,378.032,407,226,865.951,331,518,022.38
购买商品、接受劳务支付的现金633,683,387.442,353,781,941.261,420,099,062.041,064,280,148.12
支付给职工以及为职工支付的现金177,483,394.41625,978,334.55451,115,009.19290,902,351.98
支付的各项税费82,134,054.4303,960,751.18197,974,490.45167,559,245
支付其他与经营活动有关的现金112,238,228.87537,055,926.92352,922,732.11187,591,235.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,005,539,065.123,820,776,953.912,422,111,293.791,710,332,980.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-157,536,117.71383,440,424.12-14,884,427.84-378,814,958.4
二、投资活动产生的现金流量:
收回投资收到的现金140,000,000390,000,000265,000,000185,000,000
取得投资收益收到的现金4,577,266.3311,658,430.368,896,579.627,185,133.44
处置固定资产、无形资产和其他长期资产收回的现金净额95,0002,373,050.717,103,195.67,103,195.6
收到的其他与投资活动有关的现金-7,500,0007,500,0007,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计144,672,266.33411,531,481.07288,499,775.22206,788,329.04
购建固定资产、无形资产和其他长期资产支付的现金21,841,471.0267,517,733.8834,612,143.9121,656,890.09
投资支付的现金14,670,000481,018,998.61374,820,000204,820,000
支付其他与投资活动有关的现金-1,000,0001,000,0001,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计36,511,471.02549,536,732.49410,432,143.91227,476,890.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额108,160,795.31-138,005,251.42-121,932,368.69-20,688,561.05
三、筹资活动产生的现金流量:
取得借款收到的现金100,000,000450,000,000350,000,000250,000,000
收到其他与筹资活动有关的现金-1,503,000,000684,502,368.07486,516,527.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计100,000,0001,953,000,0001,034,502,368.07736,516,527.78
偿还债务支付的现金100,000,000450,000,000350,000,000250,000,000
分配股利、利润或偿付利息支付的现金621,458.3379,184,600.5767,926,141.7667,316,558.43
支付其他与筹资活动有关的现金288,174,724.051,441,717,971.93605,040,484.4336,118,867.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计388,796,182.381,970,902,572.51,022,966,626.16653,435,425.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-288,796,182.38-17,902,572.511,535,741.9183,081,102.19
四、汇率变动对现金及现金等价物的影响-178,823.212,681,619.652,409,515.8653,092.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-338,350,327.99230,214,219.85-122,871,538.82-315,769,325.06
加:期初现金及现金等价物余额2,619,000,447.362,388,786,227.512,388,786,227.512,388,786,227.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,280,650,119.372,619,000,447.362,265,914,688.692,073,016,902.45
补充资料:
净利润-279,777,036.89--44,356,028.71
资产减值准备-2,211,668.04--
固定资产和投资性房地产折旧-172,862,218.66-88,125,961.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-172,862,218.66-88,125,961.63
无形资产摊销-4,934,446.08-2,515,412.86
长期待摊费用摊销-1,999,881.83-1,594,626.04
处置固定资产、无形资产和其他长期资产的损失-50,020.38-77,991.2
固定资产报废损失-257,507.88-90,109.33
公允价值变动损失--6,314,656.61--3,422,343.3
财务费用-10,969,226.67-5,631,815.58
投资损失--10,274,315.9--6,129,848.87
递延所得税-5,408,117.41--42,933,123.24
其中:递延所得税资产减少--2,840,199.45--54,202,206.58
递延所得税负债增加-8,248,316.86-11,269,083.34
存货的减少-10,348,102.06-52,009,085.43
经营性应收项目的减少--150,659,033.26-45,125,912.1
经营性应付项目的增加-41,033,402.48--478,780,838.85
其他-13,016,187.08--
现金的期末余额-2,619,000,447.36-2,073,016,902.45
减:现金的期初余额-2,388,786,227.51-2,388,786,227.51
公告日期2024-04-182024-04-182023-10-202023-08-19
审计意见(境内)标准无保留意见
TOP↑