当前位置:首页 - 行情中心 - 华友钴业(603799) - 财务分析 - 现金流量表

华友钴业

(603799)

  

流通市值:486.84亿  总市值:489.99亿
流通股本:16.86亿   总股本:16.97亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,999,924,862.863,268,381,174.3152,875,064,705.0635,882,307,593.59
收到的税费返还815,583,485.14,110,213,694.812,978,413,433.542,376,301,761.92
收到其他与经营活动有关的现金789,843,462.16,763,556,918.412,407,683,319.061,398,121,747.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,605,351,81074,142,151,787.5358,261,161,457.6639,656,731,102.61
购买商品、接受劳务支付的现金13,737,899,008.6561,380,578,074.4648,714,597,342.433,510,300,357.28
支付给职工以及为职工支付的现金1,344,173,092.064,075,438,502.743,141,713,705.752,007,767,782.44
支付的各项税费624,247,198.371,407,946,290.361,488,665,285.961,360,665,441.25
支付其他与经营活动有关的现金969,986,204.443,792,300,826.642,433,373,938.5983,520,844.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,676,305,503.5270,656,263,694.255,778,350,272.6137,862,254,425.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额929,046,306.483,485,888,093.332,482,811,185.051,794,476,677.55
二、投资活动产生的现金流量:
收回投资收到的现金121,160,000990,000,000250,000,000250,000,000
取得投资收益收到的现金24,908,065.741,229,269,683.021,001,565,093.69295,582,354.35
处置固定资产、无形资产和其他长期资产收回的现金净额161,551.8431,876,011.111,894,009.081,248,553.06
收到的其他与投资活动有关的现金1,074,851,699.352,010,861,028.542,043,470,039.781,625,313,208.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,221,081,316.934,262,006,722.673,296,929,142.552,172,144,115.49
购建固定资产、无形资产和其他长期资产支付的现金2,150,413,433.6816,849,177,920.2311,012,042,603.918,660,052,911.13
投资支付的现金1,823,662,8682,429,364,091.311,374,838,306.661,054,022,634.07
取得子公司及其他营业单位支付的现金-5,839,977.5344,886,898.18344,886,898.18
支付其他与投资活动有关的现金379,386,399.951,528,494,405.291,548,192,026.91,050,684,078.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,353,462,701.6320,812,876,394.3314,279,959,835.6511,109,646,522.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,132,381,384.7-16,550,869,671.66-10,983,030,693.1-8,937,502,406.53
三、筹资活动产生的现金流量:
吸收投资收到的现金21,303,9728,718,065,823.347,261,778,645.742,798,906,164.53
其中:子公司吸收少数股东投资收到的现金21,303,9724,276,746,842.132,820,459,664.532,798,906,164.53
取得借款收到的现金12,684,180,552.0437,234,171,109.5828,945,709,187.4815,830,149,183.08
收到其他与筹资活动有关的现金710,312,624.046,371,137,897.235,642,317,989.573,551,304,026.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,415,797,148.0852,323,374,830.1541,849,805,822.7922,180,359,374.12
偿还债务支付的现金6,606,100,951.8825,286,788,919.1216,313,731,437.4710,702,680,949.03
分配股利、利润或偿付利息支付的现金584,023,525.812,995,650,501.561,821,927,009.011,286,146,082.63
其中:子公司支付给少数股东的股利、利润-755,084,640--
支付其他与筹资活动有关的现金2,647,306,133.798,937,705,758.745,064,634,097.832,386,484,678.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,837,430,611.4837,220,145,179.4223,200,292,544.3114,375,311,709.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,578,366,536.615,103,229,650.7318,649,513,278.487,805,047,664.23
四、汇率变动对现金及现金等价物的影响71,518,171.23-91,116,917.77236,740,455.29415,261,447.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,446,549,629.611,947,131,154.6310,386,034,225.721,077,283,382.71
加:期初现金及现金等价物余额10,526,774,769.228,579,643,614.598,579,643,614.598,579,643,614.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,973,324,398.8310,526,774,769.2218,965,677,840.319,656,926,997.3
补充资料:
净利润-4,505,134,263.22-2,947,247,908.5
资产减值准备-370,559,650.46-19,818,834.87
固定资产和投资性房地产折旧-2,840,285,201.51-1,223,173,982.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,840,285,201.51-1,223,173,982.61
无形资产摊销-413,584,977.96-59,900,534.94
长期待摊费用摊销-19,632,202.53-40,005,083.5
处置固定资产、无形资产和其他长期资产的损失--29,425,810.49-3,019,116.47
固定资产报废损失-35,314,030.58-11,501,777.19
公允价值变动损失--72,332,253.23--131,980,619.08
财务费用-1,696,808,714.09-608,506,785.84
投资损失--895,006,957.72--788,520,751.65
递延所得税--37,991,461.11-24,765,190.35
其中:递延所得税资产减少-268,562,882.82--54,531,285.21
递延所得税负债增加--306,554,343.93-79,296,475.56
存货的减少-1,536,739,050.11--570,805,117.15
经营性应收项目的减少--1,195,393,653.96-758,005,186.42
经营性应付项目的增加--5,289,281,385.35--2,751,490,394.89
其他--518,397,034.67-236,838,411.21
现金的期末余额-10,526,774,769.22-9,656,926,997.3
减:现金的期初余额-8,579,643,614.59-8,579,643,614.59
公告日期2024-04-202024-04-202023-10-252023-08-26
审计意见(境内)标准无保留意见
TOP↑