当前位置:首页 - 行情中心 - 福斯特(603806) - 财务分析 - 现金流量表

福斯特

(603806)

  

流通市值:331.05亿  总市值:331.05亿
流通股本:26.09亿   总股本:26.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,138,441,008.8219,403,593,891.1214,860,868,284.729,344,071,254.42
收到的税费返还27,142,561.8983,905,890.6160,480,711.2860,480,711.28
收到其他与经营活动有关的现金41,798,695.82255,016,459.23186,732,635.99103,630,819.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,207,382,266.5319,742,516,240.9615,108,081,631.999,508,182,785.28
购买商品、接受劳务支付的现金3,309,482,611.5613,750,759,733.0711,075,443,991.947,658,556,376.78
支付给职工以及为职工支付的现金237,588,095.31803,676,761.2600,144,624439,789,547.67
支付的各项税费55,874,420592,733,415.58490,993,849.27396,902,168.97
支付其他与经营活动有关的现金40,060,378.04206,594,479.96152,272,688.05108,222,052.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,643,005,504.9115,353,764,389.8112,318,855,153.268,603,470,145.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-435,623,238.384,388,751,851.152,789,226,478.73904,712,639.77
二、投资活动产生的现金流量:
取得投资收益收到的现金17,792,680.8320,242,779.517,195,889.634,095,330.34
处置固定资产、无形资产和其他长期资产收回的现金净额2,274,012.5744,635,580.2843,674,703.8143,554,017.82
收到的其他与投资活动有关的现金4,657,526,651.433,956,367,658.572,222,295,310788,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,677,593,344.834,021,246,018.362,273,165,903.44836,149,348.16
购建固定资产、无形资产和其他长期资产支付的现金84,329,553.15642,819,826.4627,407,855.59510,138,115.44
投资支付的现金-196,000,000196,000,000192,000,000
支付其他与投资活动有关的现金5,578,247,0006,621,184,840.724,152,001,0001,794,501,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,662,576,553.157,460,004,667.124,975,408,855.592,496,639,115.44
投资活动产生的现金流量净额平衡项目0.01000
投资活动产生的现金流量净额-984,983,208.31-3,438,758,648.76-2,702,242,952.15-1,660,489,767.28
三、筹资活动产生的现金流量:
吸收投资收到的现金-17,800,00017,800,00017,800,000
其中:子公司吸收少数股东投资收到的现金-17,800,000--
取得借款收到的现金4,700,000890,020,800874,348,200869,103,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,700,000907,820,800892,148,200886,903,200
偿还债务支付的现金50,730,719.961,601,173,302.851,129,033,475.23757,364,286.21
分配股利、利润或偿付利息支付的现金2,157,818.23524,654,991.85513,900,291.1504,830,771.59
其中:子公司支付给少数股东的股利、利润-600,000--
支付其他与筹资活动有关的现金647,694.6913,011,484.3311,879,649.610,823,720.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计53,536,232.882,138,839,779.031,654,813,415.931,273,018,778.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-48,836,232.88-1,231,018,979.03-762,665,215.93-386,115,578.13
四、汇率变动对现金及现金等价物的影响2,647,766.18-25,335,520.69-39,031,587.43-62,597,388.81
现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额-1,466,794,913.4-306,361,297.33-714,713,276.78-1,204,490,094.45
加:期初现金及现金等价物余额5,001,074,661.135,307,435,958.465,307,435,958.465,307,435,958.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,534,279,747.735,001,074,661.134,592,722,681.684,102,945,864.01
补充资料:
净利润-1,289,155,877.71-928,357,676.51
资产减值准备-69,043,295.87-172,841,519.44
固定资产和投资性房地产折旧-394,782,714-179,354,726.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-394,782,714-179,354,726.35
无形资产摊销-10,933,082.36-5,464,712.62
长期待摊费用摊销-3,176,368.16-969,842.57
处置固定资产、无形资产和其他长期资产的损失--49,559.18--
固定资产报废损失-20,809,232.01-932,995.06
财务费用-92,351,269.9-56,028,195.05
投资损失--6,498,520.78-3,684,223.33
递延所得税--31,627,437.55--20,526,626.25
其中:递延所得税资产减少--25,522,120.09--19,029,095.87
递延所得税负债增加--6,105,317.46--1,497,530.38
存货的减少-1,142,976,497.46-470,213,027.55
经营性应收项目的减少-1,943,947,104.56--676,948,612.02
经营性应付项目的增加--792,956,110.81--280,144,023.65
其他-2,401,494.66-1,275,766.66
现金的期末余额-5,001,074,661.13-4,102,945,864.01
减:现金的期初余额-5,307,435,958.46-5,307,435,958.46
公告日期2025-04-262025-04-102024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑