当前位置:首页 - 行情中心 - 福斯特(603806) - 财务分析 - 现金流量表

福斯特

(603806)

  

流通市值:423.66亿  总市值:423.66亿
流通股本:26.09亿   总股本:26.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,409,675,575.063,138,441,008.8219,403,593,891.1214,860,868,284.72
  收到的税费返还77,158,03127,142,561.8983,905,890.6160,480,711.28
  收到其他与经营活动有关的现金81,904,025.7341,798,695.82255,016,459.23186,732,635.99
  经营活动现金流入小计6,568,737,631.793,207,382,266.5319,742,516,240.9615,108,081,631.99
  购买商品、接受劳务支付的现金6,731,977,689.473,309,482,611.5613,750,759,733.0711,075,443,991.94
  支付给职工以及为职工支付的现金440,833,190.48237,588,095.31803,676,761.2600,144,624
  支付的各项税费176,726,271.0455,874,420592,733,415.58490,993,849.27
  支付其他与经营活动有关的现金107,930,545.9640,060,378.04206,594,479.96152,272,688.05
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计7,457,467,696.963,643,005,504.9115,353,764,389.8112,318,855,153.26
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额-888,730,065.16-435,623,238.384,388,751,851.152,789,226,478.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金36,103,693.4117,792,680.8320,242,779.517,195,889.63
  处置固定资产、无形资产和其他长期资产收回的现金净额4,568,485.22,274,012.5744,635,580.2843,674,703.81
  收到的其他与投资活动有关的现金9,581,277,606.434,657,526,651.433,956,367,658.572,222,295,310
  投资活动现金流入小计9,621,949,785.044,677,593,344.834,021,246,018.362,273,165,903.44
  购建固定资产、无形资产和其他长期资产支付的现金181,683,600.0484,329,553.15642,819,826.4627,407,855.59
  投资支付的现金--196,000,000196,000,000
  支付其他与投资活动有关的现金9,900,137,7555,578,247,0006,621,184,840.724,152,001,000
  投资活动现金流出小计10,081,821,355.045,662,576,553.157,460,004,667.124,975,408,855.59
  投资活动产生的现金流量净额平衡项目00.0100
  投资活动产生的现金流量净额-459,871,570-984,983,208.31-3,438,758,648.76-2,702,242,952.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金--17,800,00017,800,000
  其中:子公司吸收少数股东投资收到的现金--17,800,000-
  取得借款收到的现金8,426,0004,700,000890,020,800874,348,200
  筹资活动现金流入小计8,426,0004,700,000907,820,800892,148,200
  偿还债务支付的现金66,473,927.7250,730,719.961,601,173,302.851,129,033,475.23
  分配股利、利润或偿付利息支付的现金681,792,196.132,157,818.23524,654,991.85513,900,291.1
  其中:子公司支付给少数股东的股利、利润--600,000-
  支付其他与筹资活动有关的现金1,793,614.17647,694.6913,011,484.3311,879,649.6
  筹资活动现金流出小计750,059,738.0253,536,232.882,138,839,779.031,654,813,415.93
  筹资活动产生的现金流量净额-741,633,738.02-48,836,232.88-1,231,018,979.03-762,665,215.93
四、汇率变动对现金及现金等价物的影响29,323,830.622,647,766.18-25,335,520.69-39,031,587.43
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额-2,060,911,542.56-1,466,794,913.4-306,361,297.33-714,713,276.78
  加:期初现金及现金等价物余额5,001,074,661.135,001,074,661.135,307,435,958.465,307,435,958.46
  期末现金及现金等价物余额2,940,163,118.573,534,279,747.735,001,074,661.134,592,722,681.68
补充资料:
  净利润483,992,647.56-1,289,155,877.71-
  资产减值准备51,231,873.78-69,043,295.87-
  固定资产和投资性房地产折旧225,714,190-394,782,714-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧225,714,190-394,782,714-
  无形资产摊销5,444,018.83-10,933,082.36-
  长期待摊费用摊销2,322,722.29-3,176,368.16-
  处置固定资产、无形资产和其他长期资产的损失-443,871.38--49,559.18-
  固定资产报废损失2,274,622.59-20,809,232.01-
  财务费用36,852,584.57-92,351,269.9-
  投资损失-19,608,830.84--6,498,520.78-
  递延所得税5,588,746.33--31,627,437.55-
  其中:递延所得税资产减少6,871,108.89--25,522,120.09-
    递延所得税负债增加-1,282,362.56--6,105,317.46-
  存货的减少-151,610,065.36-1,142,976,497.46-
  经营性应收项目的减少-1,357,434,446.33-1,943,947,104.56-
  经营性应付项目的增加-180,551,636.74--792,956,110.81-
  其他305,251.62-2,401,494.66-
  现金的期末余额2,940,163,118.57-5,001,074,661.13-
  减:现金的期初余额5,001,074,661.13-5,307,435,958.46-
  现金及现金等价物的净增加额-2,060,911,542.56--306,361,297.33-
公告日期2025-08-272025-04-262025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑