当前位置:首页 - 行情中心 - *ST原尚(603813) - 财务分析 - 现金流量表

*ST原尚

(603813)

  

流通市值:20.08亿  总市值:23.44亿
流通股本:8994.20万   总股本:1.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,783,497.5686,155,080.01369,024,609.97287,907,871.55
  收到其他与经营活动有关的现金61,283,325.8146,558,195.71134,285,938.840,459,540.47
  经营活动现金流入小计226,066,823.37132,713,275.72503,310,548.77328,367,412.02
  购买商品、接受劳务支付的现金112,849,036.3954,266,032.18172,667,310.21118,882,371.11
  支付给职工以及为职工支付的现金45,046,777.0622,123,834.65100,764,666.6178,701,549.24
  支付的各项税费5,582,312.373,165,112.1119,394,704.2512,358,618.62
  支付其他与经营活动有关的现金25,069,946.7248,445,771.82191,630,006.4915,142,093.31
  经营活动现金流出小计188,548,072.54128,000,750.76484,456,687.56225,084,632.28
  经营活动产生的现金流量净额37,518,750.834,712,524.9618,853,861.21103,282,779.74
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00020,000,000170,000,00080,000,000
  取得投资收益收到的现金99,598.0791,616.44923,806.18571,106.54
  处置固定资产、无形资产和其他长期资产收回的现金净额4,237,723.87626,604.46729,195.92344,423.67
  投资活动现金流入小计34,337,321.9420,718,220.9171,653,002.180,915,530.21
  购建固定资产、无形资产和其他长期资产支付的现金36,951,779.2432,399,544.2141,304,560.0711,335,313.96
  投资支付的现金10,800,000-120,000,00070,000,000
  投资活动现金流出小计47,751,779.2432,399,544.21161,304,560.0781,335,313.96
  投资活动产生的现金流量净额-13,414,457.3-11,681,323.3110,348,442.03-419,783.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金392,000392,000200,000-
  其中:子公司吸收少数股东投资收到的现金392,000392,000200,000-
  取得借款收到的现金85,623,118.9554,500,00020,000,00020,000,000
  筹资活动现金流入小计86,015,118.9554,892,00020,200,00020,000,000
  偿还债务支付的现金20,000,000---
  分配股利、利润或偿付利息支付的现金686,463.88187,777.7826,499,900.0326,368,455.57
  支付其他与筹资活动有关的现金28,359,136.7111,684,009.4249,530,110.5942,211,294.07
  筹资活动现金流出小计49,045,600.5911,871,787.276,030,010.6268,579,749.64
  筹资活动产生的现金流量净额36,969,518.3643,020,212.8-55,830,010.62-48,579,749.64
五、现金及现金等价物净增加额61,073,811.8936,051,414.45-26,627,707.3854,283,246.35
  加:期初现金及现金等价物余额23,276,389.920,555,212.1747,182,919.5547,182,919.55
  期末现金及现金等价物余额84,350,201.7956,606,626.6220,555,212.17101,466,165.9
补充资料:
  净利润-31,265,004.65--55,057,216.3-
  资产减值准备--2,019,130.71-
  固定资产和投资性房地产折旧18,140,411.28-32,937,756.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,140,411.28-32,937,756.88-
  无形资产摊销712,369.86-1,427,764.94-
  长期待摊费用摊销4,416,447.53-9,480,184.16-
  处置固定资产、无形资产和其他长期资产的损失-1,840,549.34--105,462.1-
  固定资产报废损失-117,271.95-96,555.19-
  公允价值变动损失32,547.96-308,404.33-
  财务费用14,627,270.43-26,008,160.39-
  投资损失292,099.04--683,275.7-
  递延所得税-7,277.71-8,839,670.99-
  其中:递延所得税资产减少-7,277.71-8,839,670.99-
  存货的减少1,396,280.31--25,035.71-
  经营性应收项目的减少12,159,087.02-1,715,283.79-
  经营性应付项目的增加5,148,031.1--37,416,763.76-
  其他-144,485.19-157,710.05-
  现金的期末余额84,350,201.79-20,555,212.17-
  减:现金的期初余额23,276,389.9-47,182,919.55-
  现金及现金等价物的净增加额61,073,811.89--26,627,707.38-
公告日期2025-08-232025-04-302025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑