当前位置:首页 - 行情中心 - *ST原尚(603813) - 财务分析 - 现金流量表

*ST原尚

(603813)

  

流通市值:31.98亿  总市值:31.98亿
流通股本:1.05亿   总股本:1.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,336,137.39164,783,497.5686,155,080.01369,024,609.97
  收到其他与经营活动有关的现金82,661,781.9561,283,325.8146,558,195.71134,285,938.8
  经营活动现金流入小计367,997,919.34226,066,823.37132,713,275.72503,310,548.77
  购买商品、接受劳务支付的现金225,181,230.72112,849,036.3954,266,032.18172,667,310.21
  支付给职工以及为职工支付的现金65,507,463.6245,046,777.0622,123,834.65100,764,666.61
  支付的各项税费9,549,080.485,582,312.373,165,112.1119,394,704.25
  支付其他与经营活动有关的现金46,380,101.2225,069,946.7248,445,771.82191,630,006.49
  经营活动现金流出小计346,617,876.04188,548,072.54128,000,750.76484,456,687.56
  经营活动产生的现金流量净额21,380,043.337,518,750.834,712,524.9618,853,861.21
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00030,000,00020,000,000170,000,000
  取得投资收益收到的现金99,598.0799,598.0791,616.44923,806.18
  处置固定资产、无形资产和其他长期资产收回的现金净额6,731,018.44,237,723.87626,604.46729,195.92
  投资活动现金流入小计36,830,616.4734,337,321.9420,718,220.9171,653,002.1
  购建固定资产、无形资产和其他长期资产支付的现金66,061,219.6236,951,779.2432,399,544.2141,304,560.07
  投资支付的现金10,800,00010,800,000-120,000,000
  投资活动现金流出小计76,861,219.6247,751,779.2432,399,544.21161,304,560.07
  投资活动产生的现金流量净额-40,030,603.15-13,414,457.3-11,681,323.3110,348,442.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金392,000392,000392,000200,000
  其中:子公司吸收少数股东投资收到的现金392,000392,000392,000200,000
  取得借款收到的现金95,005,129.885,623,118.9554,500,00020,000,000
  筹资活动现金流入小计95,397,129.886,015,118.9554,892,00020,200,000
  偿还债务支付的现金20,000,00020,000,000--
  分配股利、利润或偿付利息支付的现金1,275,142.98686,463.88187,777.7826,499,900.03
  支付其他与筹资活动有关的现金38,323,894.6528,359,136.7111,684,009.4249,530,110.59
  筹资活动现金流出小计59,599,037.6349,045,600.5911,871,787.276,030,010.62
  筹资活动产生的现金流量净额35,798,092.1736,969,518.3643,020,212.8-55,830,010.62
五、现金及现金等价物净增加额17,147,532.3261,073,811.8936,051,414.45-26,627,707.38
  加:期初现金及现金等价物余额23,276,389.923,276,389.920,555,212.1747,182,919.55
  期末现金及现金等价物余额40,423,922.2284,350,201.7956,606,626.6220,555,212.17
补充资料:
  净利润--31,265,004.65--55,057,216.3
  资产减值准备---2,019,130.71
  固定资产和投资性房地产折旧-18,140,411.28-32,937,756.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,140,411.28-32,937,756.88
  无形资产摊销-712,369.86-1,427,764.94
  长期待摊费用摊销-4,416,447.53-9,480,184.16
  处置固定资产、无形资产和其他长期资产的损失--1,840,549.34--105,462.1
  固定资产报废损失--117,271.95-96,555.19
  公允价值变动损失-32,547.96-308,404.33
  财务费用-14,627,270.43-26,008,160.39
  投资损失-292,099.04--683,275.7
  递延所得税--7,277.71-8,839,670.99
  其中:递延所得税资产减少--7,277.71-8,839,670.99
  存货的减少-1,396,280.31--25,035.71
  经营性应收项目的减少-12,159,087.02-1,715,283.79
  经营性应付项目的增加-5,148,031.1--37,416,763.76
  其他--144,485.19-157,710.05
  现金的期末余额-84,350,201.79-20,555,212.17
  减:现金的期初余额-23,276,389.9-47,182,919.55
  现金及现金等价物的净增加额-61,073,811.89--26,627,707.38
公告日期2025-10-282025-08-232025-04-302025-04-29
审计意见(境内)标准无保留意见
TOP↑