当前位置:首页 - 行情中心 - 曲美家居(603818) - 财务分析 - 现金流量表

曲美家居

(603818)

  

流通市值:26.36亿  总市值:26.36亿
流通股本:6.87亿   总股本:6.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,923,008,682.25931,538,188.793,959,217,322.552,924,221,946.6
  收到的税费返还245,600.69139,168.48397,066.26371,685.56
  收到其他与经营活动有关的现金55,704,580.7127,053,732.97119,903,196.86100,082,266.72
  经营活动现金流入小计1,978,958,863.65958,731,090.244,079,517,585.673,024,675,898.88
  购买商品、接受劳务支付的现金627,817,606.08292,125,339.781,373,010,191.261,026,940,945.68
  支付给职工以及为职工支付的现金559,981,140.6260,897,707.41,074,778,194.14814,957,038.18
  支付的各项税费69,828,321.1972,740,223.74178,168,241.83166,694,479.55
  支付其他与经营活动有关的现金484,936,861.22264,367,493.77867,582,816.04629,512,587.05
  经营活动现金流出小计1,742,563,929.09890,130,764.693,493,539,443.272,638,105,050.46
  经营活动产生的现金流量净额236,394,934.5668,600,325.55585,978,142.4386,570,848.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,009,619.451,009,619.451,873,905.35551,819.43
  取得投资收益收到的现金2,040.762,040.76448,509.36448,180.57
  处置固定资产、无形资产和其他长期资产收回的现金净额18,778,871.818,066,685.1947,532,868.662,157,640.99
  收到的其他与投资活动有关的现金4,191,446.37---
  投资活动现金流入小计23,981,978.3819,078,345.449,855,283.373,157,640.99
  购建固定资产、无形资产和其他长期资产支付的现金34,536,040.6617,126,564.8364,010,324.2446,238,397.3
  投资支付的现金--1,831,705.37-
  支付其他与投资活动有关的现金-1,323,143.520,633,633.4618,865,040.98
  投资活动现金流出小计34,536,040.6618,449,708.3386,475,663.0765,103,438.28
  投资活动产生的现金流量净额-10,554,062.28628,637.07-36,620,379.7-61,945,797.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--539,516,323.4539,516,323.4
  取得借款收到的现金850,099,218.14257,200,000401,762,936.53366,672,936.53
  收到其他与筹资活动有关的现金1,999,7501,774,7504,244,933.3-
  筹资活动现金流入小计852,098,968.14258,974,750945,524,193.23906,189,259.93
  偿还债务支付的现金1,038,230,048.43317,021,233.76804,176,921.22681,774,330.36
  分配股利、利润或偿付利息支付的现金149,536,664.372,380,452.28324,218,993.36231,978,855.84
  支付其他与筹资活动有关的现金50,327,903.0417,372,625.1157,968,351.98116,827,155.99
  筹资活动现金流出小计1,238,094,615.77406,774,311.141,286,364,266.561,030,580,342.19
  筹资活动产生的现金流量净额-385,995,647.63-147,799,561.14-340,840,073.33-124,391,082.26
四、汇率变动对现金及现金等价物的影响65,073,371.7341,835,201.26-43,721,591.39-25,319,905.49
五、现金及现金等价物净增加额-95,081,403.62-36,735,397.26164,796,097.98174,914,063.38
  加:期初现金及现金等价物余额885,211,029.98885,211,029.98720,414,932720,414,932
  期末现金及现金等价物余额790,129,626.36848,475,632.72885,211,029.98895,328,995.38
补充资料:
  净利润-45,774,558.74--164,838,770.97-
  资产减值准备12,470,015.71-38,922,827.27-
  固定资产和投资性房地产折旧73,457,814.06-151,449,722.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,511,231.8-145,546,635.83-
    投资性房地产折旧2,946,582.26-5,903,086.6-
  无形资产摊销42,523,276.24-83,790,251.08-
  长期待摊费用摊销5,807,769.53-14,000,227.99-
  递延收益摊销-2,706,647.66--6,665,959.83-
  处置固定资产、无形资产和其他长期资产的损失-327,095.39--40,547,058.37-
  固定资产报废损失309,333.35-827,076.69-
  公允价值变动损失-35,106,021.2-28,927,389.95-
  财务费用161,970,539.91-307,133,900.56-
  投资损失-4,095,845.42-14,001,937.69-
  递延所得税-25,799,819.86--63,102,182.12-
  其中:递延所得税资产减少-4,222,610.01--22,776,943.93-
    递延所得税负债增加-21,577,209.85--40,325,238.19-
  存货的减少30,443,952.71-51,118,794.81-
  经营性应收项目的减少19,241,435.17--26,789,506.85-
  经营性应付项目的增加-40,304,544.7-73,359,987.18-
  不涉及现金收支的投资和筹资活动金额其他项目120,850,592.16-141,864,172.66-
  现金的期末余额788,755,850.37-881,647,088.54-
  减:现金的期初余额881,647,088.54-719,439,440.18-
  加:现金等价物的期末余额1,373,775.99-3,563,941.44-
  减:现金等价物的期初余额3,563,941.44-975,491.82-
  现金及现金等价物的净增加额-95,081,403.62-164,796,097.98-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑