当前位置:首页 - 行情中心 - 欧派家居(603833) - 财务分析 - 现金流量表

欧派家居

(603833)

  

流通市值:420.44亿  总市值:420.44亿
流通股本:6.09亿   总股本:6.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,776,819,625.89,868,691,862.94,053,013,344.3625,962,284,437.28
收到其他与经营活动有关的现金570,747,215.96431,082,113.2146,267,388.77646,858,752.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,347,566,841.7610,299,773,976.114,099,280,733.1326,609,143,190.08
购买商品、接受劳务支付的现金8,603,245,242.355,578,835,848.572,678,145,689.4214,702,386,445.26
支付给职工以及为职工支付的现金2,654,786,924.661,882,898,678.071,135,781,765.443,700,275,692.6
支付的各项税费834,744,061.56535,830,780.08252,667,662.621,377,762,287.58
支付其他与经营活动有关的现金1,554,208,354.331,052,347,893.57484,283,203.321,950,653,129.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,646,984,582.99,049,913,200.294,550,878,320.821,731,077,555.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,700,582,258.861,249,860,775.82-451,597,587.674,878,065,634.96
二、投资活动产生的现金流量:
收回投资收到的现金9,678,945,498.826,735,876,491.361,831,616,368.5911,087,470,857.33
取得投资收益收到的现金21,547,017.7210,481,948.141,802,10039,132,418.53
处置固定资产、无形资产和其他长期资产收回的现金净额487,904.06234,404.0698,725.764,090,289.68
处置子公司及其他营业单位收到的现金净额---6,670,009.96
收到的其他与投资活动有关的现金649,014,231.6113,620,052.42--
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,349,994,652.26,860,212,895.981,833,517,194.3511,137,363,575.5
购建固定资产、无形资产和其他长期资产支付的现金1,104,010,189.811,071,037,369.43678,564,782.872,102,656,248.07
投资支付的现金11,832,000,0008,570,000,0004,080,000,00013,138,310,600
支付其他与投资活动有关的现金1,060,879,108.78317,391,315.13105,701,326.01560,759,108.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计13,996,889,298.599,958,428,684.564,864,266,108.8815,801,725,957.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,646,894,646.39-3,098,215,788.58-3,030,748,914.53-4,664,362,381.56
三、筹资活动产生的现金流量:
吸收投资收到的现金3,750,0003,750,000-700,000
其中:子公司吸收少数股东投资收到的现金3,750,0003,750,000-700,000
取得借款收到的现金2,611,040,0002,443,960,0002,958,000,00010,241,311,386.78
收到其他与筹资活动有关的现金834,721,868.54834,721,868.5414,219,931.69636,752.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,449,511,868.543,282,431,868.542,972,219,931.6910,242,648,138.88
偿还债务支付的现金2,212,125,083.461,576,338,883.89804,010,0006,604,910,269.7
分配股利、利润或偿付利息支付的现金1,774,993,890.7258,547,990.2477,146,011.21,323,361,437.42
支付其他与筹资活动有关的现金524,201,117.9545,495,349.3329,353,502.031,573,791,158.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,511,320,092.131,680,382,223.46910,509,513.239,502,062,866.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,061,808,223.591,602,049,645.082,061,710,418.46740,585,272.85
四、汇率变动对现金及现金等价物的影响-10,617,993.95-9,681,149.42313,90039,712,319.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,018,738,605.07-255,986,517.1-1,420,322,183.74994,000,845.93
加:期初现金及现金等价物余额4,624,430,940.464,624,430,940.464,624,430,940.463,630,430,094.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,605,692,335.394,368,444,423.363,204,108,756.724,624,430,940.46
补充资料:
净利润-992,803,245.24-3,025,437,497.3
固定资产和投资性房地产折旧-423,715,823.34-762,284,310.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-396,028,448.94-706,879,423.84
投资性房地产折旧-27,687,374.4-55,404,887.12
无形资产摊销-20,305,284.75-34,418,517.72
长期待摊费用摊销-31,202,390.24-67,724,275.45
处置固定资产、无形资产和其他长期资产的损失--1,441,833.73-587,746.16
固定资产报废损失-3,095,588.26-11,656,729.92
公允价值变动损失--98,115,986.5-22,230,563.65
财务费用-127,842,794.77-209,079,833.01
投资损失--16,455,816.63--88,371,448.2
递延所得税-15,449,849.68--5,469,943.47
其中:递延所得税资产减少--10,407,042.2--48,728,559.22
递延所得税负债增加-25,856,891.88-43,258,615.75
存货的减少-182,951,226.59-271,138,241.02
经营性应收项目的减少--225,934,735.73--218,502,385.8
经营性应付项目的增加--247,921,602.85-534,838,224.54
其他----38,288,781.21
现金的期末余额-4,368,444,423.36-4,624,430,940.46
减:现金的期初余额-4,624,430,940.46-3,630,430,094.53
公告日期2024-10-292024-08-312024-04-302024-04-25
审计意见(境内)标准无保留意见
TOP↑