当前位置:首页 - 行情中心 - 华荣股份(603855) - 财务分析 - 现金流量表

华荣股份

(603855)

  

流通市值:63.42亿  总市值:63.78亿
流通股本:3.36亿   总股本:3.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,344,805,204.521,526,971,713.75851,573,075.462,926,755,239.31
  收到的税费返还9,449,120.815,570,098.993,839,270.9210,437,232.81
  收到其他与经营活动有关的现金20,878,822.2310,006,909.798,179,649.42105,425,269.09
  经营活动现金流入小计2,375,133,147.561,542,548,722.53863,591,995.83,042,617,741.21
  购买商品、接受劳务支付的现金811,336,644.57534,950,231.61274,013,489.711,285,520,922.56
  支付给职工以及为职工支付的现金324,131,112.28239,922,942.75137,716,139.27429,325,822.79
  支付的各项税费160,146,463.44107,365,468.0888,793,342.12264,955,262.04
  支付其他与经营活动有关的现金725,072,212.91543,193,225.12312,978,160.03916,350,327.02
  经营活动现金流出小计2,020,686,433.21,425,431,867.56813,501,131.132,896,152,334.41
  经营活动产生的现金流量净额354,446,714.36117,116,854.9750,090,864.67146,465,406.8
二、投资活动产生的现金流量:
  收回投资收到的现金27,255,356.5927,255,356.5926,986,856.5954,327,182.2
  取得投资收益收到的现金3,525,641.023,525,641.02-1,313,147.75
  处置固定资产、无形资产和其他长期资产收回的现金净额14,855,747.7914,574,367.4148,217.87244,380.1
  处置子公司及其他营业单位收到的现金净额---876,197.19
  投资活动现金流入小计45,636,745.445,355,365.0127,135,074.4656,760,907.24
  购建固定资产、无形资产和其他长期资产支付的现金52,555,886.8727,403,554.516,229,565.08123,262,958.16
  投资支付的现金100,000,000100,000,000--
  支付其他与投资活动有关的现金1,420,384.251,420,384.2557,740,384.25-
  投资活动现金流出小计153,976,271.12128,823,938.7573,969,949.33123,262,958.16
  投资活动产生的现金流量净额-108,339,525.72-83,468,573.74-46,834,874.87-66,502,050.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金556,687.21556,687.211,403,230.327,445,095.58
  其中:子公司吸收少数股东投资收到的现金-556,687.211,403,230.327,445,095.58
  取得借款收到的现金128,000,000128,000,00052,000,000535,749,006.6
  收到其他与筹资活动有关的现金---9,745,000
  筹资活动现金流入小计128,556,687.21128,556,687.2153,403,230.32552,939,102.18
  偿还债务支付的现金85,000,00085,000,00012,000,000287,010,000
  分配股利、利润或偿付利息支付的现金342,992,857.444,029,303.472,274,206.15343,919,775.53
  其中:子公司支付给少数股东的股利、利润2,655,467.4---
  支付其他与筹资活动有关的现金46,550,490.8125,425,639.455,798,502.2938,312,997.67
  筹资活动现金流出小计474,543,348.25114,454,942.9220,072,708.44669,242,773.2
  筹资活动产生的现金流量净额-345,986,661.0414,101,744.2933,330,521.88-116,303,671.02
四、汇率变动对现金及现金等价物的影响-16,286,388.3-11,320,723.29-3,838,277.54-1,964,173.63
五、现金及现金等价物净增加额-116,165,860.736,429,302.2332,748,234.14-38,304,488.77
  加:期初现金及现金等价物余额766,572,485.24766,572,485.24766,572,485.24804,876,974.01
  期末现金及现金等价物余额650,406,624.54803,001,787.47799,320,719.38766,572,485.24
补充资料:
  净利润-194,553,590.97-381,264,868.18
  资产减值准备--1,417,743.5-65,375,208.96
  固定资产和投资性房地产折旧-31,312,562.26-58,414,873.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,312,562.26-58,414,873.89
  无形资产摊销-3,488,452.46-6,185,142
  长期待摊费用摊销-5,296,520.67-9,248,003.12
  处置固定资产、无形资产和其他长期资产的损失--8,309,657.66--1,009,943.59
  固定资产报废损失-98,629.85-883,892.78
  公允价值变动损失-7,898,921.89--7,597,616.18
  财务费用-12,490,109.48-6,223,502.96
  投资损失-6,229,831.68--102,614.51
  递延所得税--3,306,584.47--11,177,035.13
  其中:递延所得税资产减少--1,452,263.35--10,164,016.9
    递延所得税负债增加--1,854,321.12--1,013,018.23
  存货的减少--42,399,202.75-41,327,045.4
  经营性应收项目的减少-46,198,659.92-80,623,388.22
  经营性应付项目的增加--136,275,919.98--525,588,111.76
  其他-2,074,127.5-9,258,093.83
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-803,001,787.47-766,572,485.24
  减:现金的期初余额-766,572,485.24-804,876,974.01
  现金及现金等价物的净增加额-36,429,302.23--38,304,488.77
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑