当前位置:首页 - 行情中心 - 东宏股份(603856) - 财务分析 - 现金流量表

东宏股份

(603856)

  

流通市值:32.13亿  总市值:32.13亿
流通股本:2.82亿   总股本:2.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,241,153,660.55617,906,284.162,765,846,817.792,075,477,308.04
  收到的税费返还160,236.02160,236.022,333.79165,243.07
  收到其他与经营活动有关的现金195,591,768.97166,326,600.68238,020,693.96105,173,413.25
  经营活动现金流入小计1,436,905,665.54784,393,120.863,003,869,845.542,180,815,964.36
  购买商品、接受劳务支付的现金1,145,295,546.75535,797,272.172,145,526,708.661,724,796,690.67
  支付给职工以及为职工支付的现金104,012,669.6746,122,472.35222,274,550.86159,540,188.45
  支付的各项税费47,021,686.0821,495,705.8593,114,946.5574,212,274.79
  支付其他与经营活动有关的现金98,836,384.2863,264,266.93162,687,651.69123,020,014.77
  经营活动现金流出小计1,395,166,286.78666,679,717.32,623,603,857.762,081,569,168.68
  经营活动产生的现金流量净额41,739,378.76117,713,403.56380,265,987.7899,246,795.68
二、投资活动产生的现金流量:
  收回投资收到的现金--154,837,543.4156,191,068
  取得投资收益收到的现金519,049.78-6,668,524.61,715,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,028,757.9-3,448,880.133,272,780.86
  收到的其他与投资活动有关的现金148,600,00028,659,161.64--
  投资活动现金流入小计150,147,807.6828,659,161.64164,954,948.13161,178,848.86
  购建固定资产、无形资产和其他长期资产支付的现金25,760,835.695,736,401.3357,735,446.1629,885,177.3
  支付其他与投资活动有关的现金178,600,000178,600,000--
  投资活动现金流出小计204,360,835.69184,336,401.3357,735,446.1629,885,177.3
  投资活动产生的现金流量净额-54,213,028.01-155,677,239.69107,219,501.97131,293,671.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--247,461,376.25247,461,376.25
  取得借款收到的现金80,000,00026,990,000113,492,469.9933,600,000
  收到其他与筹资活动有关的现金--33,790,000-
  筹资活动现金流入小计80,000,00026,990,000394,743,846.24281,061,376.25
  偿还债务支付的现金158,055,555.55158,000,000616,200,000547,700,000
  分配股利、利润或偿付利息支付的现金66,152,138.31777,983.3374,622,744.1266,517,345.16
  支付其他与筹资活动有关的现金55,729,847.929,300,718.091,588,945.32-
  筹资活动现金流出小计279,937,541.76188,078,701.42692,411,689.44614,217,345.16
  筹资活动产生的现金流量净额-199,937,541.76-161,088,701.42-297,667,843.2-333,155,968.91
五、现金及现金等价物净增加额-212,411,191.01-199,052,537.55189,817,646.55-102,615,501.67
  加:期初现金及现金等价物余额429,500,652.8429,500,652.8239,683,006.25239,683,006.25
  期末现金及现金等价物余额217,089,461.79230,448,115.25429,500,652.8137,067,504.58
补充资料:
  净利润102,658,898.64-248,531,638.11-
  资产减值准备28,930.52-6,305,109.49-
  固定资产和投资性房地产折旧33,458,199.68-58,335,340.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,458,199.68-58,335,340.09-
  无形资产摊销2,094,689.84-4,095,031.6-
  处置固定资产、无形资产和其他长期资产的损失145,202.9--996,633.66-
  固定资产报废损失--4,279.95-
  财务费用1,046,433.95-9,920,016.73-
  投资损失-473,607.77--12,279,333.75-
  递延所得税-3,855,451.1-6,894,379.15-
  其中:递延所得税资产减少-3,855,451.1-4,729,668.34-
    递延所得税负债增加--2,164,710.81-
  存货的减少-36,886,646.72--79,752,907.92-
  经营性应收项目的减少-74,845,024.74-31,010,234.79-
  经营性应付项目的增加21,517,537.99-219,794,437.13-
  现金的期末余额217,089,461.79-429,500,652.8-
  减:现金的期初余额429,500,652.8-239,683,006.25-
  现金及现金等价物的净增加额-212,411,191.01-189,817,646.55-
公告日期2026-08-252026-04-222026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑