当前位置:首页 - 行情中心 - XD东宏股(603856) - 财务分析 - 现金流量表

XD东宏股

(603856)

  

流通市值:32.46亿  总市值:32.46亿
流通股本:2.82亿   总股本:2.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,249,034,352.16626,899,616.532,831,027,574.191,898,209,142.23
  收到的税费返还165,177.47154,249.89-179,884.96
  收到其他与经营活动有关的现金57,489,428.8932,651,625.59201,779,315.96149,512,906.7
  经营活动现金流入小计1,306,688,958.52659,705,492.013,032,806,890.152,047,901,933.89
  购买商品、接受劳务支付的现金1,040,453,725.01431,770,877.922,393,884,278.71,686,936,729.6
  支付给职工以及为职工支付的现金104,201,536.5350,964,126.83200,312,838.33144,246,427.97
  支付的各项税费41,398,894.5111,969,240.89132,699,008.92126,175,661.27
  支付其他与经营活动有关的现金79,484,026.2846,290,069.51211,453,146.59168,280,312.22
  经营活动现金流出小计1,265,538,182.33540,994,315.152,938,349,272.542,125,639,131.06
  经营活动产生的现金流量净额41,150,776.19118,711,176.8694,457,617.61-77,737,197.17
二、投资活动产生的现金流量:
  收回投资收到的现金156,191,068-17,308,696.1520,984,546.15
  取得投资收益收到的现金1,715,000-1,789,958.081,685,500
  处置固定资产、无形资产和其他长期资产收回的现金净额2,572,276.871,788,763.251,074,818.69937,212
  处置子公司及其他营业单位收到的现金净额--4,210,468.98-
  收到的其他与投资活动有关的现金--24,228,65026,018,608.08
  投资活动现金流入小计160,478,344.871,788,763.2548,612,591.949,625,866.23
  购建固定资产、无形资产和其他长期资产支付的现金23,228,561.739,612,845.21144,013,427.91189,713,823.1
  投资支付的现金--23,749,958.083,259,958.08
  支付其他与投资活动有关的现金--10,201,832.831,353,413.85
  投资活动现金流出小计23,228,561.739,612,845.21177,965,218.82194,327,195.03
  投资活动产生的现金流量净额137,249,783.14-7,824,081.96-129,352,626.92-144,701,328.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金247,461,376.25247,461,376.25450,000450,000
  其中:子公司吸收少数股东投资收到的现金--450,000450,000
  取得借款收到的现金33,600,000-1,152,766,826.671,107,607,410
  收到其他与筹资活动有关的现金--3,310,000-
  筹资活动现金流入小计281,061,376.25247,461,376.251,156,526,826.671,108,057,410
  偿还债务支付的现金387,000,000227,000,0001,076,607,410876,030,000
  分配股利、利润或偿付利息支付的现金29,264,975.565,380,962.577,058,338.4668,881,846.97
  支付其他与筹资活动有关的现金--15,658,317.1578,357,317.15
  筹资活动现金流出小计416,264,975.56232,380,962.51,169,324,065.611,023,269,164.12
  筹资活动产生的现金流量净额-135,203,599.3115,080,413.75-12,797,238.9484,788,245.88
五、现金及现金等价物净增加额43,196,960.02125,967,508.65-47,692,248.25-137,650,280.09
  加:期初现金及现金等价物余额239,683,006.25239,683,006.25287,375,254.5287,375,254.5
  期末现金及现金等价物余额282,879,966.27365,650,514.9239,683,006.25149,724,974.41
补充资料:
  净利润101,841,778.66-169,241,048.47-
  资产减值准备1,317,606.95-547,936.66-
  固定资产和投资性房地产折旧20,299,137.59-58,404,165.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,299,137.59-58,404,165.81-
  无形资产摊销2,018,875.03-3,858,043.3-
  处置固定资产、无形资产和其他长期资产的损失-834,182.33--331,888.71-
  财务费用8,804,451.42-24,801,535.57-
  投资损失-6,454,570.39--20,747,392.95-
  递延所得税2,426,463.23-3,464,213.85-
  其中:递延所得税资产减少2,426,463.23-480,251.27-
    递延所得税负债增加--2,983,962.58-
  存货的减少-167,557,830.99-13,207,634.38-
  经营性应收项目的减少112,970,254.72--104,811,572.2-
  经营性应付项目的增加-37,347,841.47--48,451,157.4-
  其他23,952,292.89---
  现金的期末余额282,879,966.27-239,683,006.25-
  减:现金的期初余额239,683,006.25-287,375,254.5-
  现金及现金等价物的净增加额43,196,960.02--47,692,248.25-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑