当前位置:首页 - 行情中心 - 桃李面包(603866) - 财务分析 - 现金流量表

桃李面包

(603866)

  

流通市值:87.50亿  总市值:87.50亿
流通股本:16.00亿   总股本:16.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,931,278,736.031,356,729,170.336,864,906,420.445,181,913,990.3
  收到的税费返还12,344.6812,344.688,251,166.18217,858.03
  收到其他与经营活动有关的现金38,920,382.777,114,016.8155,679,214.1936,869,863.73
  经营活动现金流入小计2,970,211,463.481,363,855,531.826,928,836,800.815,219,001,712.06
  购买商品、接受劳务支付的现金1,736,564,983.98805,419,145.484,164,141,493.973,212,155,358.31
  支付给职工以及为职工支付的现金425,348,627.41212,149,128.32979,292,293.67726,116,161.57
  支付的各项税费269,627,460.58122,238,010.97605,505,456.3472,543,001.53
  支付其他与经营活动有关的现金104,878,830.8529,540,477.57182,099,741.95124,246,653.03
  经营活动现金流出小计2,536,419,902.821,169,346,762.345,931,038,985.894,535,061,174.44
  经营活动产生的现金流量净额433,791,560.66194,508,769.48997,797,814.92683,940,537.62
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,000-290,147,104.46290,145,000
  取得投资收益收到的现金4,554,612.33-5,654,983.145,654,225
  处置固定资产、无形资产和其他长期资产收回的现金净额5,979,787898,826.285,040,886.651,660,321.14
  收到的其他与投资活动有关的现金--210,000210,000
  投资活动现金流入小计100,534,399.33898,826.28301,052,974.25297,669,546.14
  购建固定资产、无形资产和其他长期资产支付的现金228,028,045.8107,212,408.22656,640,346.22425,127,554.76
  投资支付的现金80,000,000-100,000,00050,000,000
  投资活动现金流出小计308,028,045.8107,212,408.22756,640,346.22475,127,554.76
  投资活动产生的现金流量净额-207,493,646.47-106,313,581.94-455,587,371.97-177,458,008.62
三、筹资活动产生的现金流量:
  取得借款收到的现金431,760,312.39398,946,598.86530,000,000348,083,277.65
  筹资活动现金流入小计431,760,312.39398,946,598.86530,000,000348,083,277.65
  偿还债务支付的现金423,598,212.61280,650,000525,240,000260,867,000
  分配股利、利润或偿付利息支付的现金224,458,990.378,917,994.24515,058,677.72506,971,301.68
  支付其他与筹资活动有关的现金8,835,870.983,654,061.3216,202,869.7413,513,082.37
  筹资活动现金流出小计656,893,073.96293,222,055.561,056,501,547.46781,351,384.05
  筹资活动产生的现金流量净额-225,132,761.57105,724,543.3-526,501,547.46-433,268,106.4
五、现金及现金等价物净增加额1,165,152.62193,919,730.8415,708,895.4973,214,422.6
  加:期初现金及现金等价物余额178,537,883.04178,537,883.04162,828,987.55162,828,987.55
  期末现金及现金等价物余额179,703,035.66372,457,613.88178,537,883.04236,043,410.15
补充资料:
  净利润203,828,405.23-522,083,969.8-
  固定资产和投资性房地产折旧130,646,306.6-222,847,979.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧130,646,306.6-222,847,979.57-
  无形资产摊销5,440,512.55-11,023,716.55-
  长期待摊费用摊销12,892,388.6-27,453,457.62-
  处置固定资产、无形资产和其他长期资产的损失-196,755.69-2,687,390.46-
  固定资产报废损失46,467.55-5,193,268.6-
  公允价值变动损失-254,479.03--317,106.36-
  财务费用16,026,253.53-35,440,894.47-
  投资损失-3,921,652.55--15,514,440.76-
  递延所得税-8,691,958.98-2,521,035.71-
  其中:递延所得税资产减少-8,697,623.2-2,521,035.71-
    递延所得税负债增加5,664.22---
  存货的减少3,149,346.53-32,713,386.17-
  经营性应收项目的减少35,213,093.28-103,073,346-
  经营性应付项目的增加34,680,462.82-24,966,520.46-
  其他--3,202,642.38-
  现金的期末余额179,703,035.66-178,537,883.04-
  减:现金的期初余额178,537,883.04-162,828,987.55-
  现金及现金等价物的净增加额1,165,152.62-15,708,895.49-
公告日期2025-08-162025-04-192025-03-212024-10-29
审计意见(境内)标准无保留意见
TOP↑