当前位置:首页 - 行情中心 - 桃李面包(603866) - 财务分析 - 现金流量表

桃李面包

(603866)

  

流通市值:68.47亿  总市值:68.47亿
流通股本:16.00亿   总股本:16.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,834,537,861.31,305,108,694.446,076,258,834.244,535,418,978.63
  收到的税费返还43,211.461,276.0913,627.6313,267.81
  收到其他与经营活动有关的现金24,785,44012,279,049.3778,987,585.2951,080,870.12
  经营活动现金流入小计2,859,366,512.761,317,389,019.96,155,260,047.164,586,513,116.56
  购买商品、接受劳务支付的现金1,746,903,664.16814,800,676.963,714,126,304.772,703,461,122.83
  支付给职工以及为职工支付的现金419,552,264.87209,813,095.12843,975,463.99631,545,378.17
  支付的各项税费265,169,229.82122,731,915.42574,124,671.16414,108,531.77
  支付其他与经营活动有关的现金99,529,758.1145,694,195.7258,897,630.02182,366,366.34
  经营活动现金流出小计2,531,154,916.961,193,039,883.25,391,124,069.943,931,481,399.11
  经营活动产生的现金流量净额328,211,595.8124,349,136.7764,135,977.22655,031,717.45
二、投资活动产生的现金流量:
  收回投资收到的现金562,011,473.97122,000,000270,214,794.52140,000,000
  取得投资收益收到的现金7,793,238.2563,215.2716,222,406.899,579,612.33
  处置固定资产、无形资产和其他长期资产收回的现金净额3,113,903.881,568,918.888,348,818.67,818,439.34
  投资活动现金流入小计572,918,616.05124,132,134.15294,786,020.01157,398,051.67
  购建固定资产、无形资产和其他长期资产支付的现金147,581,81786,645,551.77335,753,642.91293,394,757.97
  投资支付的现金550,146,712.32158,000,000509,000,000258,000,000
  投资活动现金流出小计697,728,529.32244,645,551.77844,753,642.91551,394,757.97
  投资活动产生的现金流量净额-124,809,913.27-120,513,417.62-549,967,622.9-393,996,706.3
三、筹资活动产生的现金流量:
  取得借款收到的现金322,623,496.68264,824,608.79746,630,411.84592,194,011.64
  收到其他与筹资活动有关的现金--3,213,161.19-
  筹资活动现金流入小计322,623,496.68264,824,608.79749,843,573.03592,194,011.64
  偿还债务支付的现金239,880,099.45208,403,699.25734,870,312.39573,596,598.86
  分配股利、利润或偿付利息支付的现金333,949,533.77,095,283.89240,399,459.79233,059,884.19
  支付其他与筹资活动有关的现金5,683,403.653,079,504.614,825,074.4912,131,089.97
  筹资活动现金流出小计579,513,036.8218,578,487.74990,094,846.67818,787,573.02
  筹资活动产生的现金流量净额-256,889,540.1246,246,121.05-240,251,273.64-226,593,561.38
五、现金及现金等价物净增加额-53,487,857.5950,081,840.13-26,082,919.3234,441,449.77
  加:期初现金及现金等价物余额152,454,963.72152,454,963.72178,537,883.04178,537,883.04
  期末现金及现金等价物余额98,967,106.13202,536,803.85152,454,963.72212,979,332.81
补充资料:
  净利润145,237,670.81-283,853,769.33-
  资产减值准备--3,100,148.68-
  固定资产和投资性房地产折旧141,800,390.75-269,141,343.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧141,800,390.75-269,141,343.83-
  无形资产摊销5,710,984.08-10,932,383.58-
  长期待摊费用摊销12,305,370.1-25,664,433.41-
  处置固定资产、无形资产和其他长期资产的损失87,904.5-75,925.93-
  固定资产报废损失372,719.84-266,301.38-
  公允价值变动损失-977,529.85--732,428.46-
  财务费用15,090,606.17-30,929,312.71-
  投资损失-4,425,677.93--8,135,599.45-
  递延所得税569,725.22-57,855,493.21-
  其中:递延所得税资产减少569,725.22-57,855,493.21-
  存货的减少-6,022,974.58--2,217,718.65-
  经营性应收项目的减少-4,577,300.53-37,777,458.98-
  经营性应付项目的增加17,761,018.73-45,306,449.62-
  不涉及现金收支的投资和筹资活动金额其他项目--191,680,711.28-
  现金的期末余额98,967,106.13-152,454,963.72-
  减:现金的期初余额152,454,963.72-178,537,883.04-
  现金及现金等价物的净增加额-53,487,857.59--26,082,919.32-
公告日期2026-08-252026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑