当前位置:首页 - 行情中心 - 桃李面包(603866) - 财务分析 - 现金流量表

桃李面包

(603866)

  

流通市值:88.46亿  总市值:88.46亿
流通股本:16.00亿   总股本:16.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,356,729,170.336,864,906,420.445,181,913,990.33,394,143,531.25
收到的税费返还12,344.688,251,166.18217,858.03159,428.36
收到其他与经营活动有关的现金7,114,016.8155,679,214.1936,869,863.7326,354,476.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,363,855,531.826,928,836,800.815,219,001,712.063,420,657,435.77
购买商品、接受劳务支付的现金805,419,145.484,164,141,493.973,212,155,358.312,099,017,927.72
支付给职工以及为职工支付的现金212,149,128.32979,292,293.67726,116,161.57492,116,498.94
支付的各项税费122,238,010.97605,505,456.3472,543,001.53311,046,380.33
支付其他与经营活动有关的现金29,540,477.57182,099,741.95124,246,653.0380,724,319.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,169,346,762.345,931,038,985.894,535,061,174.442,982,905,126.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额194,508,769.48997,797,814.92683,940,537.62437,752,309.18
二、投资活动产生的现金流量:
收回投资收到的现金-290,147,104.46290,145,000230,145,000
取得投资收益收到的现金-5,654,983.145,654,2252,911,271.58
处置固定资产、无形资产和其他长期资产收回的现金净额898,826.285,040,886.651,660,321.141,796,676.91
收到的其他与投资活动有关的现金-210,000210,000210,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计898,826.28301,052,974.25297,669,546.14235,062,948.49
购建固定资产、无形资产和其他长期资产支付的现金107,212,408.22656,640,346.22425,127,554.76306,103,833.48
投资支付的现金-100,000,00050,000,00050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计107,212,408.22756,640,346.22475,127,554.76356,103,833.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-106,313,581.94-455,587,371.97-177,458,008.62-121,040,884.99
三、筹资活动产生的现金流量:
取得借款收到的现金398,946,598.86530,000,000348,083,277.65253,530,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计398,946,598.86530,000,000348,083,277.65253,530,000
偿还债务支付的现金280,650,000525,240,000260,867,000222,620,000
分配股利、利润或偿付利息支付的现金8,917,994.24515,058,677.72506,971,301.68306,432,074.95
支付其他与筹资活动有关的现金3,654,061.3216,202,869.7413,513,082.379,503,186.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计293,222,055.561,056,501,547.46781,351,384.05538,555,261.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额105,724,543.3-526,501,547.46-433,268,106.4-285,025,261.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额193,919,730.8415,708,895.4973,214,422.631,686,162.68
加:期初现金及现金等价物余额178,537,883.04162,828,987.55162,828,987.55162,828,987.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额372,457,613.88178,537,883.04236,043,410.15194,515,150.23
补充资料:
净利润-522,083,969.8-289,945,284.78
固定资产和投资性房地产折旧-222,847,979.57-107,024,481.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-222,847,979.57-107,024,481.76
无形资产摊销-11,023,716.55-5,528,667.68
长期待摊费用摊销-27,453,457.62-14,317,537.24
处置固定资产、无形资产和其他长期资产的损失-2,687,390.46-109,065.81
固定资产报废损失-5,193,268.6-3,315,011.83
公允价值变动损失--317,106.36--154,480.6
财务费用-35,440,894.47-17,840,220.9
投资损失--15,514,440.76--5,625,500.36
递延所得税-2,521,035.71--8,045,389.98
其中:递延所得税资产减少-2,521,035.71--8,076,821.1
递延所得税负债增加---31,431.12
存货的减少-32,713,386.17-11,329,308.69
经营性应收项目的减少-103,073,346-38,286,079.02
经营性应付项目的增加-24,966,520.46--48,071,348.55
其他-3,202,642.38-3,202,642.38
现金的期末余额-178,537,883.04-194,515,150.23
减:现金的期初余额-162,828,987.55-162,828,987.55
公告日期2025-04-192025-03-212024-10-292024-08-13
审计意见(境内)标准无保留意见
TOP↑