当前位置:首页 - 行情中心 - 桃李面包(603866) - 财务分析 - 现金流量表

桃李面包

(603866)

  

流通市值:97.26亿  总市值:97.26亿
流通股本:16.00亿   总股本:16.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,603,275,894.837,528,906,378.85,575,867,060.943,595,218,928.53
收到的税费返还-1,891,840.591,882,507.541,852,202.2
收到其他与经营活动有关的现金14,821,388.1274,197,919.253,553,88341,401,184.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,618,097,282.957,604,996,138.595,631,303,451.483,638,472,315.1
购买商品、接受劳务支付的现金993,719,042.94,731,193,595.273,421,336,752.062,202,096,115.85
支付给职工以及为职工支付的现金258,366,098.141,063,597,299.72784,724,796.75519,026,313.86
支付的各项税费135,643,531802,172,019.03629,612,106.24454,679,344.46
支付其他与经营活动有关的现金37,773,016.21197,424,225.75140,936,891.4698,073,870.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,425,501,688.256,794,387,139.774,976,610,546.513,273,875,644.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额192,595,594.7810,608,998.82654,692,904.97364,596,670.21
二、投资活动产生的现金流量:
收回投资收到的现金140,145,000405,132,677.63405,132,677.63400,963,187.63
取得投资收益收到的现金1,370,782.084,946,561.74,946,561.79,260,346.46
处置固定资产、无形资产和其他长期资产收回的现金净额102,893.561,417,752.91,422,926.961,063,475.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计141,618,675.64411,496,992.23411,502,166.29411,287,010.01
购建固定资产、无形资产和其他长期资产支付的现金137,140,262.28861,276,166.42669,844,058.93368,702,137.12
投资支付的现金-352,518,593.85222,373,593.8582,497,325.36
支付其他与投资活动有关的现金-210,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计137,140,262.281,214,004,760.27892,217,652.78451,199,462.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额4,478,413.36-802,507,768.04-480,715,486.49-39,912,452.47
三、筹资活动产生的现金流量:
取得借款收到的现金230,000,000732,911,919.87625,414,919.87503,787,919.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计230,000,000732,911,919.87625,414,919.87503,787,919.87
偿还债务支付的现金216,620,000270,111,589.33269,111,589.33248,713,669.46
分配股利、利润或偿付利息支付的现金9,537,394.57561,191,812.69552,502,745.29544,985,106.71
支付其他与筹资活动有关的现金3,962,713.7524,390,969.4717,795,162.5913,029,086.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计230,120,108.32855,694,371.49839,409,497.21806,727,862.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-120,108.32-122,782,451.62-213,994,577.34-302,939,942.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额196,953,899.74-114,681,220.84-40,017,158.8621,744,274.76
加:期初现金及现金等价物余额162,828,987.55277,510,208.39277,510,208.39277,510,208.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额359,782,887.29162,828,987.55237,493,049.53299,254,483.15
补充资料:
净利润-574,044,868.48-291,685,376.29
固定资产和投资性房地产折旧-195,524,404.18-88,055,104.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-195,524,404.18-88,055,104.27
无形资产摊销-11,508,581.85-5,947,240.34
长期待摊费用摊销-25,829,411.44-12,185,201.49
处置固定资产、无形资产和其他长期资产的损失--167,156.94-165,798.73
固定资产报废损失-5,686,282.85-3,883,263.52
公允价值变动损失--2,367,747.61--2,434,160.72
财务费用-29,219,317.09-12,709,759.47
投资损失--4,609,679.61-832,712.92
递延所得税--28,020,667.41--19,012,684.46
其中:递延所得税资产减少--27,054,741.89--14,877,135.64
递延所得税负债增加--965,925.52--4,135,548.82
存货的减少-33,592,939.35-34,552,261.85
经营性应收项目的减少-27,358,897.87-20,482,307.36
经营性应付项目的增加--99,746,810.47--106,259,574.8
其他-20,528,908.74-10,920,980.52
现金的期末余额-162,828,987.55-299,254,483.15
减:现金的期初余额-277,510,208.39-277,510,208.39
公告日期2024-04-192024-03-212023-10-242023-08-15
审计意见(境内)标准无保留意见
TOP↑