当前位置:首页 - 行情中心 - 元祖股份(603886) - 财务分析 - 现金流量表

元祖股份

(603886)

  

流通市值:34.15亿  总市值:34.15亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,906,158,721.522,376,018,102.261,165,311,426.98544,016,261.46
收到其他与经营活动有关的现金20,034,887.3421,248,432.128,193,349.377,659,868.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,926,193,608.862,397,266,534.381,173,504,776.35551,676,129.98
购买商品、接受劳务支付的现金1,294,643,199.13963,167,589.25464,298,925.27289,393,510.81
支付给职工以及为职工支付的现金618,046,848.8446,317,891.54342,968,099.55174,136,375.79
支付的各项税费285,665,117.32175,793,223.6190,650,493.8937,274,123.1
支付其他与经营活动有关的现金353,404,585289,636,543.94145,478,742.5763,437,743.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,551,759,750.251,874,915,248.341,043,396,261.28564,241,752.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额374,433,858.61522,351,286.04130,108,515.07-12,565,622.77
二、投资活动产生的现金流量:
收回投资收到的现金2,680,000,0001,940,000,0001,300,000,000570,000,000
取得投资收益收到的现金41,015,275.9231,809,332.6316,829,113.058,333,984.7
处置固定资产、无形资产和其他长期资产收回的现金净额6,683,113.15849,260.9987,692.94-1,086,966.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,727,698,389.071,972,658,593.621,316,916,805.99577,247,018.1
购建固定资产、无形资产和其他长期资产支付的现金104,782,505.8877,487,411.7845,083,216.2917,193,239.94
投资支付的现金2,385,000,0001,865,000,0001,155,000,000600,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,489,782,505.881,942,487,411.781,200,083,216.29617,193,239.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额237,915,883.1930,171,181.84116,833,589.7-39,946,221.84
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金240,000,000240,000,000123,240,930-
支付其他与筹资活动有关的现金154,137,750.2117,263,501.9582,583,439.1536,177,435.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计394,137,750.2357,263,501.95205,824,369.1536,177,435.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-394,137,750.2-357,263,501.95-205,824,369.15-36,177,435.32
四、汇率变动对现金及现金等价物的影响589,8061,594,607.437,932,674.511,717,755.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额218,801,797.6196,853,573.3649,050,410.13-86,971,524.49
加:期初现金及现金等价物余额317,590,453.25317,590,453.25317,590,453.25317,590,453.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额536,392,250.85514,444,026.61366,640,863.38230,618,928.76
补充资料:
净利润248,754,455.16-33,009,278.15-
资产减值准备13,052,247.17-4,998,851.93-
固定资产和投资性房地产折旧35,063,683.8-18,603,124.09-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,063,683.8-18,603,124.09-
无形资产摊销2,387,612.57-1,192,902.55-
长期待摊费用摊销52,211,042.82-25,054,911.95-
处置固定资产、无形资产和其他长期资产的损失9,236,350.76-5,736,181.17-
公允价值变动损失-11,699,291.6--13,036,031.52-
财务费用15,219,051.89-4,418,433.87-
投资损失-8,404,269.59-4,024,002.51-
递延所得税1,233,914.57--7,586,835.87-
其中:递延所得税资产减少1,529,875.07--8,507,485.02-
递延所得税负债增加-295,960.5-920,649.15-
存货的减少4,380,402.11--2,950,650.91-
经营性应收项目的减少-46,918,834.08--34,213,738.94-
经营性应付项目的增加-95,998,235-11,492,916.56-
现金的期末余额536,392,250.85-366,640,863.38-
减:现金的期初余额317,590,453.25-317,590,453.25-
公告日期2025-03-262024-10-282024-08-232024-04-29
审计意见(境内)标准无保留意见
TOP↑