当前位置:首页 - 行情中心 - 永创智能(603901) - 财务分析 - 现金流量表

永创智能

(603901)

  

流通市值:52.79亿  总市值:53.52亿
流通股本:5.69亿   总股本:5.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,905,394,042.36942,951,692.963,541,698,350.292,517,904,506.33
  收到的税费返还2,428,971.531,600,831.053,314,765.336,805,295.81
  收到其他与经营活动有关的现金23,254,771.4822,387,502.2682,253,196.4984,677,755.27
  经营活动现金流入小计1,931,077,785.37966,940,026.273,627,266,312.112,609,387,557.41
  购买商品、接受劳务支付的现金1,044,696,629.91511,342,408.051,690,729,812.331,211,072,672.8
  支付给职工以及为职工支付的现金499,997,560.06292,107,361.51850,066,663.12689,664,089.27
  支付的各项税费67,948,082.6735,814,727.06134,184,085.35109,579,550.68
  支付其他与经营活动有关的现金156,494,543.7983,045,896.64309,114,193.84275,433,305.64
  经营活动现金流出小计1,769,136,816.43922,310,393.262,984,094,754.642,285,749,618.39
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额161,940,968.9344,629,633.01643,171,557.47323,637,939.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,336,997.311,336,997.3160,457,974.9929,762,166.32
  取得投资收益收到的现金2,641,452.762,641,452.761,676,635.0523,178,792.43
  处置固定资产、无形资产和其他长期资产收回的现金净额531,211.1159,307.5645,575.023,948,693.86
  处置子公司及其他营业单位收到的现金净额30,00030,0007,869,131.451,415,557.05
  收到的其他与投资活动有关的现金51,114,211.521,036,939.1868,950,00035,620,198.9
  投资活动现金流入小计55,653,872.6825,104,696.81138,999,316.5193,925,408.56
  购建固定资产、无形资产和其他长期资产支付的现金103,166,626.7256,608,619.27144,573,674.5195,031,381.75
  投资支付的现金--30,009,00012,000,000
  支付其他与投资活动有关的现金45,000,00016,000,00075,500,00044,500,000
  投资活动现金流出小计148,166,626.7272,608,619.27250,082,674.51151,531,381.75
  投资活动产生的现金流量净额-92,512,754.04-47,503,922.46-111,083,358-57,605,973.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金298,999,991.23298,999,991.2345,217,04028,586,000
  其中:子公司吸收少数股东投资收到的现金--900,000900,000
  取得借款收到的现金9,800,0009,800,000589,000,000646,061,446.44
  收到其他与筹资活动有关的现金2,600,0002,600,0003,127,777.78127,777.78
  筹资活动现金流入小计311,399,991.23311,399,991.23637,344,817.78674,775,224.22
  偿还债务支付的现金275,490,504.9648,994,264.98857,136,000639,953,538.33
  分配股利、利润或偿付利息支付的现金59,397,919.636,823,586.8447,506,582.6939,250,661.56
  支付其他与筹资活动有关的现金15,871,237.7614,804,069.5561,846,152.5546,949,436.49
  筹资活动现金流出平衡项目000-0.01
  筹资活动现金流出小计350,759,662.3570,621,921.37966,488,735.24726,153,636.37
  筹资活动产生的现金流量净额-39,359,671.12240,778,069.86-329,143,917.46-51,378,412.15
四、汇率变动对现金及现金等价物的影响-6,898,029.89-1,363,490.153,041,536.372,105,149.83
五、现金及现金等价物净增加额23,170,513.88236,540,290.26205,985,818.38216,758,703.51
  加:期初现金及现金等价物余额853,724,187.21853,724,187.21647,738,368.83647,738,368.83
  期末现金及现金等价物余额876,894,701.091,090,264,477.47853,724,187.21864,497,072.34
补充资料:
  净利润145,427,968.82-136,731,395.89-
  资产减值准备46,930,346.66-119,038,369.44-
  固定资产和投资性房地产折旧72,399,548.07-148,775,646.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,399,548.07-148,775,646.12-
  无形资产摊销9,901,858.02-22,567,211.13-
  长期待摊费用摊销315,387-1,571,294.72-
  处置固定资产、无形资产和其他长期资产的损失-216,492.92--172,384.94-
  固定资产报废损失4,195.51-12,932,550.44-
  公允价值变动损失--1,339,819.15-
  财务费用28,080,571.82-66,270,924.34-
  投资损失-1,599,783.57--2,571,179.89-
  递延所得税-2,081,634.79--11,684,968.21-
  其中:递延所得税资产减少-1,397,370.09--9,134,971.33-
    递延所得税负债增加-684,264.7--2,549,996.88-
  存货的减少-74,642,322.3--290,457,044.05-
  经营性应收项目的减少-43,254,689.11--29,487,182.52-
  经营性应付项目的增加-31,149,523.68-443,144,635.04-
  其他7,562,922.93-13,932,166.18-
  不涉及现金收支的投资和筹资活动金额其他项目387,057.84-2,575,395.32-
  现金的期末余额876,894,701.09-853,724,187.21-
  减:现金的期初余额853,724,187.21-647,738,368.83-
  现金及现金等价物的净增加额23,170,513.88-205,985,818.38-
公告日期2026-08-282026-04-232026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑