当前位置:首页 - 行情中心 - 铁流股份(603926) - 财务分析 - 现金流量表

铁流股份

(603926)

  

流通市值:40.77亿  总市值:41.45亿
流通股本:2.31亿   总股本:2.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,039,270,106.32473,259,866.272,018,678,269.161,515,321,189.29
  收到的税费返还8,721,444.334,706,976.8914,008,855.2810,853,146.81
  收到其他与经营活动有关的现金28,084,696.648,937,951.6451,819,190.6940,018,040.71
  经营活动现金流入小计1,076,076,247.29486,904,794.82,084,506,315.131,566,192,376.81
  购买商品、接受劳务支付的现金794,717,791.2360,950,101.791,370,353,706.551,141,029,041.72
  支付给职工以及为职工支付的现金183,733,442.98100,515,895.53333,220,149.24252,253,623.36
  支付的各项税费51,676,223.4525,256,514.2179,610,153.0753,165,492.13
  支付其他与经营活动有关的现金48,663,257.0729,491,174.8789,737,487.5572,399,433.92
  经营活动现金流出小计1,078,790,714.7516,213,686.41,872,921,496.411,518,847,591.13
  经营活动产生的现金流量净额-2,714,467.41-29,308,891.6211,584,818.7247,344,785.68
二、投资活动产生的现金流量:
  收回投资收到的现金538,575,104.98276,435,514.21770,134,570.41446,250,000
  取得投资收益收到的现金3,507,976.352,436,902.78-4,170,600.79
  处置固定资产、无形资产和其他长期资产收回的现金净额5,167,200.464,536,243.522,230,303.53915,352.39
  处置子公司及其他营业单位收到的现金净额--6,865,934.746,865,934.74
  投资活动现金流入小计547,250,281.79283,408,660.51779,230,808.68458,201,887.92
  购建固定资产、无形资产和其他长期资产支付的现金35,396,046.1724,139,881.5294,872,040.1665,073,428.45
  投资支付的现金507,906,088227,551,6001,040,015,583.33699,115,583.33
  投资活动现金流出小计543,302,134.17251,691,481.521,134,887,623.49764,189,011.78
  投资活动产生的现金流量净额3,948,147.6231,717,178.99-355,656,814.81-305,987,123.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--42,446,13542,579,422.36
  其中:子公司吸收少数股东投资收到的现金--16,991,23517,124,522.36
  取得借款收到的现金162,484,493.6788,010,000343,873,337.77280,474,149.39
  收到其他与筹资活动有关的现金66,973,936.745,153,281.0954,310,674.2841,485,657.65
  筹资活动现金流入小计229,458,430.4193,163,281.09440,630,147.05364,539,229.4
  偿还债务支付的现金127,619,102.776,988,799.41308,077,790.05231,223,436.31
  分配股利、利润或偿付利息支付的现金65,526,128.72,195,546.01100,462,267.7795,761,464.66
  其中:子公司支付给少数股东的股利、利润--2,600,000350,000
  支付其他与筹资活动有关的现金18,393,590.332,543,326.85103,686,134.0136,030,634.22
  筹资活动现金流出小计211,538,821.7381,727,672.27512,226,191.83363,015,535.19
  筹资活动产生的现金流量净额17,919,608.6811,435,608.82-71,596,044.781,523,694.21
四、汇率变动对现金及现金等价物的影响8,720,149.874,322,938.93-81,659.21330,972.85
五、现金及现金等价物净增加额27,873,438.7618,166,835.14-215,749,700.08-256,787,671.12
  加:期初现金及现金等价物余额340,446,303.03340,446,303.03556,196,003.11556,196,003.11
  期末现金及现金等价物余额368,319,741.79358,613,138.17340,446,303.03299,408,331.99
补充资料:
  净利润46,045,057.88-98,939,109.74-
  资产减值准备24,322,749.66-17,351,055.42-
  固定资产和投资性房地产折旧49,946,476.33-91,098,027.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,946,476.33-91,098,027.84-
  无形资产摊销4,349,857.83-7,641,318.07-
  长期待摊费用摊销704,133.74-766,373.95-
  处置固定资产、无形资产和其他长期资产的损失-1,546,817.41-3,328,868.06-
  固定资产报废损失371,401.01-515,781.27-
  公允价值变动损失202,878.41-369,368.51-
  财务费用-13,869,573.54-17,191,961.93-
  投资损失-3,665,953.94--9,732,960.26-
  递延所得税-7,275,913.36--8,178,047.04-
  其中:递延所得税资产减少-4,648,323.08--7,244,926.31-
    递延所得税负债增加-2,627,590.28--933,120.73-
  存货的减少-65,260,670.49--348,926.51-
  经营性应收项目的减少162,829,686.28--208,776,250.32-
  经营性应付项目的增加-211,722,566.73-179,555,386.69-
  其他5,886,584.12-5,929,168.43-
  现金的期末余额368,319,741.79-340,446,303.03-
  减:现金的期初余额340,446,303.03-556,196,003.11-
  现金及现金等价物的净增加额27,873,438.76--215,749,700.08-
公告日期2025-08-262025-04-292025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑