当前位置:首页 - 行情中心 - 三孚股份(603938) - 财务分析 - 现金流量表

三孚股份

(603938)

  

流通市值:54.41亿  总市值:54.41亿
流通股本:3.83亿   总股本:3.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金797,581,948.98344,005,106.391,561,066,619.811,184,793,763.81
  收到的税费返还6,490,097.842,169,774.7244,513,892.0231,499,758.9
  收到其他与经营活动有关的现金17,617,407.53,193,968.0341,753,979.1915,895,123.54
  经营活动现金流入小计821,689,454.32349,368,849.141,647,334,491.021,232,188,646.25
  购买商品、接受劳务支付的现金668,692,979.07316,094,737.871,241,528,245.47954,691,039.27
  支付给职工以及为职工支付的现金78,635,140.7542,332,710.47154,206,072.57112,815,092.45
  支付的各项税费25,285,154.212,676,545.1741,399,289.0735,609,796.62
  支付其他与经营活动有关的现金26,770,524.4311,042,984.9747,523,287.0535,997,091.27
  经营活动现金流出小计799,383,798.45382,146,978.481,484,656,894.161,139,113,019.61
  经营活动产生的现金流量净额22,305,655.87-32,778,129.34162,677,596.8693,075,626.64
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,000100,000,0001,264,000,000944,000,000
  取得投资收益收到的现金1,860,232.881,592,397.2614,614,305.3310,034,143.75
  处置固定资产、无形资产和其他长期资产收回的现金净额416,877388,000456,500290,500
  投资活动现金流入小计152,277,109.88101,980,397.261,279,070,805.33954,324,643.75
  购建固定资产、无形资产和其他长期资产支付的现金12,042,612.999,618,041.6691,029,838.9780,078,747.6
  投资支付的现金100,000,00050,000,000925,000,000555,000,000
  支付其他与投资活动有关的现金--2,288,1242,288,124
  投资活动现金流出小计112,042,612.9959,618,041.661,018,317,962.97637,366,871.6
  投资活动产生的现金流量净额40,234,496.8942,362,355.6260,752,842.36316,957,772.15
三、筹资活动产生的现金流量:
  取得借款收到的现金14,324,359.5-11,816,422.112,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计14,324,359.5-11,816,422.112,000,000
  偿还债务支付的现金--343,470,00048,990,000
  分配股利、利润或偿付利息支付的现金6,480,702.56-29,763,233.1329,030,346.83
  支付其他与筹资活动有关的现金416,668.31392,033.0719,836,714.0819,836,714.08
  筹资活动现金流出小计6,897,370.87392,033.07393,069,947.2197,857,060.91
  筹资活动产生的现金流量净额7,426,988.63-392,033.07-381,253,525.1-95,857,060.91
四、汇率变动对现金及现金等价物的影响836,647.911,227,082.652,633,241.071,006,381.29
五、现金及现金等价物净增加额70,803,789.310,419,275.8444,810,155.19315,182,719.17
  加:期初现金及现金等价物余额124,120,912.91124,120,912.9179,310,757.7279,310,757.72
  期末现金及现金等价物余额194,924,702.21134,540,188.75124,120,912.91394,493,476.89
补充资料:
  净利润38,316,066.2-61,141,033.3-
  资产减值准备4,749,223.67-7,979,582.81-
  固定资产和投资性房地产折旧73,947,628.78-131,874,278.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,947,628.78-131,874,278.05-
  无形资产摊销1,881,621.06-3,868,564.41-
  长期待摊费用摊销350,323.03-470,610.8-
  处置固定资产、无形资产和其他长期资产的损失180,901.94--654,980.44-
  固定资产报废损失-37,044.62-822,399.27-
  财务费用-1,309,102.92-9,711,553.95-
  投资损失-1,860,232.88--14,614,305.33-
  递延所得税-4,359,184.57--3,287,895.77-
  其中:递延所得税资产减少-4,359,184.57--1,503,202.27-
    递延所得税负债增加---1,784,693.5-
  存货的减少-1,033,624.62--16,797,502.77-
  经营性应收项目的减少-152,789,097.48--98,779,875.64-
  经营性应付项目的增加59,692,524.76-84,920,167.38-
  其他2,254,300.35--3,905,441.08-
  现金的期末余额194,924,702.21-124,120,912.91-
  减:现金的期初余额124,120,912.91-79,310,757.72-
  现金及现金等价物的净增加额70,803,789.3-44,810,155.19-
公告日期2025-08-212025-04-292025-04-162024-10-29
审计意见(境内)标准无保留意见
TOP↑