当前位置:首页 - 行情中心 - 哈森股份(603958) - 财务分析 - 现金流量表

哈森股份

(603958)

  

流通市值:32.66亿  总市值:32.66亿
流通股本:2.19亿   总股本:2.19亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,286,164,087.56800,065,089.34397,881,131.25932,213,574.58
  收到的税费返还1,023,216.21170,846.94499,905.69266,597.89
  收到其他与经营活动有关的现金46,323,564.8825,063,664.416,433,187.7227,539,087.31
  经营活动现金流入小计1,333,510,868.65825,299,600.68414,814,224.66960,019,259.78
  购买商品、接受劳务支付的现金795,512,330.1484,546,414.34272,014,142.91487,016,340.01
  支付给职工以及为职工支付的现金287,692,938.02189,558,850.4893,838,095.45278,985,109.07
  支付的各项税费82,229,538.7354,297,819.6119,693,520.2664,638,120.51
  支付其他与经营活动有关的现金135,615,749.6596,540,093.2326,049,276.54152,923,049.36
  经营活动现金流出小计1,301,050,556.5824,943,177.66411,595,035.16983,562,618.95
  经营活动产生的现金流量净额32,460,312.15356,423.023,219,189.5-23,543,359.17
二、投资活动产生的现金流量:
  收回投资收到的现金18,000,20016,000,00011,000,000540,118,536.92
  取得投资收益收到的现金335,286.51165,364.7165,364.75,583,379.03
  处置固定资产、无形资产和其他长期资产收回的现金净额3,042,9802,010,9801,944,9804,302,182.38
  处置子公司及其他营业单位收到的现金净额---71,597.66
  收到的其他与投资活动有关的现金905,139.47818,274.82--
  投资活动现金流入小计22,283,605.9818,994,619.5213,110,344.7550,075,695.99
  购建固定资产、无形资产和其他长期资产支付的现金84,487,868.2350,269,702.7114,484,068.7340,840,322.74
  投资支付的现金24,500,00018,000,00018,000,000535,768,173.4
  取得子公司及其他营业单位支付的现金---200,302,170
  投资活动现金流出小计108,987,868.2368,269,702.7132,484,068.73776,910,666.14
  投资活动产生的现金流量净额-86,704,262.25-49,275,083.19-19,373,724.03-226,834,970.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,515,2008,115,2002,536,0005,500,000
  其中:子公司吸收少数股东投资收到的现金9,515,2008,115,2002,536,0005,500,000
  取得借款收到的现金275,358,375.93103,898,375.9347,600,010150,000,010
  筹资活动现金流入小计284,873,575.93112,013,575.9350,136,010155,500,010
  偿还债务支付的现金231,671,245.54130,416,972.7820,304,860.78-
  分配股利、利润或偿付利息支付的现金14,095,609.712,124,973.462,009,956.716,487,999
  其中:子公司支付给少数股东的股利、利润---4,378,800
  支付其他与筹资活动有关的现金9,127,510.354,439,666.561,725,513.9311,967,959.26
  筹资活动现金流出小计254,894,365.59146,981,612.824,040,331.4218,455,958.26
  筹资活动产生的现金流量净额29,979,210.34-34,968,036.8726,095,678.58137,044,051.74
四、汇率变动对现金及现金等价物的影响7,926.05---91,149.85
五、现金及现金等价物净增加额-24,256,813.71-83,886,697.049,941,144.05-113,425,427.43
  加:期初现金及现金等价物余额243,614,665.59243,614,665.59243,614,665.59357,040,093.02
  期末现金及现金等价物余额219,357,851.88159,727,968.55253,555,809.64243,614,665.59
补充资料:
  净利润-7,891,196.64--87,016,115.1
  资产减值准备-11,287,234.02-34,075,134.87
  固定资产和投资性房地产折旧-16,067,501.4-9,605,862.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,067,501.4-9,605,862.44
  无形资产摊销-2,821,476.58-5,809,107.57
  长期待摊费用摊销-10,221,153.79-4,496,121.98
  处置固定资产、无形资产和其他长期资产的损失--258,494.82-5,370.87
  固定资产报废损失-4,000.9--
  公允价值变动损失-7,985.8-2,185,336.99
  财务费用-5,622,165.33-1,490,319.4
  投资损失-762,371.97--2,919,769.3
  递延所得税-848,935.19-23,686,214.49
  其中:递延所得税资产减少--3,909,905.6-31,725,317.43
    递延所得税负债增加-4,758,840.79--8,039,102.94
  存货的减少-22,864,869.9--39,777,449.03
  经营性应收项目的减少--71,755,611.19--48,805,018.22
  经营性应付项目的增加--18,149,610.39-64,334,218.11
  现金的期末余额-159,727,968.55-243,614,665.59
  减:现金的期初余额-243,614,665.59-357,040,093.02
  现金及现金等价物的净增加额--83,886,697.04--113,425,427.43
公告日期2025-10-282025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑