当前位置:首页 - 行情中心 - 哈森股份(603958) - 财务分析 - 现金流量表

哈森股份

(603958)

  

流通市值:37.44亿  总市值:37.44亿
流通股本:2.19亿   总股本:2.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金397,881,131.25932,213,574.58668,473,124.2460,063,020.51
  收到的税费返还499,905.69266,597.89--
  收到其他与经营活动有关的现金16,433,187.7227,539,087.3113,346,167.096,791,387.14
  经营活动现金流入小计414,814,224.66960,019,259.78681,819,291.29466,854,407.65
  购买商品、接受劳务支付的现金272,014,142.91487,016,340.01330,736,393.85209,387,456.25
  支付给职工以及为职工支付的现金93,838,095.45278,985,109.07198,614,716.71136,076,451.36
  支付的各项税费19,693,520.2664,638,120.5147,515,020.2934,192,789.83
  支付其他与经营活动有关的现金26,049,276.54152,923,049.36118,158,011.0280,538,378.86
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计411,595,035.16983,562,618.95695,024,141.87460,195,076.29
  经营活动产生的现金流量净额3,219,189.5-23,543,359.17-13,204,850.586,659,331.36
二、投资活动产生的现金流量:
  收回投资收到的现金11,000,000540,118,536.92304,708,869.8894,708,869.88
  取得投资收益收到的现金165,364.75,583,379.033,131,657.111,348,746.15
  处置固定资产、无形资产和其他长期资产收回的现金净额1,944,9804,302,182.382,277,880234,700
  处置子公司及其他营业单位收到的现金净额-71,597.66--
  投资活动现金流入小计13,110,344.7550,075,695.99310,118,406.9996,292,316.03
  购建固定资产、无形资产和其他长期资产支付的现金14,484,068.7340,840,322.7416,821,772.2510,295,441.11
  投资支付的现金18,000,000535,768,173.4488,636,875.53315,649,965.14
  取得子公司及其他营业单位支付的现金-200,302,170--
  投资活动现金流出小计32,484,068.73776,910,666.14505,458,647.78325,945,406.25
  投资活动产生的现金流量净额-19,373,724.03-226,834,970.15-195,340,240.79-229,653,090.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,536,0005,500,0001,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金2,536,0005,500,0001,000,0001,000,000
  取得借款收到的现金47,600,010150,000,010--
  筹资活动现金流入小计50,136,010155,500,0101,000,0001,000,000
  偿还债务支付的现金20,304,860.78---
  分配股利、利润或偿付利息支付的现金2,009,956.716,487,9994,806,0004,806,000
  其中:子公司支付给少数股东的股利、利润-4,378,800--
  支付其他与筹资活动有关的现金1,725,513.9311,967,959.268,635,733.547,833,316.57
  筹资活动现金流出小计24,040,331.4218,455,958.2613,441,733.5412,639,316.57
  筹资活动产生的现金流量净额26,095,678.58137,044,051.74-12,441,733.54-11,639,316.57
四、汇率变动对现金及现金等价物的影响--91,149.850.070.04
五、现金及现金等价物净增加额9,941,144.05-113,425,427.43-220,986,824.84-234,633,075.39
  加:期初现金及现金等价物余额243,614,665.59357,040,093.02357,040,093.02357,040,093.02
  期末现金及现金等价物余额253,555,809.64243,614,665.59136,053,268.18122,407,017.63
补充资料:
  净利润--87,016,115.1--5,368,520.11
  资产减值准备-34,075,134.87-11,304,541.65
  固定资产和投资性房地产折旧-9,605,862.44-4,052,828.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,605,862.44-4,052,828.47
  无形资产摊销-5,809,107.57-2,692,076.7
  长期待摊费用摊销-4,496,121.98-2,485,402.8
  处置固定资产、无形资产和其他长期资产的损失-5,370.87-24,994.19
  固定资产报废损失---159.5
  公允价值变动损失-2,185,336.99--745,609.91
  财务费用-1,490,319.4--324,213.08
  投资损失--2,919,769.3--229,393.33
  递延所得税-23,686,214.49-3,108,331
  其中:递延所得税资产减少-31,725,317.43-2,755,168.08
    递延所得税负债增加--8,039,102.94-353,162.92
  存货的减少--39,777,449.03-7,832,107.7
  经营性应收项目的减少--48,805,018.22--4,265,361.11
  经营性应付项目的增加-64,334,218.11--16,036,073.53
  现金的期末余额-243,614,665.59-122,407,017.63
  减:现金的期初余额-357,040,093.02-357,040,093.02
  现金及现金等价物的净增加额--113,425,427.43--234,633,075.39
公告日期2025-04-292025-04-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑