当前位置:首页 - 行情中心 - 哈森股份(603958) - 财务分析 - 现金流量表

哈森股份

(603958)

  

流通市值:36.74亿  总市值:36.74亿
流通股本:2.19亿   总股本:2.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金800,065,089.34397,881,131.25932,213,574.58668,473,124.2
  收到的税费返还170,846.94499,905.69266,597.89-
  收到其他与经营活动有关的现金25,063,664.416,433,187.7227,539,087.3113,346,167.09
  经营活动现金流入小计825,299,600.68414,814,224.66960,019,259.78681,819,291.29
  购买商品、接受劳务支付的现金484,546,414.34272,014,142.91487,016,340.01330,736,393.85
  支付给职工以及为职工支付的现金189,558,850.4893,838,095.45278,985,109.07198,614,716.71
  支付的各项税费54,297,819.6119,693,520.2664,638,120.5147,515,020.29
  支付其他与经营活动有关的现金96,540,093.2326,049,276.54152,923,049.36118,158,011.02
  经营活动现金流出小计824,943,177.66411,595,035.16983,562,618.95695,024,141.87
  经营活动产生的现金流量净额356,423.023,219,189.5-23,543,359.17-13,204,850.58
二、投资活动产生的现金流量:
  收回投资收到的现金16,000,00011,000,000540,118,536.92304,708,869.88
  取得投资收益收到的现金165,364.7165,364.75,583,379.033,131,657.11
  处置固定资产、无形资产和其他长期资产收回的现金净额2,010,9801,944,9804,302,182.382,277,880
  处置子公司及其他营业单位收到的现金净额--71,597.66-
  收到的其他与投资活动有关的现金818,274.82---
  投资活动现金流入小计18,994,619.5213,110,344.7550,075,695.99310,118,406.99
  购建固定资产、无形资产和其他长期资产支付的现金50,269,702.7114,484,068.7340,840,322.7416,821,772.25
  投资支付的现金18,000,00018,000,000535,768,173.4488,636,875.53
  取得子公司及其他营业单位支付的现金--200,302,170-
  投资活动现金流出小计68,269,702.7132,484,068.73776,910,666.14505,458,647.78
  投资活动产生的现金流量净额-49,275,083.19-19,373,724.03-226,834,970.15-195,340,240.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,115,2002,536,0005,500,0001,000,000
  其中:子公司吸收少数股东投资收到的现金8,115,2002,536,0005,500,0001,000,000
  取得借款收到的现金103,898,375.9347,600,010150,000,010-
  筹资活动现金流入小计112,013,575.9350,136,010155,500,0101,000,000
  偿还债务支付的现金130,416,972.7820,304,860.78--
  分配股利、利润或偿付利息支付的现金12,124,973.462,009,956.716,487,9994,806,000
  其中:子公司支付给少数股东的股利、利润--4,378,800-
  支付其他与筹资活动有关的现金4,439,666.561,725,513.9311,967,959.268,635,733.54
  筹资活动现金流出小计146,981,612.824,040,331.4218,455,958.2613,441,733.54
  筹资活动产生的现金流量净额-34,968,036.8726,095,678.58137,044,051.74-12,441,733.54
四、汇率变动对现金及现金等价物的影响---91,149.850.07
五、现金及现金等价物净增加额-83,886,697.049,941,144.05-113,425,427.43-220,986,824.84
  加:期初现金及现金等价物余额243,614,665.59243,614,665.59357,040,093.02357,040,093.02
  期末现金及现金等价物余额159,727,968.55253,555,809.64243,614,665.59136,053,268.18
补充资料:
  净利润7,891,196.64--87,016,115.1-
  资产减值准备11,287,234.02-34,075,134.87-
  固定资产和投资性房地产折旧16,067,501.4-9,605,862.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,067,501.4-9,605,862.44-
  无形资产摊销2,821,476.58-5,809,107.57-
  长期待摊费用摊销10,221,153.79-4,496,121.98-
  处置固定资产、无形资产和其他长期资产的损失-258,494.82-5,370.87-
  固定资产报废损失4,000.9---
  公允价值变动损失7,985.8-2,185,336.99-
  财务费用5,622,165.33-1,490,319.4-
  投资损失762,371.97--2,919,769.3-
  递延所得税848,935.19-23,686,214.49-
  其中:递延所得税资产减少-3,909,905.6-31,725,317.43-
    递延所得税负债增加4,758,840.79--8,039,102.94-
  存货的减少22,864,869.9--39,777,449.03-
  经营性应收项目的减少-71,755,611.19--48,805,018.22-
  经营性应付项目的增加-18,149,610.39-64,334,218.11-
  现金的期末余额159,727,968.55-243,614,665.59-
  减:现金的期初余额243,614,665.59-357,040,093.02-
  现金及现金等价物的净增加额-83,886,697.04--113,425,427.43-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑