当前位置:首页 - 行情中心 - 克来机电(603960) - 财务分析 - 现金流量表

克来机电

(603960)

  

流通市值:37.55亿  总市值:37.55亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金350,324,477.8191,067,829.32113,332,548.12456,186,214.25
  收到的税费返还547,007.33547,007.33492,719.352,492,554.87
  收到其他与经营活动有关的现金10,166,601.897,050,269.62,157,901.3415,233,095.76
  经营活动现金流入小计361,038,087.02198,665,106.25115,983,168.81473,911,864.88
  购买商品、接受劳务支付的现金189,047,356.1187,059,351.1733,277,813.69216,688,781.99
  支付给职工以及为职工支付的现金114,938,577.4473,762,561.2735,280,158.42137,289,968.96
  支付的各项税费12,791,909.129,199,697.147,038,809.7928,175,197.78
  支付其他与经营活动有关的现金27,001,938.1117,057,945.345,278,124.0318,157,054.15
  经营活动现金流出小计343,779,780.78187,079,554.9280,874,905.93400,311,002.88
  经营活动产生的现金流量净额17,258,306.2411,585,551.3335,108,262.8873,600,862
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,009,873.5681,874.4358,110.511,499,144.98
  处置固定资产、无形资产和其他长期资产收回的现金净额154,7001,70060019,800
  投资活动现金流入小计1,164,573.5683,574.4358,710.511,518,944.98
  购建固定资产、无形资产和其他长期资产支付的现金39,885,968.8227,135,485.611,014,110.2818,373,698.82
  投资支付的现金23,000,00010,000,00010,000,00010,000,000
  取得子公司及其他营业单位支付的现金22,550,631.9422,550,631.94--
  投资活动现金流出小计85,436,600.7659,686,117.5511,014,110.2828,373,698.82
  投资活动产生的现金流量净额-84,272,027.26-59,002,543.15-10,655,399.77-26,854,753.84
三、筹资活动产生的现金流量:
  取得借款收到的现金39,000,0003,000,0003,000,0009,000,000
  筹资活动现金流入小计39,000,0003,000,0003,000,0009,000,000
  偿还债务支付的现金19,000,00016,000,0003,000,00010,000,000
  分配股利、利润或偿付利息支付的现金4,070,073.583,337,595.4636,545.8415,121,676.91
  支付其他与筹资活动有关的现金7,112,290.491,955,319.3-8,767,872
  筹资活动现金流出小计30,182,364.0721,292,914.763,036,545.8433,889,548.91
  筹资活动产生的现金流量净额8,817,635.93-18,292,914.76-36,545.84-24,889,548.91
四、汇率变动对现金及现金等价物的影响-138,251.472,191.95-695.47,806.26
五、现金及现金等价物净增加额-58,334,336.56-65,707,714.6324,415,621.8721,864,365.51
  加:期初现金及现金等价物余额416,776,448.61416,776,448.61416,776,448.61394,912,083.1
  期末现金及现金等价物余额358,442,112.05351,068,733.98441,192,070.48416,776,448.61
补充资料:
  净利润--7,417,721.22-27,259,986.17
  资产减值准备--2,483,742.93-10,173,322.34
  固定资产和投资性房地产折旧-14,167,639.57-28,484,554.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,167,639.57-28,484,554.11
  无形资产摊销-2,173,669.78-3,812,103.05
  长期待摊费用摊销-509,364.01-1,004,934.9
  处置固定资产、无形资产和其他长期资产的损失-4,578.17-12,189.67
  固定资产报废损失-24,316.05-23,523.76
  财务费用-339,305.99-145,860.71
  投资损失-978,970.08--966,397.03
  递延所得税--334,904.79--1,253,582.73
  其中:递延所得税资产减少--154,330.19--1,103,544.83
    递延所得税负债增加--180,574.6--150,037.9
  存货的减少--64,972,372.68--22,977,988.59
  经营性应收项目的减少-43,534,930.21-69,201,125.08
  经营性应付项目的增加-26,783,060.13--40,088,433.69
  现金的期末余额-351,068,733.98-416,776,448.61
  减:现金的期初余额-416,776,448.61-394,912,083.1
  现金及现金等价物的净增加额--65,707,714.63-21,864,365.51
公告日期2026-10-302026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑