当前位置:首页 - 行情中心 - 中创物流(603967) - 财务分析 - 现金流量表

中创物流

(603967)

  

流通市值:40.35亿  总市值:40.35亿
流通股本:3.47亿   总股本:3.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,171,141,520.452,720,246,570.6811,756,398,358.448,691,422,836.53
  收到的税费返还962,588.49-528,125.55420,146.1
  收到其他与经营活动有关的现金140,506,553.1976,756,842.27373,676,797.55308,929,628.26
  经营活动现金流入小计5,312,610,662.132,797,003,412.9512,130,603,281.549,000,772,610.89
  购买商品、接受劳务支付的现金4,582,130,070.12,374,494,305.5710,887,763,641.758,106,130,853.33
  支付给职工以及为职工支付的现金178,950,910.24108,907,975.27299,488,356.43225,793,850.33
  支付的各项税费89,725,818.1535,150,769.38164,493,302.24127,567,356.11
  支付其他与经营活动有关的现金142,304,175.9280,568,002.79296,401,303.01224,669,203.22
  经营活动现金流出小计4,993,110,974.412,599,121,053.0111,648,146,603.438,684,161,262.99
  经营活动产生的现金流量净额319,499,687.72197,882,359.94482,456,678.11316,611,347.9
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,0003,500,00014,800,0008,350,000
  取得投资收益收到的现金14,159,344.89-10,421,815.7110,421,815.71
  处置固定资产、无形资产和其他长期资产收回的现金净额337,193.46-1,876,580623,000
  收到的其他与投资活动有关的现金150,192,328.76-100,254,657.53100,254,657.53
  投资活动现金流入小计174,688,867.113,500,000127,353,053.24119,649,473.24
  购建固定资产、无形资产和其他长期资产支付的现金44,367,254.2141,886,508.88182,579,013.69134,441,460.21
  支付其他与投资活动有关的现金150,075,460-100,000,000100,000,000
  投资活动现金流出小计194,442,714.2141,886,508.88282,579,013.69234,441,460.21
  投资活动产生的现金流量净额-19,753,847.1-38,386,508.88-155,225,960.45-114,791,986.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,330,0008,330,000
  其中:子公司吸收少数股东投资收到的现金--8,330,0008,330,000
  取得借款收到的现金261,472,578.679,957,578.6769,825,210.28664,064,534.23
  收到其他与筹资活动有关的现金13,140.66901.7124,515,928.712,902.91
  筹资活动现金流入小计261,485,719.2679,958,480.31802,671,138.99672,397,437.14
  偿还债务支付的现金353,515,200.3199,681,549.75725,977,920.91626,317,911.53
  分配股利、利润或偿付利息支付的现金236,251,465.73,381,585.17218,027,128.16201,122,647.6
  其中:子公司支付给少数股东的股利、利润24,061,357.79604,775.8428,891,049.7219,091,049.72
  支付其他与筹资活动有关的现金20,239,990.439,882,986.1862,491,153.6643,138,107.96
  筹资活动现金流出小计610,006,656.44112,946,121.11,006,496,202.73870,578,667.09
  筹资活动产生的现金流量净额-348,520,937.18-32,987,640.79-203,825,063.74-198,181,229.95
四、汇率变动对现金及现金等价物的影响3,320,044.091,560,602.112,602,689.43-2,608,927.23
五、现金及现金等价物净增加额-45,455,052.47128,068,812.38126,008,343.351,029,203.75
  加:期初现金及现金等价物余额580,548,854.94580,548,854.94454,540,511.59454,540,511.59
  期末现金及现金等价物余额535,093,802.47708,617,667.32580,548,854.94455,569,715.34
补充资料:
  净利润173,769,280.46-314,572,096.63-
  资产减值准备-4,593.07--9,971.42-
  固定资产和投资性房地产折旧39,668,001.39-69,015,163.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,668,001.39-69,015,163.85-
  无形资产摊销7,874,141.02-16,284,986.2-
  长期待摊费用摊销6,146,249.63-7,434,045.42-
  处置固定资产、无形资产和其他长期资产的损失-170,666.13--2,353,200.52-
  固定资产报废损失653,107.96-204,272.57-
  公允价值变动损失-164,685.91--319,237.03-
  财务费用6,682,933.14-19,684,580.47-
  投资损失-17,745,411.87--18,889,385.21-
  递延所得税-2,351,167.14-5,126,883.09-
  其中:递延所得税资产减少5,840,382.2--16,373,023.32-
    递延所得税负债增加-8,191,549.34-21,499,906.41-
  存货的减少-64,708.69-957,791.61-
  经营性应收项目的减少187,395,358.71--263,712,074.95-
  经营性应付项目的增加-119,507,075.93-272,536,461.17-
  其他--9,665,440.97-
  现金的期末余额535,093,802.47-580,548,854.94-
  减:现金的期初余额580,548,854.94-454,540,511.59-
  现金及现金等价物的净增加额-45,455,052.47-126,008,343.35-
公告日期2025-08-282025-04-192025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑