当前位置:首页 - 行情中心 - 中创物流(603967) - 财务分析 - 现金流量表

中创物流

(603967)

  

流通市值:46.77亿  总市值:46.77亿
流通股本:3.47亿   总股本:3.47亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,495,772,268.0510,536,815,428.77,922,403,389.055,171,141,520.45
  收到的税费返还8,122.874,050,842.033,530,205.81962,588.49
  收到其他与经营活动有关的现金40,192,558.66263,574,860.34221,079,146.21140,506,553.19
  经营活动现金流入小计2,535,972,949.5810,804,441,131.078,147,012,741.075,312,610,662.13
  购买商品、接受劳务支付的现金2,301,006,705.679,408,360,034.827,091,093,266.094,582,130,070.1
  支付给职工以及为职工支付的现金114,803,353.71342,421,892.69251,187,255.45178,950,910.24
  支付的各项税费41,373,348.98180,695,399.3130,393,934.4489,725,818.15
  支付其他与经营活动有关的现金58,147,027.78208,395,139.14203,318,933.61142,304,175.92
  经营活动现金流出小计2,515,330,436.1410,139,872,465.957,675,993,389.594,993,110,974.41
  经营活动产生的现金流量净额20,642,513.44664,568,665.12471,019,351.48319,499,687.72
二、投资活动产生的现金流量:
  收回投资收到的现金-59,000,00010,000,00010,000,000
  取得投资收益收到的现金-20,300,702.9815,867,086.3814,159,344.89
  处置固定资产、无形资产和其他长期资产收回的现金净额315,988.592,749,888.181,042,531.22337,193.46
  处置子公司及其他营业单位收到的现金净额145,654,005.52---
  收到的其他与投资活动有关的现金325,725.01150,680,916.27150,192,328.76150,192,328.76
  投资活动现金流入小计146,295,719.12232,731,507.43177,101,946.36174,688,867.11
  购建固定资产、无形资产和其他长期资产支付的现金5,123,595.1975,152,989.1453,754,986.6444,367,254.21
  投资支付的现金-16,280,00012,000,000-
  支付其他与投资活动有关的现金12,845.13193,505,460150,159,055.79150,075,460
  投资活动现金流出小计5,136,440.32284,938,449.14215,914,042.43194,442,714.21
  投资活动产生的现金流量净额141,159,278.8-52,206,941.71-38,812,096.07-19,753,847.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金-500,000--
  其中:子公司吸收少数股东投资收到的现金-500,000--
  取得借款收到的现金5,138,629.22359,167,267.24269,080,337.3261,472,578.6
  收到其他与筹资活动有关的现金-13,222.213,168.9613,140.66
  筹资活动现金流入小计5,138,629.22359,680,489.44269,093,506.26261,485,719.26
  偿还债务支付的现金78,136,561.97530,722,819.63459,669,892.38353,515,200.31
  分配股利、利润或偿付利息支付的现金488,661.34262,956,263.22240,844,238.53236,251,465.7
  其中:子公司支付给少数股东的股利、利润-45,075,330.4426,830,980.5124,061,357.79
  支付其他与筹资活动有关的现金18,675,854.0865,856,952.8294,188,809.6520,239,990.43
  筹资活动现金流出小计97,301,077.39859,536,035.67794,702,940.56610,006,656.44
  筹资活动产生的现金流量净额-92,162,448.17-499,855,546.23-525,609,434.3-348,520,937.18
四、汇率变动对现金及现金等价物的影响-9,598,044.19-8,375,111.63-2,424,427.863,320,044.09
五、现金及现金等价物净增加额60,041,299.88104,131,065.55-95,826,606.75-45,455,052.47
  加:期初现金及现金等价物余额684,679,920.49580,548,854.94580,548,854.94580,548,854.94
  期末现金及现金等价物余额744,721,220.37684,679,920.49484,722,248.19535,093,802.47
补充资料:
  净利润-317,530,255.23-173,769,280.46
  资产减值准备--4,593.07--4,593.07
  固定资产和投资性房地产折旧-80,070,728.31-39,668,001.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,070,728.31-39,668,001.39
  无形资产摊销-15,563,301.22-7,874,141.02
  长期待摊费用摊销-12,316,452.05-6,146,249.63
  处置固定资产、无形资产和其他长期资产的损失--131,578.18--170,666.13
  固定资产报废损失-836,944.34-653,107.96
  公允价值变动损失--825,363.67--164,685.91
  财务费用-25,435,231.63-6,682,933.14
  投资损失--26,937,239.31--17,745,411.87
  递延所得税--2,481,188.81--2,351,167.14
  其中:递延所得税资产减少-15,533,145.1-5,840,382.2
    递延所得税负债增加--18,014,333.91--8,191,549.34
  存货的减少--3,691,320.35--64,708.69
  经营性应收项目的减少-228,798,836.21-187,395,358.71
  经营性应付项目的增加--49,313,996.97--119,507,075.93
  其他--10,931,360.66--
  现金的期末余额-684,679,920.49-535,093,802.47
  减:现金的期初余额-580,548,854.94-580,548,854.94
  现金及现金等价物的净增加额-104,131,065.55--45,455,052.47
公告日期2026-04-242026-03-272025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑