当前位置:首页 - 行情中心 - 中创物流(603967) - 财务分析 - 现金流量表

中创物流

(603967)

  

流通市值:42.74亿  总市值:42.74亿
流通股本:3.47亿   总股本:3.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,118,475,183.115,399,375,445.492,495,772,268.0510,536,815,428.7
  收到的税费返还4,065,328.094,065,328.098,122.874,050,842.03
  收到其他与经营活动有关的现金68,714,287.8753,696,320.940,192,558.66263,574,860.34
  经营活动现金流入小计9,191,254,799.075,457,137,094.482,535,972,949.5810,804,441,131.07
  购买商品、接受劳务支付的现金8,437,059,844.865,067,394,911.592,301,006,705.679,408,360,034.82
  支付给职工以及为职工支付的现金263,652,794.93185,649,391.64114,803,353.71342,421,892.69
  支付的各项税费138,005,659.1293,323,429.7341,373,348.98180,695,399.3
  支付其他与经营活动有关的现金165,340,839.11130,784,739.7258,147,027.78208,395,139.14
  经营活动现金流出小计9,004,059,138.025,477,152,472.682,515,330,436.1410,139,872,465.95
  经营活动产生的现金流量净额187,195,661.05-20,015,378.220,642,513.44664,568,665.12
二、投资活动产生的现金流量:
  收回投资收到的现金5,118,754.651,347,362.45-59,000,000
  取得投资收益收到的现金15,350,606.3713,269,943.65-20,300,702.98
  处置固定资产、无形资产和其他长期资产收回的现金净额3,169,214.53390,575.63315,988.592,749,888.18
  处置子公司及其他营业单位收到的现金净额192,332,599.5192,332,599.5145,654,005.52-
  收到的其他与投资活动有关的现金203,081,026.05200,999,462.71325,725.01150,680,916.27
  投资活动现金流入小计419,052,201.1408,339,943.94146,295,719.12232,731,507.43
  购建固定资产、无形资产和其他长期资产支付的现金67,761,211.849,280,299.865,123,595.1975,152,989.14
  投资支付的现金1,452,557.51--16,280,000
  取得子公司及其他营业单位支付的现金389,274.07389,274.07--
  支付其他与投资活动有关的现金200,013,785.13200,013,785.1312,845.13193,505,460
  投资活动现金流出小计269,616,828.55209,683,359.065,136,440.32284,938,449.14
  投资活动产生的现金流量净额149,435,372.55198,656,584.88141,159,278.8-52,206,941.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,835,5005,855,500-500,000
  其中:子公司吸收少数股东投资收到的现金6,835,5005,855,500-500,000
  取得借款收到的现金5,138,629.225,138,629.225,138,629.22359,167,267.24
  收到其他与筹资活动有关的现金---13,222.2
  筹资活动现金流入小计11,974,129.2210,994,129.225,138,629.22359,680,489.44
  偿还债务支付的现金78,136,561.9778,136,561.9778,136,561.97530,722,819.63
  分配股利、利润或偿付利息支付的现金252,973,395.53245,719,629.47488,661.34262,956,263.22
  其中:子公司支付给少数股东的股利、利润27,443,931.8719,825,815.56-45,075,330.44
  支付其他与筹资活动有关的现金59,845,349.1231,678,462.5118,675,854.0865,856,952.82
  筹资活动现金流出小计390,955,306.62355,534,653.9597,301,077.39859,536,035.67
  筹资活动产生的现金流量净额-378,981,177.4-344,540,524.73-92,162,448.17-499,855,546.23
四、汇率变动对现金及现金等价物的影响-24,233,605.07-17,492,511.96-9,598,044.19-8,375,111.63
五、现金及现金等价物净增加额-66,583,748.87-183,391,830.0160,041,299.88104,131,065.55
  加:期初现金及现金等价物余额684,679,920.49684,679,920.49684,679,920.49580,548,854.94
  期末现金及现金等价物余额618,096,171.62501,288,090.48744,721,220.37684,679,920.49
补充资料:
  净利润-194,265,950.43-317,530,255.23
  资产减值准备-1,266.49--4,593.07
  固定资产和投资性房地产折旧-31,472,237.89-80,070,728.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,472,237.89-80,070,728.31
  无形资产摊销-5,727,900.95-15,563,301.22
  长期待摊费用摊销-4,846,152.26-12,316,452.05
  处置固定资产、无形资产和其他长期资产的损失--1,231,121.48--131,578.18
  固定资产报废损失-9,928.88-836,944.34
  公允价值变动损失--53,384.13--825,363.67
  财务费用-21,116,444.55-25,435,231.63
  投资损失--55,563,767.3--26,937,239.31
  递延所得税-1,122,236.5--2,481,188.81
  其中:递延所得税资产减少-4,173,351.61-15,533,145.1
    递延所得税负债增加--3,051,115.11--18,014,333.91
  存货的减少-3,822,659.32--3,691,320.35
  经营性应收项目的减少--326,104,561.86-228,798,836.21
  经营性应付项目的增加-60,611,524.79--49,313,996.97
  其他----10,931,360.66
  现金的期末余额-501,288,090.48-684,679,920.49
  减:现金的期初余额-684,679,920.49-580,548,854.94
  现金及现金等价物的净增加额--183,391,830.01-104,131,065.55
公告日期2026-10-232026-08-282026-04-242026-03-27
审计意见(境内)标准无保留意见
TOP↑