当前位置:首页 - 行情中心 - 至正股份(603991) - 财务分析 - 现金流量表

至正股份

(603991)

  

流通市值:48.97亿  总市值:48.97亿
流通股本:7453.50万   总股本:7453.50万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金102,948,506.6159,751,916.22190,260,614.48118,562,111.89
  收到的税费返还424,058.83424,058.83130,019.95130,019.95
  收到其他与经营活动有关的现金1,382,510.8457,461.213,998,844.323,933,864.9
  经营活动现金流入小计104,755,076.2860,233,436.26194,389,478.75122,625,996.74
  购买商品、接受劳务支付的现金45,043,392.316,920,675.68154,094,760.48104,172,602.25
  支付给职工以及为职工支付的现金16,925,831.268,858,419.831,890,526.2423,748,805
  支付的各项税费12,251,019.368,500,564.8811,410,059.8311,211,734.69
  支付其他与经营活动有关的现金19,304,65121,307,474.5923,766,906.9716,118,195.31
  经营活动现金流出小计93,524,893.9255,587,134.95221,162,253.52155,251,337.25
  经营活动产生的现金流量净额11,230,182.364,646,301.31-26,772,774.77-32,625,340.51
二、投资活动产生的现金流量:
  收回投资收到的现金15,500,0002,000,00040,000,00020,000,000
  取得投资收益收到的现金4,389.26794.52119,950.1179,464.68
  收到的其他与投资活动有关的现金2,543,688.721,883,729.813,227,80013,227,800
  投资活动现金流入小计18,048,077.983,884,524.3253,347,750.1133,307,264.68
  购建固定资产、无形资产和其他长期资产支付的现金1,158,631.06-60,701.7556,101.75
  投资支付的现金40,000,00017,000,00040,000,00020,000,000
  投资活动现金流出小计41,158,631.0617,000,00040,060,701.7520,056,101.75
  投资活动产生的现金流量净额-23,110,553.08-13,115,475.6813,287,048.3613,251,162.93
三、筹资活动产生的现金流量:
  取得借款收到的现金19,500,00017,500,00092,500,00090,500,000
  收到其他与筹资活动有关的现金7,787,316.3311,283,179.42994,396.67-
  筹资活动现金流入小计27,287,316.3328,783,179.4293,494,396.6790,500,000
  偿还债务支付的现金22,500,0005,500,00070,500,00045,500,000
  分配股利、利润或偿付利息支付的现金2,768,505.781,393,980.659,872,082.598,425,367.93
  支付其他与筹资活动有关的现金397,153.39---
  筹资活动现金流出小计25,665,659.176,893,980.6580,372,082.5953,925,367.93
  筹资活动产生的现金流量净额1,621,657.1621,889,198.7713,122,314.0836,574,632.07
四、汇率变动对现金及现金等价物的影响58,807.9242,979.5671,246.78-22,186.98
五、现金及现金等价物净增加额-10,199,905.6413,463,003.96-292,165.5517,178,267.51
  加:期初现金及现金等价物余额31,651,540.5431,651,540.5431,943,706.0931,943,706.09
  期末现金及现金等价物余额21,451,634.945,114,544.531,651,540.5449,121,973.6
补充资料:
  净利润-27,542,294.12--17,850,285.14-
  资产减值准备--2,681,614.34-
  固定资产和投资性房地产折旧4,335,106-9,463,046.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,335,106-9,463,046.04-
  无形资产摊销2,045,969.58-4,358,590.72-
  长期待摊费用摊销328,078.28-724,675.18-
  公允价值变动损失---659,958.92-
  财务费用5,121,438.98-10,815,863.14-
  投资损失24,686.78--80,887.61-
  递延所得税-1,094,156.82-2,159,754.96-
  其中:递延所得税资产减少-1,729,955.9-6,283,182.13-
    递延所得税负债增加635,799.08--4,123,427.17-
  存货的减少-5,664,968.34-23,633,938.19-
  经营性应收项目的减少52,952,881.23--101,126,604.92-
  经营性应付项目的增加-23,893,819.74-34,173,446.78-
  现金的期末余额21,451,634.9-31,651,540.54-
  减:现金的期初余额31,651,540.54-31,943,706.09-
  现金及现金等价物的净增加额-10,199,905.64--292,165.55-
公告日期2025-08-302025-04-292025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑