流通市值:48.98亿 | 总市值:48.98亿 | ||
流通股本:7453.50万 | 总股本:7453.50万 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 104,176,272.28 | 51,190,613.66 | 364,562,710.36 | 193,190,146.87 |
营业收入 | 104,176,272.28 | 51,190,613.66 | 364,562,710.36 | 193,190,146.87 |
二、营业总成本 | 129,548,461.32 | 68,202,555.64 | 372,111,584.55 | 208,333,316.28 |
营业成本 | 94,104,637.46 | 47,855,195.91 | 309,935,452.87 | 164,324,662.08 |
税金及附加 | 1,272,239.65 | 703,539 | 2,456,728.62 | 1,542,038.03 |
销售费用 | 3,649,673.88 | 1,627,499.36 | 7,256,807.85 | 8,944,610.65 |
管理费用 | 18,901,411.16 | 11,826,587.31 | 27,136,834.94 | 14,324,439.18 |
研发费用 | 6,488,965.9 | 3,596,858.93 | 14,887,011.76 | 11,215,096.76 |
财务费用 | 5,131,533.27 | 2,592,875.13 | 10,438,748.51 | 7,982,469.58 |
其中:利息费用 | 5,131,166.39 | 2,521,503.78 | 10,876,956.86 | 8,327,127.41 |
其中:利息收入 | 17,314.7 | 8,437.82 | 460,364.92 | 417,800.19 |
三、其他经营收益 | ||||
加:公允价值变动收益 | - | - | 659,958.92 | - |
加:投资收益 | -24,686.78 | -39,596.4 | 80,887.61 | 79,464.68 |
资产处置收益 | - | - | 0 | - |
资产减值损失(新) | - | - | -2,681,614.34 | -1,072,500 |
信用减值损失(新) | -4,374,688.11 | - | -4,934,032.47 | -2,436,440.71 |
其他收益 | 1,136,261.17 | 621,035.59 | 3,469,750.06 | 1,570,394.29 |
四、营业利润 | -28,635,302.76 | -16,430,502.79 | -10,953,924.41 | -17,002,251.15 |
加:营业外收入 | 0.49 | 0.49 | 12,959.86 | 67,000.54 |
减:营业外支出 | 1,148.68 | 31.5 | 714.78 | 183.75 |
五、利润总额 | -28,636,450.95 | -16,430,533.8 | -10,941,679.33 | -16,935,434.36 |
减:所得税费用 | -1,094,156.83 | -127,206.09 | 6,908,605.81 | -3,466,014.27 |
六、净利润 | -27,542,294.12 | -16,303,327.71 | -17,850,285.14 | -13,469,420.09 |
(一)按经营持续性分类 | ||||
持续经营净利润 | -27,542,294.12 | -16,303,327.71 | -17,850,285.14 | -13,469,420.09 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | -22,648,032.74 | -14,231,535 | -30,533,780.62 | -15,074,675 |
少数股东损益 | -4,894,261.38 | -2,071,792.71 | 12,683,495.48 | 1,605,254.91 |
扣除非经常损益后的净利润 | -23,486,609.07 | -14,785,971.09 | -35,586,802.98 | -17,710,692.84 |
七、每股收益 | ||||
(一)基本每股收益 | -0.3 | -0.19 | -0.41 | -0.2 |
(二)稀释每股收益 | -0.3 | -0.19 | -0.41 | -0.2 |
九、综合收益总额 | -27,542,294.12 | -16,303,327.71 | -17,850,285.14 | -13,469,420.09 |
归属于母公司股东的综合收益总额 | -22,648,032.74 | -14,231,535 | -30,533,780.62 | -15,074,675 |
归属于少数股东的综合收益总额 | -4,894,261.38 | -2,071,792.71 | 12,683,495.48 | 1,605,254.91 |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-04-16 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |