当前位置:首页 - 行情中心 - 洛阳钼业(603993) - 财务分析 - 现金流量表

洛阳钼业

(603993)

  

流通市值:1335.00亿  总市值:1633.94亿
流通股本:175.66亿   总股本:214.99亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金215,036,974,344.06153,409,306,138.0596,146,099,634.2341,598,540,927.82
收到的税费返还331,124,682.8---
收到其他与经营活动有关的现金1,300,657,590.791,566,298,809.92962,436,816.52826,470,032.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计216,668,756,617.65154,975,604,947.9797,108,536,450.7542,425,010,960.09
购买商品、接受劳务支付的现金165,625,149,489.09122,893,884,937.5376,038,732,840.6732,287,619,240.79
支付给职工以及为职工支付的现金3,816,732,704.873,186,816,393.92,449,907,481.051,566,424,954.99
支付的各项税费13,879,306,093.6710,788,901,882.387,252,353,730.742,552,231,728.53
支付其他与经营活动有关的现金960,912,788.3825,120,127.37588,250,208.66540,912,330.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计184,282,101,075.93137,694,723,341.1886,329,244,261.1236,947,188,255.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额32,386,655,541.7217,280,881,606.7910,779,292,189.635,477,822,704.96
二、投资活动产生的现金流量:
收回投资收到的现金14,198,699,630.446,998,918,322.95,782,931,869.791,852,597,776.44
取得投资收益收到的现金1,467,950,005.5845,430,746.11146,344,271.46148,053,763.24
处置固定资产、无形资产和其他长期资产收回的现金净额187,179,607.951,643,682.5236,997,515.0131,861,206.49
处置子公司及其他营业单位收到的现金净额156,982,100154,991,100156,304,500155,954,700
收到的其他与投资活动有关的现金887,890,907.81599,439,856.58346,498,214.92137,409,062.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,898,702,251.658,650,423,708.116,469,076,371.182,325,876,508.79
购建固定资产、无形资产和其他长期资产支付的现金4,901,319,114.824,872,411,834.713,965,181,434.31,660,159,060.32
投资支付的现金12,935,217,955.3711,905,348,975.579,058,655,937.363,251,688,813.36
取得子公司及其他营业单位支付的现金4,985,788.544,985,788.544,985,788.54-
支付其他与投资活动有关的现金216,829,433.06471,564,851.68446,445,231.59367,607,208.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,058,352,291.7917,254,311,450.513,475,268,391.795,279,455,082.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,159,650,040.14-8,603,887,742.39-7,006,192,020.61-2,953,578,573.4
三、筹资活动产生的现金流量:
取得借款收到的现金63,524,319,615.1355,399,936,708.4446,831,653,043.3730,170,629,113.79
收到其他与筹资活动有关的现金1,725,000,000560,519,918.251,337,287,078.91-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计65,249,319,615.1355,960,456,626.6948,168,940,122.2830,170,629,113.79
偿还债务支付的现金82,883,436,443.6954,796,960,108.5342,928,681,152.8130,505,527,366.98
分配股利、利润或偿付利息支付的现金7,527,012,034.656,726,569,619.922,427,540,408.65855,524,200.55
其中:子公司支付给少数股东的股利、利润633,055,010621,373,410447,599,250-
支付其他与筹资活动有关的现金5,410,594,515.541,837,334,629.961,830,162,424.66959,674,686.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计95,821,042,993.8863,360,864,358.4147,186,383,986.1232,320,726,253.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-30,571,723,378.75-7,400,407,731.72982,556,136.16-2,150,097,140.16
四、汇率变动对现金及现金等价物的影响506,671,598.46-275,939,272.2843,277,962.3230,339,047.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,161,953,721.291,000,646,860.44,798,934,267.5404,486,038.78
加:期初现金及现金等价物余额26,118,763,976.5226,118,763,976.5226,118,763,976.5226,118,763,976.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额27,280,717,697.8127,119,410,836.9230,917,698,244.0226,523,250,015.3
补充资料:
净利润15,459,442,489.95-6,330,391,543.37-
资产减值准备195,059,147.51-688,375.93-
固定资产和投资性房地产折旧4,265,654,727.24-1,832,126,463.45-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,265,654,727.24-1,832,126,463.45-
无形资产摊销1,683,248,103.13-812,418,029.14-
长期待摊费用摊销53,847,517.69-27,166,573.91-
递延收益摊销-10,401,536.92---
处置固定资产、无形资产和其他长期资产的损失-66,475,010.13--14,838,948.47-
固定资产报废损失26,910,512.46-1,277,243.81-
公允价值变动损失1,375,599,138.49-3,046,350,128.57-
财务费用4,468,424,059.03-2,470,328,695.04-
投资损失-958,805,198.08--340,839,841.87-
递延所得税554,284,638.49--56,151,219.5-
其中:递延所得税资产减少---418,500,770.82-
递延所得税负债增加--362,349,551.32-
预计负债的增加93,451,386.18---
存货的减少1,366,646,288.45--462,678,872.34-
经营性应收项目的减少235,820,968.06--3,591,562,508.46-
经营性应付项目的增加3,122,136,342.14-329,490,054.95-
其他236,564,300.9-330,978,217.72-
债务转为资本988,405,000-979,935,000-
现金的期末余额27,280,717,697.81-30,917,698,244.02-
减:现金的期初余额26,118,763,976.52-26,118,763,976.52-
公告日期2025-03-222024-10-292024-08-242024-04-30
审计意见(境内)标准无保留意见
TOP↑