流通市值:1335.00亿 | 总市值:1633.94亿 | ||
流通股本:175.66亿 | 总股本:214.99亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 215,036,974,344.06 | 153,409,306,138.05 | 96,146,099,634.23 | 41,598,540,927.82 |
收到的税费返还 | 331,124,682.8 | - | - | - |
收到其他与经营活动有关的现金 | 1,300,657,590.79 | 1,566,298,809.92 | 962,436,816.52 | 826,470,032.27 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 216,668,756,617.65 | 154,975,604,947.97 | 97,108,536,450.75 | 42,425,010,960.09 |
购买商品、接受劳务支付的现金 | 165,625,149,489.09 | 122,893,884,937.53 | 76,038,732,840.67 | 32,287,619,240.79 |
支付给职工以及为职工支付的现金 | 3,816,732,704.87 | 3,186,816,393.9 | 2,449,907,481.05 | 1,566,424,954.99 |
支付的各项税费 | 13,879,306,093.67 | 10,788,901,882.38 | 7,252,353,730.74 | 2,552,231,728.53 |
支付其他与经营活动有关的现金 | 960,912,788.3 | 825,120,127.37 | 588,250,208.66 | 540,912,330.82 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 184,282,101,075.93 | 137,694,723,341.18 | 86,329,244,261.12 | 36,947,188,255.13 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 32,386,655,541.72 | 17,280,881,606.79 | 10,779,292,189.63 | 5,477,822,704.96 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 14,198,699,630.44 | 6,998,918,322.9 | 5,782,931,869.79 | 1,852,597,776.44 |
取得投资收益收到的现金 | 1,467,950,005.5 | 845,430,746.11 | 146,344,271.46 | 148,053,763.24 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 187,179,607.9 | 51,643,682.52 | 36,997,515.01 | 31,861,206.49 |
处置子公司及其他营业单位收到的现金净额 | 156,982,100 | 154,991,100 | 156,304,500 | 155,954,700 |
收到的其他与投资活动有关的现金 | 887,890,907.81 | 599,439,856.58 | 346,498,214.92 | 137,409,062.62 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 16,898,702,251.65 | 8,650,423,708.11 | 6,469,076,371.18 | 2,325,876,508.79 |
购建固定资产、无形资产和其他长期资产支付的现金 | 4,901,319,114.82 | 4,872,411,834.71 | 3,965,181,434.3 | 1,660,159,060.32 |
投资支付的现金 | 12,935,217,955.37 | 11,905,348,975.57 | 9,058,655,937.36 | 3,251,688,813.36 |
取得子公司及其他营业单位支付的现金 | 4,985,788.54 | 4,985,788.54 | 4,985,788.54 | - |
支付其他与投资活动有关的现金 | 216,829,433.06 | 471,564,851.68 | 446,445,231.59 | 367,607,208.51 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 18,058,352,291.79 | 17,254,311,450.5 | 13,475,268,391.79 | 5,279,455,082.19 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,159,650,040.14 | -8,603,887,742.39 | -7,006,192,020.61 | -2,953,578,573.4 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 63,524,319,615.13 | 55,399,936,708.44 | 46,831,653,043.37 | 30,170,629,113.79 |
收到其他与筹资活动有关的现金 | 1,725,000,000 | 560,519,918.25 | 1,337,287,078.91 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 65,249,319,615.13 | 55,960,456,626.69 | 48,168,940,122.28 | 30,170,629,113.79 |
偿还债务支付的现金 | 82,883,436,443.69 | 54,796,960,108.53 | 42,928,681,152.81 | 30,505,527,366.98 |
分配股利、利润或偿付利息支付的现金 | 7,527,012,034.65 | 6,726,569,619.92 | 2,427,540,408.65 | 855,524,200.55 |
其中:子公司支付给少数股东的股利、利润 | 633,055,010 | 621,373,410 | 447,599,250 | - |
支付其他与筹资活动有关的现金 | 5,410,594,515.54 | 1,837,334,629.96 | 1,830,162,424.66 | 959,674,686.42 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 95,821,042,993.88 | 63,360,864,358.41 | 47,186,383,986.12 | 32,320,726,253.95 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -30,571,723,378.75 | -7,400,407,731.72 | 982,556,136.16 | -2,150,097,140.16 |
四、汇率变动对现金及现金等价物的影响 | 506,671,598.46 | -275,939,272.28 | 43,277,962.32 | 30,339,047.38 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,161,953,721.29 | 1,000,646,860.4 | 4,798,934,267.5 | 404,486,038.78 |
加:期初现金及现金等价物余额 | 26,118,763,976.52 | 26,118,763,976.52 | 26,118,763,976.52 | 26,118,763,976.52 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 27,280,717,697.81 | 27,119,410,836.92 | 30,917,698,244.02 | 26,523,250,015.3 |
补充资料: | ||||
净利润 | 15,459,442,489.95 | - | 6,330,391,543.37 | - |
资产减值准备 | 195,059,147.51 | - | 688,375.93 | - |
固定资产和投资性房地产折旧 | 4,265,654,727.24 | - | 1,832,126,463.45 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 4,265,654,727.24 | - | 1,832,126,463.45 | - |
无形资产摊销 | 1,683,248,103.13 | - | 812,418,029.14 | - |
长期待摊费用摊销 | 53,847,517.69 | - | 27,166,573.91 | - |
递延收益摊销 | -10,401,536.92 | - | - | - |
处置固定资产、无形资产和其他长期资产的损失 | -66,475,010.13 | - | -14,838,948.47 | - |
固定资产报废损失 | 26,910,512.46 | - | 1,277,243.81 | - |
公允价值变动损失 | 1,375,599,138.49 | - | 3,046,350,128.57 | - |
财务费用 | 4,468,424,059.03 | - | 2,470,328,695.04 | - |
投资损失 | -958,805,198.08 | - | -340,839,841.87 | - |
递延所得税 | 554,284,638.49 | - | -56,151,219.5 | - |
其中:递延所得税资产减少 | - | - | -418,500,770.82 | - |
递延所得税负债增加 | - | - | 362,349,551.32 | - |
预计负债的增加 | 93,451,386.18 | - | - | - |
存货的减少 | 1,366,646,288.45 | - | -462,678,872.34 | - |
经营性应收项目的减少 | 235,820,968.06 | - | -3,591,562,508.46 | - |
经营性应付项目的增加 | 3,122,136,342.14 | - | 329,490,054.95 | - |
其他 | 236,564,300.9 | - | 330,978,217.72 | - |
债务转为资本 | 988,405,000 | - | 979,935,000 | - |
现金的期末余额 | 27,280,717,697.81 | - | 30,917,698,244.02 | - |
减:现金的期初余额 | 26,118,763,976.52 | - | 26,118,763,976.52 | - |
公告日期 | 2025-03-22 | 2024-10-29 | 2024-08-24 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |