当前位置:首页 - 行情中心 - 众望布艺(605003) - 财务分析 - 现金流量表

众望布艺

(605003)

  

流通市值:25.08亿  总市值:25.08亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金262,107,864.86137,762,273.52525,499,514.84394,589,393.13
  收到的税费返还12,196,391.578,812,572.7216,455,078.6813,854,418.53
  收到其他与经营活动有关的现金16,381,331.912,317,070.8714,606,775.1811,339,010.14
  经营活动现金流入小计290,685,588.33158,891,917.11556,561,368.7419,782,821.8
  购买商品、接受劳务支付的现金167,184,304.2778,596,372.23288,781,926.3222,652,695.13
  支付给职工以及为职工支付的现金45,091,409.7723,989,880.387,711,153.462,731,484.71
  支付的各项税费19,129,731.9110,752,417.2667,902,415.3365,818,210.95
  支付其他与经营活动有关的现金22,248,949.5212,114,353.7845,726,817.6733,262,064.6
  经营活动现金流出小计253,654,395.47125,453,023.57490,122,312.7384,464,455.39
  经营活动产生的现金流量净额37,031,192.8633,438,893.5466,439,05635,318,366.41
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,000-
  取得投资收益收到的现金--677,827.45-
  处置固定资产、无形资产和其他长期资产收回的现金净额254,350.14199,9504,922,399.773,334,285.58
  收到的其他与投资活动有关的现金67,659,382.8657,514,177.38367,850,333.13342,788,287.24
  投资活动现金流入小计67,913,73357,714,127.38383,450,560.35346,122,572.82
  购建固定资产、无形资产和其他长期资产支付的现金82,760,468.1740,355,089.59173,919,353.84146,067,849.03
  投资支付的现金--20,000,000-
  支付其他与投资活动有关的现金--551,000,000525,000,000
  投资活动现金流出小计82,760,468.1740,355,089.59744,919,353.84671,067,849.03
  投资活动产生的现金流量净额-14,846,735.1717,359,037.79-361,468,793.49-324,945,276.21
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金45,100,000-45,100,00045,100,000
  支付其他与筹资活动有关的现金2,006,802.84977,867.92,532,427.261,611,912.86
  筹资活动现金流出小计47,106,802.84977,867.947,632,427.2646,711,912.86
  筹资活动产生的现金流量净额-47,106,802.84-977,867.9-47,632,427.26-46,711,912.86
四、汇率变动对现金及现金等价物的影响667,245.3119,915.131,582,603.062,727,266.3
五、现金及现金等价物净增加额-24,255,099.8449,839,978.56-341,079,561.69-333,611,556.36
  加:期初现金及现金等价物余额63,628,240.6163,628,240.61404,707,802.3404,707,802.3
  期末现金及现金等价物余额39,373,140.77113,468,219.1763,628,240.6171,096,245.94
补充资料:
  净利润33,455,266.22-80,365,243.95-
  资产减值准备357,611.52-3,495,031.53-
  固定资产和投资性房地产折旧22,172,818.33-44,438,217.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,172,818.33-44,438,217.19-
  无形资产摊销1,567,104.54-2,813,845.05-
  长期待摊费用摊销741,784.43-188,017.54-
  处置固定资产、无形资产和其他长期资产的损失268,975.99--2,849,299.69-
  固定资产报废损失--19,323.88-
  公允价值变动损失-150,112.11--89,871.84-
  财务费用-7,081,806.28--16,264,469.61-
  投资损失-5,479.45--677,827.45-
  递延所得税-38,208.21--152,453.46-
  其中:递延所得税资产减少-38,208.21--152,453.46-
  存货的减少9,710,301.28-14,187,317.81-
  经营性应收项目的减少16,056,463.15--43,161,027.17-
  经营性应付项目的增加-40,549,656.82--20,332,427.18-
  现金的期末余额39,373,140.77-63,628,240.61-
  减:现金的期初余额63,628,240.61-404,707,802.3-
  现金及现金等价物的净增加额-24,255,099.84--341,079,561.69-
公告日期2025-08-152025-04-242025-04-242024-10-24
审计意见(境内)标准无保留意见
TOP↑