当前位置:首页 - 行情中心 - 众望布艺(605003) - 财务分析 - 现金流量表

众望布艺

(605003)

  

流通市值:26.42亿  总市值:26.42亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金243,121,601.33129,067,357.02584,687,535.99392,190,629.62
  收到的税费返还16,875,124.355,578,711.4121,439,250.5816,999,239.44
  收到其他与经营活动有关的现金7,427,540.494,146,894.9735,259,325.1419,238,391.55
  经营活动现金流入小计267,424,266.17138,792,963.4641,386,111.71428,428,260.61
  购买商品、接受劳务支付的现金143,980,420.3573,516,737.27371,474,742.76247,842,620.96
  支付给职工以及为职工支付的现金48,273,621.8124,772,153.8592,049,998.1666,164,078.86
  支付的各项税费20,155,719.0814,404,517.827,237,479.2722,853,870.81
  支付其他与经营活动有关的现金22,242,976.199,902,638.7240,935,873.6831,264,418.2
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计234,652,737.43122,596,047.64531,698,093.88368,124,988.83
  经营活动产生的现金流量净额32,771,528.7416,196,915.76109,688,017.8360,303,271.78
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,000-
  取得投资收益收到的现金--198,679.04-
  处置固定资产、无形资产和其他长期资产收回的现金净额--828,355.75423,350.14
  收到的其他与投资活动有关的现金85,123,607.9715,127,503.92142,531,260.53130,764,716.19
  投资活动现金流入小计85,123,607.9715,127,503.92153,558,295.32131,188,066.33
  购建固定资产、无形资产和其他长期资产支付的现金49,319,210.4343,389,254.66137,046,630.63110,381,591.45
  投资支付的现金-10,000,000--
  支付其他与投资活动有关的现金14,213,431.81-70,000,00060,000,000
  投资活动现金流出小计63,532,642.2453,389,254.66207,046,630.63170,381,591.45
  投资活动产生的现金流量净额21,590,965.73-38,261,750.74-53,488,335.31-39,193,525.12
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金55,000,000-45,100,00045,100,000
  支付其他与筹资活动有关的现金961,283.37967,813.093,818,017.22,951,203.79
  筹资活动现金流出小计55,961,283.37967,813.0948,918,017.248,051,203.79
  筹资活动产生的现金流量净额-55,961,283.37-967,813.09-48,918,017.2-48,051,203.79
四、汇率变动对现金及现金等价物的影响-1,619,891.28-1,016,599.35-4,573,633.97802,850.56
五、现金及现金等价物净增加额-3,218,680.18-24,049,247.422,708,031.35-26,138,606.57
  加:期初现金及现金等价物余额66,336,271.9666,336,271.9663,628,240.6163,628,240.61
  期末现金及现金等价物余额63,117,591.7842,287,024.5466,336,271.9637,489,634.04
补充资料:
  净利润29,128,323.36-72,498,775.21-
  资产减值准备640,535.38-1,535,258.4-
  固定资产和投资性房地产折旧23,209,405.54-45,091,958.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,209,405.54-45,091,958.04-
  无形资产摊销1,457,763.61-3,013,786.62-
  长期待摊费用摊销295,637.66-1,059,724.72-
  处置固定资产、无形资产和其他长期资产的损失---71,035.21-
  固定资产报废损失--551,579.92-
  公允价值变动损失98,767.09--215,839.88-
  财务费用-271,712.72--11,357,331.81-
  投资损失-7,800--11,856.44-
  递延所得税-27,988.81--172,383.39-
  其中:递延所得税资产减少-27,988.81--172,383.39-
  存货的减少-4,469,201.37-6,137,128.39-
  经营性应收项目的减少1,283,093.36--7,452,119.5-
  经营性应付项目的增加-18,713,626.26--6,110,210.6-
  现金的期末余额63,117,591.78-66,336,271.96-
  减:现金的期初余额66,336,271.96-63,628,240.61-
  现金及现金等价物的净增加额-3,218,680.18-2,708,031.35-
公告日期2026-08-192026-04-222026-04-222025-10-23
审计意见(境内)标准无保留意见
TOP↑