当前位置:首页 - 行情中心 - 联德股份(605060) - 财务分析 - 现金流量表

联德股份

(605060)

  

流通市值:38.14亿  总市值:38.34亿
流通股本:2.40亿   总股本:2.41亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,168,907,481.72810,119,665.54549,133,345.88306,001,792.33
收到的税费返还15,576,189.2911,297,653.319,583,815.474,873,828.96
收到其他与经营活动有关的现金52,157,968.2930,854,656.6824,669,550.6318,171,670.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,236,641,639.3852,271,975.53583,386,711.98329,047,291.72
购买商品、接受劳务支付的现金442,862,027.91322,956,714.25243,268,958.53110,618,698.41
支付给职工以及为职工支付的现金296,216,797.15223,143,971.05150,357,584.9675,594,879.36
支付的各项税费94,723,858.8580,712,521.9557,954,747.3432,868,940.9
支付其他与经营活动有关的现金77,633,920.2438,400,456.727,454,832.8914,885,119.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计911,436,604.15665,213,663.95479,036,123.72233,967,637.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额325,205,035.15187,058,311.58104,350,588.2695,079,653.75
二、投资活动产生的现金流量:
收回投资收到的现金937,170,268.6327,761,967.27306,761,967.27296,500,000
取得投资收益收到的现金9,079,183.378,594,530.148,347,708.227,942,878.92
处置固定资产、无形资产和其他长期资产收回的现金净额498,590383,808372,082323,812
收到的其他与投资活动有关的现金3,000,0003,000,0003,000,0003,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计949,748,041.97339,740,305.41318,481,757.49307,766,690.92
购建固定资产、无形资产和其他长期资产支付的现金337,791,237.35251,554,875.58150,986,385.976,993,364.62
投资支付的现金587,771,967.2711,761,967.2711,761,967.27761,967.27
支付其他与投资活动有关的现金3,931,677.9---
投资活动现金流出的平衡项目0000
投资活动现金流出小计929,494,882.52263,316,842.85162,748,353.1777,755,331.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额20,253,159.4576,423,462.56155,733,404.32230,011,359.03
三、筹资活动产生的现金流量:
取得借款收到的现金249,574,166.66169,675,000149,837,500119,837,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计249,574,166.66169,675,000149,837,500119,837,500
偿还债务支付的现金410,000,000390,000,000320,000,000160,000,000
分配股利、利润或偿付利息支付的现金85,452,067.8685,408,132.3162,444,419.511,743,810.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计495,452,067.86475,408,132.31382,444,419.51161,743,810.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-245,877,901.2-305,733,132.31-232,606,919.51-41,906,310.14
四、汇率变动对现金及现金等价物的影响-838,770.851,596,103.763,210,217.62-2,110,338.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额98,741,522.55-40,655,254.4130,687,290.69281,074,364.24
加:期初现金及现金等价物余额579,694,314.06579,694,314.06579,694,314.06579,694,314.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额678,435,836.61539,039,059.65610,381,604.75860,768,678.3
补充资料:
净利润249,404,489.74-135,771,010.61-
资产减值准备2,589,249.06-3,116,942.98-
固定资产和投资性房地产折旧73,399,284.32-36,340,346.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,399,284.32-36,340,346.98-
无形资产摊销5,896,707.63-3,009,682-
处置固定资产、无形资产和其他长期资产的损失80,368.02-90,645.87-
固定资产报废损失268,588.99-42,647.95-
公允价值变动损失-4,231.71--78,899.01-
财务费用6,331,273.95--264,431.29-
投资损失9,971,855.72-1,771,664.23-
递延所得税2,106,843.34--1,192,570.6-
其中:递延所得税资产减少640,665.93--239,410.3-
递延所得税负债增加1,466,177.41--953,160.3-
存货的减少-15,086,270.31--34,120,353.56-
经营性应收项目的减少-15,939,589.15--21,761,072.35-
经营性应付项目的增加-2,523,363.73--18,375,025.55-
其他8,709,829.28---
现金的期末余额678,435,836.61-610,381,604.75-
减:现金的期初余额579,694,314.06-579,694,314.06-
公告日期2024-04-032023-10-282023-08-022023-04-25
审计意见(境内)标准无保留意见
TOP↑