当前位置:首页 - 行情中心 - 明新旭腾(605068) - 财务分析 - 现金流量表

明新旭腾

(605068)

  

流通市值:39.42亿  总市值:39.42亿
流通股本:1.62亿   总股本:1.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金614,598,047.68297,907,661.35983,872,994.98681,975,825.32
  收到的税费返还25,456.7825,456.7830,727,280.0424,351,320.43
  收到其他与经营活动有关的现金34,800,336.0119,948,290.2138,238,244.0833,119,013.45
  经营活动现金流入小计649,423,840.47317,881,408.341,052,838,519.1739,446,159.2
  购买商品、接受劳务支付的现金431,674,429.73244,584,213.51731,907,774.29574,068,291.81
  支付给职工以及为职工支付的现金99,402,627.9447,996,333.26189,756,102.11140,350,946.79
  支付的各项税费23,081,78912,003,050.6956,348,898.7341,706,763.14
  支付其他与经营活动有关的现金30,005,199.7515,182,648.3360,403,235.3743,124,951.14
  经营活动现金流出小计584,164,046.42319,766,245.791,038,416,010.5799,250,952.88
  经营活动产生的现金流量净额65,259,794.05-1,884,837.4514,422,508.6-59,804,793.68
二、投资活动产生的现金流量:
  收回投资收到的现金543,485,000133,706,0001,123,800,000695,000,000
  取得投资收益收到的现金3,596,297.22134,827.126,092,757.332,279,005.64
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,6806,680
  收到的其他与投资活动有关的现金3,0003,000107,016.6898,016.68
  投资活动现金流入小计547,084,297.22133,843,827.121,130,006,454.01697,383,702.32
  购建固定资产、无形资产和其他长期资产支付的现金36,583,592.2227,559,300.38240,177,592202,566,920.84
  投资支付的现金581,868,388.89145,620,0001,175,182,972.22796,120,000
  投资活动现金流出小计618,451,981.11173,179,300.381,415,360,564.22998,686,920.84
  投资活动产生的现金流量净额-71,367,683.89-39,335,473.26-285,354,110.21-301,303,218.52
三、筹资活动产生的现金流量:
  取得借款收到的现金357,450,00090,000,000860,218,629.73730,218,629.73
  收到其他与筹资活动有关的现金6,528,175.92---
  筹资活动现金流入小计363,978,175.9290,000,000860,218,629.73730,218,629.73
  偿还债务支付的现金345,471,836.8269,400,000826,887,287.92627,726,113.49
  分配股利、利润或偿付利息支付的现金12,781,392.262,445,813.810,183,912.177,655,051
  支付其他与筹资活动有关的现金14,571,502.0219,051,138.7254,048,793.1152,521,614.49
  筹资活动现金流出小计372,824,731.190,896,952.52891,119,993.2687,902,778.98
  筹资活动产生的现金流量净额-8,846,555.18-896,952.52-30,901,363.4742,315,850.75
四、汇率变动对现金及现金等价物的影响-763,539.9-891,905.63-3,796,101.82-3,665,197.69
五、现金及现金等价物净增加额-15,717,984.92-43,009,168.86-305,629,066.9-322,457,359.14
  加:期初现金及现金等价物余额167,540,990.75167,540,990.75473,170,057.65473,170,057.65
  期末现金及现金等价物余额151,823,005.83124,531,821.89167,540,990.75150,712,698.51
补充资料:
  净利润-29,390,887.7--172,154,186.81-
  资产减值准备16,622,304.31-45,053,070.49-
  固定资产和投资性房地产折旧50,711,373.56-66,320,472.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,711,373.56-66,320,472.63-
  无形资产摊销2,491,687.91-5,118,912.8-
  长期待摊费用摊销3,130,003.35-3,561,838.04-
  处置固定资产、无形资产和其他长期资产的损失---37,903.67-
  固定资产报废损失159,451.91-142,391.6-
  财务费用24,763,148.48-61,756,213.26-
  投资损失-831,097.25--6,092,340.18-
  递延所得税-7,759,612.53--37,756,676.08-
  其中:递延所得税资产减少-4,762,203.66--29,817,006.43-
    递延所得税负债增加-2,997,408.87--7,939,669.65-
  存货的减少-144,649,402.51--99,185,083.81-
  经营性应收项目的减少71,346,528.24--385,474,022.98-
  经营性应付项目的增加78,388,578.48-365,918,976.37-
  其他1,370,440.68-978,750-
  现金的期末余额151,823,005.83-167,540,990.75-
  减:现金的期初余额167,540,990.75-473,170,057.65-
  现金及现金等价物的净增加额-15,717,984.92--305,629,066.9-
公告日期2025-08-282025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑