当前位置:首页 - 行情中心 - 明新旭腾(605068) - 财务分析 - 现金流量表

明新旭腾

(605068)

  

流通市值:34.65亿  总市值:34.65亿
流通股本:1.62亿   总股本:1.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金917,068,144.59585,407,424.811,280,350,831.62983,977,452.41
  收到的税费返还8,142,494.844,978,763.6415,101,231.1438,019.46
  收到其他与经营活动有关的现金21,743,670.6713,489,485.1758,513,833.8740,968,978.95
  经营活动现金流入小计946,954,310.1603,875,673.621,353,965,896.631,024,984,450.82
  购买商品、接受劳务支付的现金447,692,827.84289,352,805.74970,122,455.07702,104,901.63
  支付给职工以及为职工支付的现金107,858,406.1851,421,546.22239,792,939.88147,174,354.88
  支付的各项税费28,913,982.211,193,679.2637,886,193.0430,511,485.95
  支付其他与经营活动有关的现金33,618,105.8613,620,890.0174,093,067.6751,588,138.39
  经营活动现金流出小计618,083,322.08365,588,921.231,321,894,655.66931,378,880.85
  经营活动产生的现金流量净额328,870,988.02238,286,752.3932,071,240.9793,605,569.97
二、投资活动产生的现金流量:
  收回投资收到的现金966,750,000569,850,0001,079,090,000714,114,000
  取得投资收益收到的现金2,585,976.291,618,879.556,816,279.934,235,964.62
  处置固定资产、无形资产和其他长期资产收回的现金净额178,500-680,135.82680,135.82
  收到的其他与投资活动有关的现金20,010.4810,048.5936,0003,000
  投资活动现金流入小计969,534,486.77571,478,928.141,086,622,415.75719,033,100.44
  购建固定资产、无形资产和其他长期资产支付的现金66,677,126.6734,269,738.8296,848,540.1160,008,808.18
  投资支付的现金983,760,000602,000,0001,173,618,388.89791,718,388.89
  投资活动现金流出小计1,050,437,126.67636,269,738.821,270,466,929851,727,197.07
  投资活动产生的现金流量净额-80,902,639.9-64,790,810.68-183,844,513.25-132,694,096.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000600,000600,000600,000
  其中:子公司吸收少数股东投资收到的现金600,000600,000600,000600,000
  取得借款收到的现金282,400,601.4670,000,000645,283,681.94437,450,000
  收到其他与筹资活动有关的现金--9,620,425.929,620,425.92
  筹资活动现金流入小计283,000,601.4670,600,000655,504,107.86447,670,425.92
  偿还债务支付的现金496,417,015.28171,583,333.34508,505,170.16461,055,170.16
  分配股利、利润或偿付利息支付的现金13,410,005.5311,421,522.214,975,231.6113,686,192.24
  支付其他与筹资活动有关的现金14,173,835.9812,175,336.5416,164,429.4115,771,661.36
  筹资活动现金流出小计524,000,856.79195,180,192.08539,644,831.18490,513,023.76
  筹资活动产生的现金流量净额-241,000,255.33-124,580,192.08115,859,276.68-42,842,597.84
四、汇率变动对现金及现金等价物的影响-44,534.3482,201.81-1,141,704.45-980,965.75
五、现金及现金等价物净增加额6,923,558.4548,997,951.44-37,055,700.05-82,912,090.25
  加:期初现金及现金等价物余额130,485,290.7130,485,290.7167,540,990.75167,540,990.75
  期末现金及现金等价物余额137,408,849.15179,483,242.14130,485,290.784,628,900.5
补充资料:
  净利润-48,720,271.07-14,534,623.64-
  资产减值准备31,590,239.04-46,548,680.65-
  固定资产和投资性房地产折旧57,587,768.03-102,185,651.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,587,768.03-102,185,651.39-
  无形资产摊销2,593,054.61-4,994,653.51-
  长期待摊费用摊销3,688,400.09-7,029,566.92-
  处置固定资产、无形资产和其他长期资产的损失-108,575.07-13,510.09-
  固定资产报废损失76,807.66-136,895.39-
  财务费用28,013,887.9-52,232,114.24-
  投资损失-4,111,454.09--30,559,098.31-
  递延所得税4,762,946.5-1,982,878.25-
  其中:递延所得税资产减少8,131,881.16-9,475,100.96-
    递延所得税负债增加-3,368,934.66--7,492,222.71-
  存货的减少-20,755,357.13--149,305,144.54-
  经营性应收项目的减少407,596,712.59--158,536,554.34-
  经营性应付项目的增加-135,196,248.15-249,709,534.78-
  其他6,465,147.89-5,255,988.36-
  现金的期末余额137,408,849.15-130,485,290.7-
  减:现金的期初余额130,485,290.7-167,540,990.75-
  现金及现金等价物的净增加额6,923,558.45--37,055,700.05-
公告日期2026-08-272026-04-302026-04-212025-10-30
审计意见(境内)标准无保留意见
TOP↑