当前位置:首页 - 行情中心 - 明新旭腾(605068) - 财务分析 - 现金流量表

明新旭腾

(605068)

  

流通市值:25.36亿  总市值:25.42亿
流通股本:1.62亿   总股本:1.63亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金217,666,820.75959,114,955.25708,250,795.57411,413,415.99
收到的税费返还-25,904,053.5124,446,912.3623,735,141.22
收到其他与经营活动有关的现金13,800,926.9179,469,858.8359,284,905.8550,988,573.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计231,467,747.661,064,488,867.59791,982,613.78486,137,130.99
购买商品、接受劳务支付的现金201,887,663.04750,127,342.67522,154,208.48360,440,522.97
支付给职工以及为职工支付的现金41,415,423.61147,051,198.5107,885,333.270,606,882.69
支付的各项税费15,611,977.3439,900,249.2731,986,792.817,739,555.6
支付其他与经营活动有关的现金14,524,283.5870,139,934.5444,153,517.0222,626,586.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计273,439,347.571,007,218,724.98706,179,851.5471,413,547.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-41,971,599.9157,270,142.6185,802,762.2814,723,583.41
二、投资活动产生的现金流量:
收回投资收到的现金110,000,000745,683,603.77631,152,353.77381,152,353.77
取得投资收益收到的现金825,625.086,125,512.065,489,081.673,343,998.87
处置固定资产、无形资产和其他长期资产收回的现金净额2,28023,700--
收到的其他与投资活动有关的现金46,950.01428,463.33369,013.32190,900.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计110,874,855.09752,261,279.16637,010,448.76384,687,252.66
购建固定资产、无形资产和其他长期资产支付的现金94,608,162.54414,917,414.7333,620,579.17184,580,327.33
投资支付的现金120,000,000694,531,250474,531,250404,531,250
支付其他与投资活动有关的现金-180,000180,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计214,608,162.541,109,628,664.7808,331,829.17589,111,577.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-103,733,307.45-357,367,385.54-171,321,380.41-204,424,324.67
三、筹资活动产生的现金流量:
取得借款收到的现金189,800,000422,531,747.52333,777,775.22216,229,239.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计189,800,000422,531,747.52333,777,775.22216,229,239.66
偿还债务支付的现金130,100,000369,886,217.32298,786,217.32233,094,725.19
分配股利、利润或偿付利息支付的现金1,479,265.0228,268,055.7926,687,203.958,472,406.97
支付其他与筹资活动有关的现金35,313,054.7986,090,727.2284,367,727.2284,046,312.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计166,892,319.81484,245,000.33409,841,148.49325,613,444.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额22,907,680.19-61,713,252.81-76,063,373.27-109,384,204.9
四、汇率变动对现金及现金等价物的影响-1,273,540.8-2,672,463.02-1,975,443.64-375,025.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-124,070,767.97-364,482,958.76-163,557,435.04-299,459,971.66
加:期初现金及现金等价物余额473,170,057.65837,653,016.41837,653,016.41837,653,016.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额349,099,289.68473,170,057.65674,095,581.37538,193,044.75
补充资料:
净利润-55,082,571.32-16,659,185.56
资产减值准备-9,970,958.69-2,175,044.94
固定资产和投资性房地产折旧-54,962,622.09-27,057,065.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,962,622.09-27,057,065.74
无形资产摊销-5,139,089.47-2,527,889.82
长期待摊费用摊销-5,574,339.81-1,882,547.12
处置固定资产、无形资产和其他长期资产的损失-87,212.32-91,639.17
固定资产报废损失-363,988.55-89,754.56
财务费用-48,630,986.1-25,524,751.65
投资损失--6,533,173.76--3,554,448.39
递延所得税--15,453,962.2--6,557,827.85
其中:递延所得税资产减少--19,168,599.6--3,647,445.39
递延所得税负债增加-3,714,637.4--2,910,382.46
存货的减少--76,325,027.74--649,933.57
经营性应收项目的减少--180,572,175.09-29,041,960.82
经营性应付项目的增加-148,205,088.03--82,868,718.83
现金的期末余额-473,170,057.65-538,193,044.75
减:现金的期初余额-837,653,016.41-837,653,016.41
公告日期2024-04-232024-04-232023-10-312023-08-29
审计意见(境内)标准无保留意见
TOP↑