当前位置:首页 - 行情中心 - 华丰股份(605100) - 财务分析 - 现金流量表

华丰股份

(605100)

  

流通市值:48.87亿  总市值:49.22亿
流通股本:1.70亿   总股本:1.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金148,956,043.9627,085,057.58664,388,743.81487,791,075.48
  收到的税费返还124,143.79123,929.210,092,058.0710,089,405.69
  收到其他与经营活动有关的现金11,287,847.779,330,394.0720,873,582.8161,996,572.24
  经营活动现金流入小计160,368,035.5236,539,380.85695,354,384.69559,877,053.41
  购买商品、接受劳务支付的现金102,877,122.1555,225,771.28271,156,625.88262,104,542.2
  支付给职工以及为职工支付的现金37,807,735.3520,375,782.9372,317,061.4254,995,249.62
  支付的各项税费8,714,455.793,352,710.3543,032,530.532,000,125.51
  支付其他与经营活动有关的现金25,079,353.0311,137,806.2745,305,691.8956,720,789.11
  经营活动现金流出小计174,478,666.3290,092,070.83431,811,909.69405,820,706.44
  经营活动产生的现金流量净额-14,110,630.8-53,552,689.98263,542,475154,056,346.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,777,856282,553.835,532,401.284,390,661.36
  处置固定资产、无形资产和其他长期资产收回的现金净额6,957.615,700.49768,136.743,174.76
  收到的其他与投资活动有关的现金511,569,376.13321,472,731.321,479,336,199.161,077,827,248.57
  投资活动现金流入小计513,354,189.74321,760,985.641,485,636,737.181,082,221,084.69
  购建固定资产、无形资产和其他长期资产支付的现金84,452,558.1244,898,251.9115,739,888.9664,572,799.73
  支付其他与投资活动有关的现金421,288,177.46287,947,284.021,658,974,787.411,236,845,243.58
  投资活动现金流出小计505,740,735.58332,845,535.921,774,714,676.371,301,418,043.31
  投资活动产生的现金流量净额7,613,454.16-11,084,550.28-289,077,939.19-219,196,958.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,332,0007,332,000
  取得借款收到的现金--36,084,492.519,943,099.67
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--43,416,492.527,275,099.67
  偿还债务支付的现金5,476,452.67---
  分配股利、利润或偿付利息支付的现金34,567,358.73-102,199,41569,105,688.81
  支付其他与筹资活动有关的现金93,942.2487,075.610,300,339.65,970,834.13
  筹资活动现金流出小计40,137,753.6487,075.6112,499,754.675,076,522.94
  筹资活动产生的现金流量净额-40,137,753.64-87,075.6-69,083,262.1-47,801,423.27
四、汇率变动对现金及现金等价物的影响-362,762.32-1,018,536.69733,081.76-3,569,323.31
五、现金及现金等价物净增加额-46,997,692.6-65,742,852.55-93,885,644.53-116,511,358.23
  加:期初现金及现金等价物余额279,292,623.86279,292,623.86373,178,268.39373,178,268.39
  期末现金及现金等价物余额232,294,931.26213,549,771.31279,292,623.86256,666,910.16
补充资料:
  净利润13,152,311.98-73,587,976.13-
  资产减值准备-244,619.34-15,514,316.17-
  固定资产和投资性房地产折旧48,513,380.75-89,799,488.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,513,380.75-89,799,488.51-
  无形资产摊销1,891,394.26-3,654,372.46-
  长期待摊费用摊销53,215.47-74,568.67-
  处置固定资产、无形资产和其他长期资产的损失-121,070.58-68,341.01-
  公允价值变动损失-577,835.62--325,095.9-
  财务费用327,659.9-1,388,633.92-
  投资损失-1,717,346.96--5,450,726.01-
  递延所得税-6,048,109.75--1,337,816.9-
  其中:递延所得税资产减少-1,205,915.6--6,693,696.85-
    递延所得税负债增加-4,842,194.15-5,355,879.95-
  存货的减少33,277,636.66--56,261,474.68-
  经营性应收项目的减少2,476,752.65-149,290,705.77-
  经营性应付项目的增加-110,347,023.15-353,625-
  现金的期末余额232,294,931.26-279,292,623.86-
  减:现金的期初余额279,292,623.86-373,178,268.39-
  现金及现金等价物的净增加额-46,997,692.6--93,885,644.53-
公告日期2025-08-282025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑