当前位置:首页 - 行情中心 - 同庆楼(605108) - 财务分析 - 现金流量表

同庆楼

(605108)

  

流通市值:50.49亿  总市值:50.49亿
流通股本:2.60亿   总股本:2.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,421,931,442.88774,403,918.42,884,968,713.621,987,270,171.9
  收到其他与经营活动有关的现金10,957,646.733,521,021.2328,568,176.9276,711,291.24
  经营活动现金流入小计1,432,889,089.61777,924,939.632,913,536,890.542,063,981,463.14
  购买商品、接受劳务支付的现金629,376,116.74374,827,696.921,445,988,678.99856,314,906.03
  支付给职工以及为职工支付的现金361,571,871.38184,299,328.46733,616,460.34565,722,618.38
  支付的各项税费31,095,412.4559,499,178.39158,550,719.99124,616,467.86
  支付其他与经营活动有关的现金83,502,743.8955,134,645.34165,105,525.82149,261,182.33
  经营活动现金流出小计1,105,546,144.46673,760,849.112,503,261,385.141,695,915,174.6
  经营活动产生的现金流量净额327,342,945.15104,164,090.52410,275,505.4368,066,288.54
二、投资活动产生的现金流量:
  收回投资收到的现金--65,110,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额84,601.941,575.2240,77438,141.14
  收到的其他与投资活动有关的现金2,954,476.932,951,286.93801,133.37,173,609.74
  投资活动现金流入小计3,039,078.872,952,862.1565,951,907.37,211,750.88
  购建固定资产、无形资产和其他长期资产支付的现金396,700,579.44225,780,871.191,090,610,979.56903,408,112.81
  投资支付的现金--65,000,000-
  支付其他与投资活动有关的现金22,282.63---
  投资活动现金流出小计396,722,862.07225,780,871.191,155,610,979.56903,408,112.81
  投资活动产生的现金流量净额-393,683,783.2-222,828,009.04-1,089,659,072.26-896,196,361.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,195,755.09--
  取得借款收到的现金529,792,004.44264,115,069.591,272,296,000.01861,466,000
  收到其他与筹资活动有关的现金29,970,795.5916,192,000-29,880,604.32
  筹资活动现金流入小计559,762,800.03281,502,824.681,272,296,000.01891,346,604.32
  偿还债务支付的现金321,816,795.59103,284,444.59313,037,795.59215,981,500
  分配股利、利润或偿付利息支付的现金11,893,439.61-120,357,478.04106,190,005.33
  支付其他与筹资活动有关的现金65,798,181.8760,617,410.74128,054,155.4596,465,799.56
  筹资活动现金流出小计399,508,417.07163,901,855.33561,449,429.08418,637,304.89
  筹资活动产生的现金流量净额160,254,382.96117,600,969.35710,846,570.93472,709,299.43
五、现金及现金等价物净增加额93,913,544.91-1,062,949.1731,463,004.07-55,420,773.96
  加:期初现金及现金等价物余额142,493,915.19142,493,915.19111,030,911.12111,030,911.12
  期末现金及现金等价物余额236,407,460.1141,430,966.02142,493,915.1955,610,137.16
补充资料:
  净利润71,998,562.11-100,084,316.8-
  固定资产和投资性房地产折旧91,802,224.28-161,594,011.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧91,802,224.28-161,594,011.5-
  无形资产摊销3,822,371.84-15,417,590.03-
  长期待摊费用摊销46,622,840.47-85,197,516.62-
  处置固定资产、无形资产和其他长期资产的损失-2,944,913.06--5,538,180.76-
  固定资产报废损失-84,601.94-403,046.68-
  公允价值变动损失9,530.31--9,530.31-
  财务费用36,937,932.44-62,276,616.59-
  投资损失-9,563.87--21,944.43-
  递延所得税145,910.56--5,011,368.81-
  其中:递延所得税资产减少145,910.56--5,011,368.81-
  存货的减少2,479,116--5,949,207.41-
  经营性应收项目的减少26,655,023.24--105,566,794.75-
  经营性应付项目的增加5,775,553.79-17,410,091.89-
  现金的期末余额236,407,460.1-142,493,915.19-
  减:现金的期初余额142,493,915.19-111,030,911.12-
  现金及现金等价物的净增加额93,913,544.91-31,463,004.07-
公告日期2025-08-292025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑