当前位置:首页 - 行情中心 - 德业股份(605117) - 财务分析 - 现金流量表

德业股份

(605117)

  

流通市值:1239.42亿  总市值:1239.42亿
流通股本:9.09亿   总股本:9.09亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,856,166,426.497,318,114,696.184,796,745,056.911,951,202,644.74
  收到的税费返还1,012,945,362.99770,959,011.83519,804,838.05296,722,783.74
  收到其他与经营活动有关的现金286,865,805.73237,490,440.03204,480,760.23108,853,053.58
  经营活动现金流入小计12,155,977,595.218,326,564,148.045,521,030,655.192,356,778,482.06
  购买商品、接受劳务支付的现金5,651,699,564.533,797,821,937.492,711,216,409.251,208,502,260.39
  支付给职工以及为职工支付的现金1,013,584,012.2793,272,714.22529,906,830.26314,735,013.64
  支付的各项税费1,096,721,591.8786,682,886.16528,356,674.19271,080,099.22
  支付其他与经营活动有关的现金407,703,442286,733,945.71235,608,281.2185,858,439.14
  经营活动现金流出小计8,169,708,610.535,664,511,483.584,005,088,194.911,880,175,812.39
  经营活动产生的现金流量净额3,986,268,984.682,662,052,664.461,515,942,460.28476,602,669.67
二、投资活动产生的现金流量:
  收回投资收到的现金12,937,597,004.718,608,495,571.665,857,196,730.242,196,500,532.43
  处置固定资产、无形资产和其他长期资产收回的现金净额2,747,255.7921,183,954.75295,245-
  收到的其他与投资活动有关的现金3,000,000---
  投资活动现金流入小计12,943,344,260.58,629,679,526.415,857,491,975.242,196,500,532.43
  购建固定资产、无形资产和其他长期资产支付的现金1,286,968,414.66664,550,834.55611,200,504.76264,694,812.57
  投资支付的现金11,833,316,065.948,813,791,111.447,085,220,7754,105,774,240
  投资活动现金流出小计13,120,284,480.69,478,341,945.997,696,421,279.764,370,469,052.57
  投资活动产生的现金流量净额-176,940,220.1-848,662,419.58-1,838,929,304.52-2,173,968,520.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金380,527,436.76253,188,353.2661,096,304.91146,056,220.53
  其中:子公司吸收少数股东投资收到的现金20,000,000---
  取得借款收到的现金5,773,223,933.955,413,113,933.953,762,068,305.481,325,845,322.08
  收到其他与筹资活动有关的现金300,000,000--9,748,574.49
  筹资活动现金流入小计6,453,751,370.715,666,302,287.213,823,164,610.391,481,650,117.1
  偿还债务支付的现金1,380,860,000460,210,000260,200,000110,000,000
  分配股利、利润或偿付利息支付的现金2,739,898,726.561,977,435,268.211,690,898,846.563,711,399.99
  支付其他与筹资活动有关的现金4,144,841,789.514,075,552,905.432,189,078,482.99113,252,243.91
  筹资活动现金流出小计8,265,600,516.076,513,198,173.644,140,177,329.55226,963,643.9
  筹资活动产生的现金流量净额-1,811,849,145.36-846,895,886.43-317,012,719.161,254,686,473.2
四、汇率变动对现金及现金等价物的影响39,966,066.0277,724,942.4599,577,523.3141,376,190.98
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额2,037,445,685.241,044,219,300.9-540,422,040.09-401,303,186.28
  加:期初现金及现金等价物余额3,357,674,908.793,357,674,908.793,357,674,908.793,357,674,908.79
  期末现金及现金等价物余额5,395,120,594.034,401,894,209.692,817,252,868.72,956,371,722.51
补充资料:
  净利润3,168,655,978.99-1,521,548,091.3-
  资产减值准备11,753,197.13-1,153,788.67-
  固定资产和投资性房地产折旧183,295,026.31-83,424,852.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧183,295,026.31-83,424,852.38-
  无形资产摊销6,357,215.25-5,484,331.01-
  长期待摊费用摊销45,432,149.47-17,854,358.68-
  处置固定资产、无形资产和其他长期资产的损失5,472,235.39--48,894.06-
  固定资产报废损失5,535,713.47-1,603,059.74-
  公允价值变动损失-697,767.97-19,521,127.74-
  财务费用-26,934,660.64--82,036,085.26-
  投资损失-108,780,016--44,875,326.29-
  递延所得税-28,243,310.32-16,031,017.3-
  其中:递延所得税资产减少-27,798,463.4-16,475,864.22-
    递延所得税负债增加-444,846.92--444,846.92-
  存货的减少-436,663,590.79--151,886,931.39-
  经营性应收项目的减少-73,207,028.39-73,181,314.38-
  经营性应付项目的增加1,023,121,517.63--11,357,098.34-
  其他187,377,368.89-71,948,026.19-
  现金的期末余额5,395,120,594.03-2,817,252,868.7-
  减:现金的期初余额3,357,674,908.79-3,357,674,908.79-
  现金及现金等价物的净增加额2,037,445,685.24--540,422,040.09-
公告日期2026-04-102025-10-302025-08-262025-04-30
审计意见(境内)标准无保留意见
TOP↑