当前位置:首页 - 行情中心 - 德业股份(605117) - 财务分析 - 现金流量表

德业股份

(605117)

  

流通市值:393.57亿  总市值:393.57亿
流通股本:4.30亿   总股本:4.30亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,312,334,732.056,140,717,639.865,330,442,9594,151,154,345.33
收到的税费返还103,505,286.22227,994,838.38199,288,236.6137,812,223.06
收到其他与经营活动有关的现金102,520,390252,029,422.31241,841,608.68173,715,154.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,518,360,408.276,620,741,900.555,771,572,804.284,462,681,723.08
购买商品、接受劳务支付的现金1,019,526,946.233,269,126,986.722,510,703,793.831,919,276,510.95
支付给职工以及为职工支付的现金223,690,897.94594,029,902.5452,378,662.42336,915,125.98
支付的各项税费73,218,682.79421,315,790.49431,017,946.48303,679,761.48
支付其他与经营活动有关的现金71,466,599.22255,299,020.92242,282,573.62156,997,674.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,387,903,126.184,539,771,700.633,636,382,976.352,716,869,072.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额130,457,282.092,080,970,199.922,135,189,827.931,745,812,650.58
二、投资活动产生的现金流量:
收回投资收到的现金2,875,951,041.76,360,425,363.031,143,444,154.74720,369,723.64
处置固定资产、无形资产和其他长期资产收回的现金净额-869,026.55240,000240,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,875,951,041.76,361,294,389.581,143,684,154.74720,609,723.64
购建固定资产、无形资产和其他长期资产支付的现金158,121,976.23748,802,323.58522,865,728.94354,489,790.96
投资支付的现金1,572,182,5007,336,706,505.151,737,635,961.67664,543,169.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,730,304,476.238,085,508,828.732,260,501,690.611,019,032,960.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,145,646,565.47-1,724,214,439.15-1,116,817,535.87-298,423,237.11
三、筹资活动产生的现金流量:
吸收投资收到的现金109,632,322.8---
取得借款收到的现金1,155,066,457.073,672,000,0001,915,000,0001,150,000,000
收到其他与筹资活动有关的现金-164,506.97--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,264,698,779.873,672,164,506.971,915,000,0001,150,000,000
偿还债务支付的现金1,205,280,0002,267,825,285.461,282,825,285.46397,825,285.46
分配股利、利润或偿付利息支付的现金14,161,750.01609,803,880.13593,884,348.64577,181,189.01
支付其他与筹资活动有关的现金499,901.42972,418,442.53328,167.71-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,219,941,651.433,850,047,608.121,877,037,801.81975,006,474.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额44,757,128.44-177,883,101.1537,962,198.19174,993,525.53
四、汇率变动对现金及现金等价物的影响614,567.1289,936,922.54104,758,784.29125,069,024.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,321,475,543.12268,809,582.161,161,093,274.541,747,451,963.82
加:期初现金及现金等价物余额2,444,563,289.872,175,753,707.712,175,753,707.712,175,753,707.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,766,038,832.992,444,563,289.873,336,846,982.253,923,205,671.53
补充资料:
净利润-1,790,986,830.03-1,263,607,873.21
资产减值准备-50,295,421.52-33,754,668.1
固定资产和投资性房地产折旧-101,772,405.66-46,940,881.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,772,405.66-46,940,881.97
无形资产摊销-5,344,188-2,296,397.35
长期待摊费用摊销-27,698,486.09-10,903,803.61
处置固定资产、无形资产和其他长期资产的损失-1,783,098.55-1,559,374.58
固定资产报废损失-655,589.42-946,144.98
公允价值变动损失--3,385,606.94-163,659,356.12
财务费用--109,909,691.91--101,417,458.75
投资损失-121,488,975.1-31,979,272.53
递延所得税--47,747,211.1--68,022,807.08
其中:递延所得税资产减少--47,747,211.1--68,022,807.08
存货的减少-61,156,867.35--60,055,673.5
经营性应收项目的减少-16,832,119.04--207,467,941.02
经营性应付项目的增加--247,975,562.65-503,806,678.1
其他-298,976,156.6-115,867,339.93
现金的期末余额-2,444,563,289.87-3,923,205,671.53
减:现金的期初余额-2,175,753,707.71-2,175,753,707.71
公告日期2024-04-252024-04-252023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑