当前位置:首页 - 行情中心 - 嵘泰股份(605133) - 财务分析 - 现金流量表

嵘泰股份

(605133)

  

流通市值:74.31亿  总市值:75.14亿
流通股本:2.82亿   总股本:2.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,469,521,534.53797,352,347.52,759,075,001.761,917,712,052.95
  收到的税费返还20,266,198.1311,672,732.3465,104,791.2372,902,961.08
  收到其他与经营活动有关的现金6,259,080.572,008,72839,014,799.7318,584,909.39
  经营活动现金流入小计1,496,046,813.23811,033,807.842,863,194,592.722,009,199,923.42
  购买商品、接受劳务支付的现金728,192,466.76462,134,072.441,821,969,023.081,161,581,631.17
  支付给职工以及为职工支付的现金367,001,719.65179,441,064.23574,352,918.33403,021,749.53
  支付的各项税费50,622,266.1826,894,477.6375,913,805.4541,510,533.74
  支付其他与经营活动有关的现金75,947,275.0946,530,493.74165,317,387.97104,955,158.8
  经营活动现金流出小计1,221,763,727.68715,000,108.042,637,553,134.831,711,069,073.24
  经营活动产生的现金流量净额274,283,085.5596,033,699.8225,641,457.89298,130,850.18
二、投资活动产生的现金流量:
  收回投资收到的现金--600,000300,000
  取得投资收益收到的现金54,971.22---
  处置固定资产、无形资产和其他长期资产收回的现金净额1,709,686833,918.152,641,833.383,502,289.69
  收到的其他与投资活动有关的现金979,019,396.51384,613,320.98489,780,312.49143,987,937.63
  投资活动现金流入小计980,784,053.73385,447,239.13493,022,145.87147,790,227.32
  购建固定资产、无形资产和其他长期资产支付的现金216,837,714.9681,700,191.01309,033,781.35316,740,559.47
  投资支付的现金5,000,000-45,500,00022,750,000
  取得子公司及其他营业单位支付的现金34,201,6355,000,000219,644,519.09167,404,519.09
  支付其他与投资活动有关的现金668,130,000298,130,0001,042,515,573.461,000,368,672.05
  投资活动现金流出小计924,169,349.96384,830,191.011,616,693,873.91,507,263,750.61
  投资活动产生的现金流量净额56,614,703.77617,048.12-1,123,671,728.03-1,359,473,523.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金37,740,360-905,036,577.5912,837,936.82
  取得借款收到的现金1,051,380,513.45365,647,206.821,298,902,564.491,024,599,486.86
  收到其他与筹资活动有关的现金9,951,194.387,868,581.270,619,212.0264,794,665.04
  筹资活动现金流入小计1,099,072,067.83373,515,788.022,274,558,354.012,002,232,088.72
  偿还债务支付的现金1,049,137,027.67295,920,824.471,184,446,730.24732,644,600.47
  分配股利、利润或偿付利息支付的现金49,260,976.248,972,655.2460,298,075.8256,087,399.25
  其中:子公司支付给少数股东的股利、利润8,100,406.354,800,0008,981,202.328,981,202.32
  支付其他与筹资活动有关的现金12,285,152.0210,933,899.817,077,678.7213,724,996.33
  筹资活动现金流出小计1,110,683,155.93315,827,379.511,261,822,484.78802,456,996.05
  筹资活动产生的现金流量净额-11,611,088.157,688,408.511,012,735,869.231,199,775,092.67
四、汇率变动对现金及现金等价物的影响-20,835,939.43-3,573,174.95-32,644,084.46-25,478,815.09
  现金及现金等价物净增加额平衡项目00.0100.01
五、现金及现金等价物净增加额298,450,761.79150,765,981.4982,061,514.63112,953,604.48
  加:期初现金及现金等价物余额186,261,585.03186,261,585.03104,200,070.4104,200,070.4
  期末现金及现金等价物余额484,712,346.82337,027,566.52186,261,585.03217,153,674.88
补充资料:
  净利润119,575,503.36-238,080,630.87-
  资产减值准备8,715,904.88-28,831,927.28-
  固定资产和投资性房地产折旧152,244,129.5-262,658,552.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧152,244,129.5-262,658,552.02-
  无形资产摊销4,528,608.56-10,128,118.16-
  长期待摊费用摊销4,283,563.23-3,924,962.3-
  处置固定资产、无形资产和其他长期资产的损失-15,603.36--233,565.6-
  固定资产报废损失135,874.12-34,714.9-
  公允价值变动损失-467,413.81--7,426,571.52-
  财务费用29,480,862.38-12,921,169.25-
  投资损失-4,299,492.59--4,035,181.59-
  递延所得税-5,805,860.23--10,527,108.16-
  其中:递延所得税资产减少-5,421,216.5--9,371,635.04-
    递延所得税负债增加-384,643.73--1,155,473.12-
  存货的减少-83,990,946.73--16,362,685.01-
  经营性应收项目的减少-66,413,255.01--345,650,215.49-
  经营性应付项目的增加95,821,804.76-38,446,879.36-
  其他8,920,740.27--235,416.62-
  融资租入固定资产--21,828,177.19-
  不涉及现金收支的投资和筹资活动金额其他项目3,509,517.92---
  现金的期末余额484,712,346.82-186,261,585.03-
  减:现金的期初余额186,261,585.03-104,200,070.4-
  现金及现金等价物的净增加额298,450,761.79-82,061,514.63-
公告日期2026-08-292026-04-292026-04-152025-10-30
审计意见(境内)标准无保留意见
TOP↑