当前位置:首页 - 行情中心 - 盛泰集团(605138) - 财务分析 - 现金流量表

盛泰集团

(605138)

  

流通市值:36.44亿  总市值:36.44亿
流通股本:5.56亿   总股本:5.56亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,010,386,133.243,684,080,229.313,011,962,056.632,067,550,939.56
收到的税费返还36,472,041.23110,233,224.3286,070,986.4838,043,272.19
收到其他与经营活动有关的现金44,720,304.1676,155,803.1318,457,918.9810,698,800.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,091,578,478.633,870,469,256.763,116,490,962.092,116,293,011.84
购买商品、接受劳务支付的现金515,285,127.992,182,899,142.411,836,024,513.271,191,613,736.66
支付给职工以及为职工支付的现金223,740,300.02787,267,424.35571,308,910.61391,643,825.03
支付的各项税费64,026,300.8126,336,228.1122,709,909.1699,969,722.75
支付其他与经营活动有关的现金47,913,959.84167,266,474.02143,334,298.4695,072,237.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计850,965,688.653,263,769,268.882,673,377,631.51,778,299,521.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额240,612,789.98606,699,987.88443,113,330.59337,993,490.33
二、投资活动产生的现金流量:
收回投资收到的现金-362,910,319.3729,882,52225,643,071.49
取得投资收益收到的现金-45,296,876.3626,115,20020,001,137.75
处置固定资产、无形资产和其他长期资产收回的现金净额15,218,353.79156,663,582.0171,580,163.8263,068,601.54
处置子公司及其他营业单位收到的现金净额28,236,684.4147,733,428.8946,267,079.07-
收到的其他与投资活动有关的现金937,452.42-64,037,949.2262,952,129.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计44,392,490.62612,604,206.63237,882,914.11171,664,940.19
购建固定资产、无形资产和其他长期资产支付的现金149,105,460.64471,652,660.55304,402,104.9216,045,933.57
投资支付的现金33,398,84014,680,23514,606,51514,606,515
取得子公司及其他营业单位支付的现金-14,165,80014,196,60014,196,600
支付其他与投资活动有关的现金--78,421.875,899,243.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计182,504,300.64500,498,695.55333,283,641.77250,748,292.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-138,111,810.02112,105,511.08-95,400,727.66-79,083,352.18
三、筹资活动产生的现金流量:
吸收投资收到的现金-870,000500,000500,000
其中:子公司吸收少数股东投资收到的现金-870,000--
取得借款收到的现金1,043,190,395.582,936,931,986.092,442,943,256.331,608,423,753.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,043,190,395.582,937,801,986.092,443,443,256.331,608,923,753.23
偿还债务支付的现金751,707,786.293,398,232,142.262,554,557,128.391,742,683,258.14
分配股利、利润或偿付利息支付的现金32,568,469.97196,439,544.51151,716,684.8115,796,255.73
其中:子公司支付给少数股东的股利、利润-15,088,697.97--
支付其他与筹资活动有关的现金1,818,644.27147,672,358.24144,100,884.5243,662,537.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计786,094,900.533,742,344,045.012,850,374,697.711,902,142,050.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额257,095,495.05-804,542,058.92-406,931,441.38-293,218,297.75
四、汇率变动对现金及现金等价物的影响1,883,442.6930,994,415.8316,447,913.0321,648,812.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额361,479,917.7-54,742,144.13-42,770,925.42-12,659,346.94
加:期初现金及现金等价物余额403,561,517.05458,303,661.18458,303,661.18458,303,661.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额765,041,434.75403,561,517.05415,532,735.76445,644,314.24
补充资料:
净利润-40,201,511.39-21,801,825.41
资产减值准备-88,134,279.84-42,475,961.36
固定资产和投资性房地产折旧-300,465,960.3-156,203,906.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-300,465,960.3-156,203,906.6
无形资产摊销-19,124,914.68-8,810,972.87
长期待摊费用摊销-20,562,811.3-13,447,618.96
处置固定资产、无形资产和其他长期资产的损失--7,434,713.39--5,340,951.94
固定资产报废损失-1,731,920.73-629,586.75
公允价值变动损失-61,683,236.22-6,418,605.05
财务费用-138,610,532.37-73,860,574.32
投资损失--69,557,989.23--22,757,262.58
递延所得税--54,699,298.82--33,264,359.76
其中:递延所得税资产减少--63,492,957.91--32,275,383.9
递延所得税负债增加-8,793,659.09--988,975.86
存货的减少-7,894,607.09-102,430,959.18
经营性应收项目的减少-156,099,258.53--4,192,381.3
经营性应付项目的增加--100,210,590.63--25,770,282.42
现金的期末余额-403,561,517.05-445,644,314.24
减:现金的期初余额-458,303,661.18-458,303,661.18
公告日期2025-04-292025-04-222024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑