当前位置:首页 - 行情中心 - 盛泰集团(605138) - 财务分析 - 现金流量表

盛泰集团

(605138)

  

流通市值:47.06亿  总市值:47.06亿
流通股本:5.56亿   总股本:5.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,809,869,900.521,010,386,133.243,684,080,229.313,011,962,056.63
  收到的税费返还61,339,479.4636,472,041.23110,233,224.3286,070,986.48
  收到其他与经营活动有关的现金11,463,291.5644,720,304.1676,155,803.1318,457,918.98
  经营活动现金流入小计1,882,672,671.541,091,578,478.633,870,469,256.763,116,490,962.09
  购买商品、接受劳务支付的现金852,763,009.47515,285,127.992,182,899,142.411,836,024,513.27
  支付给职工以及为职工支付的现金431,229,248.1223,740,300.02787,267,424.35571,308,910.61
  支付的各项税费72,889,523.4864,026,300.8126,336,228.1122,709,909.16
  支付其他与经营活动有关的现金81,304,192.1247,913,959.84167,266,474.02143,334,298.46
  经营活动现金流出小计1,438,185,973.17850,965,688.653,263,769,268.882,673,377,631.5
  经营活动产生的现金流量净额444,486,698.37240,612,789.98606,699,987.88443,113,330.59
二、投资活动产生的现金流量:
  收回投资收到的现金--362,910,319.3729,882,522
  取得投资收益收到的现金--45,296,876.3626,115,200
  处置固定资产、无形资产和其他长期资产收回的现金净额97,972,935.3215,218,353.79156,663,582.0171,580,163.82
  处置子公司及其他营业单位收到的现金净额40,354,059.3728,236,684.4147,733,428.8946,267,079.07
  收到的其他与投资活动有关的现金32,858,344.45937,452.42-64,037,949.22
  投资活动现金流入小计171,185,339.1444,392,490.62612,604,206.63237,882,914.11
  购建固定资产、无形资产和其他长期资产支付的现金277,550,465.36149,105,460.64471,652,660.55304,402,104.9
  投资支付的现金36,929,96033,398,84014,680,23514,606,515
  取得子公司及其他营业单位支付的现金--14,165,80014,196,600
  支付其他与投资活动有关的现金100,000,000--78,421.87
  投资活动现金流出小计414,480,425.36182,504,300.64500,498,695.55333,283,641.77
  投资活动产生的现金流量净额-243,295,086.22-138,111,810.02112,105,511.08-95,400,727.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金93,734,000-870,000500,000
  其中:子公司吸收少数股东投资收到的现金93,734,000-870,000-
  取得借款收到的现金1,982,296,150.931,043,190,395.582,936,931,986.092,442,943,256.33
  收到其他与筹资活动有关的现金12,414,600---
  筹资活动现金流入小计2,088,444,750.931,043,190,395.582,937,801,986.092,443,443,256.33
  偿还债务支付的现金1,732,040,030.7751,707,786.293,398,232,142.262,554,557,128.39
  分配股利、利润或偿付利息支付的现金89,725,972.4132,568,469.97196,439,544.51151,716,684.8
  其中:子公司支付给少数股东的股利、利润5,115,677.12-15,088,697.97-
  支付其他与筹资活动有关的现金3,324,440.91,818,644.27147,672,358.24144,100,884.52
  筹资活动现金流出小计1,825,090,444.01786,094,900.533,742,344,045.012,850,374,697.71
  筹资活动产生的现金流量净额263,354,306.92257,095,495.05-804,542,058.92-406,931,441.38
四、汇率变动对现金及现金等价物的影响-6,872,109.691,883,442.6930,994,415.8316,447,913.03
五、现金及现金等价物净增加额457,673,809.38361,479,917.7-54,742,144.13-42,770,925.42
  加:期初现金及现金等价物余额403,561,517.05403,561,517.05458,303,661.18458,303,661.18
  期末现金及现金等价物余额861,235,326.43765,041,434.75403,561,517.05415,532,735.76
补充资料:
  净利润31,472,458.67-40,201,511.39-
  资产减值准备27,656,812.78-88,134,279.84-
  固定资产和投资性房地产折旧162,761,907.76-300,465,960.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧162,761,907.76-300,465,960.3-
  无形资产摊销9,203,944.77-19,124,914.68-
  长期待摊费用摊销10,025,359.17-20,562,811.3-
  处置固定资产、无形资产和其他长期资产的损失-19,627,284.12--7,434,713.39-
  固定资产报废损失1,440,281.41-1,731,920.73-
  公允价值变动损失-287,742.58-61,683,236.22-
  财务费用64,957,370.04-138,610,532.37-
  投资损失9,140,994.05--69,557,989.23-
  递延所得税-21,879,212.08--54,699,298.82-
  其中:递延所得税资产减少-32,366,982.6--63,492,957.91-
    递延所得税负债增加10,487,770.52-8,793,659.09-
  存货的减少162,277,475.46-7,894,607.09-
  经营性应收项目的减少85,964,021.97-156,099,258.53-
  经营性应付项目的增加-74,402,890.73--100,210,590.63-
  现金的期末余额861,235,326.43-403,561,517.05-
  减:现金的期初余额403,561,517.05-458,303,661.18-
  现金及现金等价物的净增加额457,673,809.38--54,742,144.13-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑