当前位置:首页 - 行情中心 - 盛泰集团(605138) - 财务分析 - 现金流量表

盛泰集团

(605138)

  

流通市值:30.45亿  总市值:30.45亿
流通股本:5.56亿   总股本:5.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,823,261,534.041,988,604,089.871,006,324,516.943,544,708,885.14
  收到的税费返还65,335,860.0254,564,177.9323,563,712.0281,522,290.39
  收到其他与经营活动有关的现金17,343,551.1113,159,618.1128,531,256.4320,525,196.85
  经营活动现金流入小计2,905,940,945.172,056,327,885.911,058,419,485.393,646,756,372.38
  购买商品、接受劳务支付的现金1,980,642,981.731,199,462,290.86616,343,709.61,857,561,386.24
  支付给职工以及为职工支付的现金622,366,283.33430,145,770.3229,821,904.34830,222,059.43
  支付的各项税费106,971,495.8377,381,592.7253,906,884.57147,430,828.47
  支付其他与经营活动有关的现金131,232,508.6583,866,050.8467,819,198.57194,040,676.54
  经营活动现金流出小计2,841,213,269.541,790,855,704.72967,891,697.083,029,254,950.68
  经营活动产生的现金流量净额64,727,675.63265,472,181.1990,527,788.31617,501,421.7
二、投资活动产生的现金流量:
  收回投资收到的现金0--103,800,000
  取得投资收益收到的现金9,900,000--625,000
  处置固定资产、无形资产和其他长期资产收回的现金净额35,099,350.9633,451,019.6600,707.6153,137,526.72
  处置子公司及其他营业单位收到的现金净额0--40,399,754.07
  收到的其他与投资活动有关的现金---189,358,344.45
  投资活动现金流入小计44,999,350.9633,451,019.6600,707.6487,320,625.24
  购建固定资产、无形资产和其他长期资产支付的现金365,531,000.4210,359,639.8875,311,947.5650,984,248.71
  投资支付的现金163,303,109.45117,128,069.51-196,710,529.66
  支付其他与投资活动有关的现金61,798,703.261,798,703.260,923,063.04788,451.48
  投资活动现金流出小计590,632,813.05389,286,412.59136,235,010.54848,483,229.85
  投资活动产生的现金流量净额-545,633,462.09-355,835,392.99-135,634,302.94-361,162,604.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--93,472,000
  其中:子公司吸收少数股东投资收到的现金---93,472,000
  取得借款收到的现金2,047,272,716.11,641,790,066.28970,067,739.833,066,713,358.25
  收到其他与筹资活动有关的现金71,537,080.3923,619,580.86-31,180,848
  筹资活动现金流入小计2,118,809,796.491,665,409,647.14970,067,739.833,191,366,206.25
  偿还债务支付的现金1,746,228,802.131,432,557,267.83734,313,784.343,030,165,436.57
  分配股利、利润或偿付利息支付的现金90,231,829.9870,599,595.9718,041,570.22142,384,990.29
  其中:子公司支付给少数股东的股利、利润---30,448,960.46
  支付其他与筹资活动有关的现金39,942,588.0925,923,668.231,929,084.5418,085,927.42
  筹资活动现金流出小计1,876,403,220.21,529,080,532.03754,284,439.13,190,636,354.28
  筹资活动产生的现金流量净额242,406,576.29136,329,115.11215,783,300.73729,851.97
四、汇率变动对现金及现金等价物的影响-15,933,186.21-13,276,179.34-15,003,977.74-31,753,795.25
五、现金及现金等价物净增加额-254,432,396.3832,689,723.97155,672,808.36225,314,873.81
  加:期初现金及现金等价物余额628,876,390.86628,876,390.86628,876,390.86403,561,517.05
  期末现金及现金等价物余额374,443,994.48661,566,114.83784,549,199.22628,876,390.86
补充资料:
  净利润-165,137,071.45-29,757,359.63
  资产减值准备-26,592,520.9-35,402,986.67
  固定资产和投资性房地产折旧-156,746,986.21-318,829,108.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,746,986.21-318,829,108.26
  无形资产摊销-8,205,113.19-18,832,629.85
  长期待摊费用摊销-9,050,410.5-14,348,508.29
  处置固定资产、无形资产和其他长期资产的损失-193,815.76--26,779,171.33
  固定资产报废损失-4,944,654.08-5,272,403.41
  公允价值变动损失--341,517-25,901,966.29
  财务费用-69,698,676.97-126,262,678.78
  投资损失--194,538,608.44-12,690,413.3
  递延所得税-32,343,886.4--23,354,999.53
  其中:递延所得税资产减少-34,184,807.69--17,776,346.73
    递延所得税负债增加--1,840,921.29--5,578,652.8
  存货的减少--14,107,849.68-62,501,340.3
  经营性应收项目的减少-23,894,661.65-30,481,097.41
  经营性应付项目的增加--37,391,686.43--23,556,992.17
  其他----417,744.39
  融资租入固定资产---111,055,840.71
  现金的期末余额-661,566,114.83-628,876,390.86
  减:现金的期初余额-628,876,390.86-403,561,517.05
  现金及现金等价物的净增加额-32,689,723.97-225,314,873.81
公告日期2026-10-272026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑