当前位置:首页 - 行情中心 - 盛泰集团(605138) - 财务分析 - 现金流量表

盛泰集团

(605138)

  

流通市值:34.28亿  总市值:34.28亿
流通股本:5.56亿   总股本:5.56亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,988,604,089.871,006,324,516.943,544,708,885.142,506,496,640.32
  收到的税费返还54,564,177.9323,563,712.0281,522,290.3981,229,732.21
  收到其他与经营活动有关的现金13,159,618.1128,531,256.4320,525,196.8521,468,979.23
  经营活动现金流入小计2,056,327,885.911,058,419,485.393,646,756,372.382,609,195,351.76
  购买商品、接受劳务支付的现金1,199,462,290.86616,343,709.61,857,561,386.241,221,595,577.2
  支付给职工以及为职工支付的现金430,145,770.3229,821,904.34830,222,059.43618,947,278.74
  支付的各项税费77,381,592.7253,906,884.57147,430,828.47134,042,926.08
  支付其他与经营活动有关的现金83,866,050.8467,819,198.57194,040,676.54132,866,055.33
  经营活动现金流出小计1,790,855,704.72967,891,697.083,029,254,950.682,107,451,837.35
  经营活动产生的现金流量净额265,472,181.1990,527,788.31617,501,421.7501,743,514.41
二、投资活动产生的现金流量:
  收回投资收到的现金--103,800,0003,800,000
  取得投资收益收到的现金--625,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额33,451,019.6600,707.6153,137,526.7298,940,462.09
  处置子公司及其他营业单位收到的现金净额--40,399,754.0740,354,059.37
  收到的其他与投资活动有关的现金--189,358,344.45221,858,344.45
  投资活动现金流入小计33,451,019.6600,707.6487,320,625.24364,952,865.91
  购建固定资产、无形资产和其他长期资产支付的现金210,359,639.8875,311,947.5650,984,248.71466,883,032.32
  投资支付的现金117,128,069.51-196,710,529.6636,929,960
  支付其他与投资活动有关的现金61,798,703.260,923,063.04788,451.48132,500,000
  投资活动现金流出小计389,286,412.59136,235,010.54848,483,229.85636,312,992.32
  投资活动产生的现金流量净额-355,835,392.99-135,634,302.94-361,162,604.61-271,360,126.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--93,472,00093,734,000
  其中:子公司吸收少数股东投资收到的现金--93,472,00093,734,000
  取得借款收到的现金1,641,790,066.28970,067,739.833,066,713,358.252,367,810,640.81
  收到其他与筹资活动有关的现金23,619,580.86-31,180,84831,180,848
  筹资活动现金流入小计1,665,409,647.14970,067,739.833,191,366,206.252,492,725,488.81
  偿还债务支付的现金1,432,557,267.83734,313,784.343,030,165,436.572,380,542,845.95
  分配股利、利润或偿付利息支付的现金70,599,595.9718,041,570.22142,384,990.29112,560,596.08
  其中:子公司支付给少数股东的股利、利润--30,448,960.465,111,897.12
  支付其他与筹资活动有关的现金25,923,668.231,929,084.5418,085,927.425,095,150.13
  筹资活动现金流出小计1,529,080,532.03754,284,439.13,190,636,354.282,498,198,592.16
  筹资活动产生的现金流量净额136,329,115.11215,783,300.73729,851.97-5,473,103.35
四、汇率变动对现金及现金等价物的影响-13,276,179.34-15,003,977.74-31,753,795.25-7,816,979.04
五、现金及现金等价物净增加额32,689,723.97155,672,808.36225,314,873.81217,093,305.61
  加:期初现金及现金等价物余额628,876,390.86628,876,390.86403,561,517.05403,561,517.05
  期末现金及现金等价物余额661,566,114.83784,549,199.22628,876,390.86620,654,822.66
补充资料:
  净利润165,137,071.45-29,757,359.63-
  资产减值准备26,592,520.9-35,402,986.67-
  固定资产和投资性房地产折旧156,746,986.21-318,829,108.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧156,746,986.21-318,829,108.26-
  无形资产摊销8,205,113.19-18,832,629.85-
  长期待摊费用摊销9,050,410.5-14,348,508.29-
  处置固定资产、无形资产和其他长期资产的损失193,815.76--26,779,171.33-
  固定资产报废损失4,944,654.08-5,272,403.41-
  公允价值变动损失-341,517-25,901,966.29-
  财务费用69,698,676.97-126,262,678.78-
  投资损失-194,538,608.44-12,690,413.3-
  递延所得税32,343,886.4--23,354,999.53-
  其中:递延所得税资产减少34,184,807.69--17,776,346.73-
    递延所得税负债增加-1,840,921.29--5,578,652.8-
  存货的减少-14,107,849.68-62,501,340.3-
  经营性应收项目的减少23,894,661.65-30,481,097.41-
  经营性应付项目的增加-37,391,686.43--23,556,992.17-
  其他---417,744.39-
  融资租入固定资产--111,055,840.71-
  现金的期末余额661,566,114.83-628,876,390.86-
  减:现金的期初余额628,876,390.86-403,561,517.05-
  现金及现金等价物的净增加额32,689,723.97-225,314,873.81-
公告日期2026-08-252026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑