当前位置:首页 - 行情中心 - 一鸣食品(605179) - 财务分析 - 现金流量表

一鸣食品

(605179)

  

流通市值:91.87亿  总市值:91.87亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,542,623,936.2746,316,083.672,823,829,476.722,329,731,080.6
  收到的税费返还--134,350.48-
  收到其他与经营活动有关的现金45,169,795.8923,918,794.8792,693,580.4143,825,737.89
  经营活动现金流入小计1,587,793,732.09770,234,878.542,916,657,407.612,373,556,818.49
  购买商品、接受劳务支付的现金917,741,312.84469,739,798.531,664,595,045.211,376,690,411.53
  支付给职工以及为职工支付的现金258,947,168.5131,766,974.87508,556,179.57374,461,972.17
  支付的各项税费80,196,526.8438,554,983.94128,713,752.36105,831,149.65
  支付其他与经营活动有关的现金140,425,652.3376,996,937.7255,632,982.37216,902,557.4
  经营活动现金流出小计1,397,310,660.51717,058,695.042,557,497,959.512,073,886,090.75
  经营活动产生的现金流量净额190,483,071.5853,176,183.5359,159,448.1299,670,727.74
二、投资活动产生的现金流量:
  收回投资收到的现金--40,000,000-
  取得投资收益收到的现金--170,315.07115,000
  处置固定资产、无形资产和其他长期资产收回的现金净额692,536309,8379,610,835.912,407,853.66
  投资活动现金流入小计692,536309,83749,781,150.982,522,853.66
  购建固定资产、无形资产和其他长期资产支付的现金33,893,334.7413,036,906.32219,656,373.08139,931,977.65
  投资支付的现金--40,000,000-
  投资活动现金流出小计33,893,334.7413,036,906.32259,656,373.08139,931,977.65
  投资活动产生的现金流量净额-33,200,798.74-12,727,069.32-209,875,222.1-137,409,123.99
三、筹资活动产生的现金流量:
  取得借款收到的现金300,049,792.87120,703,169.01423,943,019.2374,282,513.43
  收到其他与筹资活动有关的现金19,011,766.45-18,100,868.88-
  筹资活动现金流入小计319,061,559.32120,703,169.01442,043,888.08374,282,513.43
  偿还债务支付的现金287,693,947.7195,477,282.44458,581,295.5386,414,079.4
  分配股利、利润或偿付利息支付的现金12,628,420.573,449,426.6543,371,032.2728,770,855.76
  支付其他与筹资活动有关的现金49,041,658.1419,020,708.1181,836,323.64104,112,986.33
  筹资活动现金流出小计349,364,026.42117,947,417.2583,788,651.41519,297,921.49
  筹资活动产生的现金流量净额-30,302,467.12,755,751.81-141,744,763.33-145,015,408.06
四、汇率变动对现金及现金等价物的影响299.9892.55-113.7-11.63
五、现金及现金等价物净增加额126,980,105.7243,204,958.547,539,348.9717,246,184.06
  加:期初现金及现金等价物余额174,157,942.51174,157,942.51166,618,593.54166,618,593.54
  期末现金及现金等价物余额301,138,048.23217,362,901.05174,157,942.51183,864,777.6
补充资料:
  净利润32,217,211.2-28,943,830.41-
  资产减值准备1,793,424.04-3,007,722.63-
  固定资产和投资性房地产折旧74,903,841.64-223,444,429.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,903,841.64-223,444,429.81-
  无形资产摊销3,103,126.8-3,846,709.71-
  长期待摊费用摊销4,828,089.9-14,968,018.04-
  处置固定资产、无形资产和其他长期资产的损失5,333,824.86-9,055,055.75-
  固定资产报废损失308,171.09-3,975,168.97-
  财务费用7,638,726.66-22,640,764.94-
  投资损失---170,315.07-
  递延所得税4,218,477.71-6,379,191.64-
  其中:递延所得税资产减少4,229,493.46-6,640,358.94-
    递延所得税负债增加-11,015.75--261,167.3-
  存货的减少-8,092,325.39-2,112,809.17-
  经营性应收项目的减少-22,964,962.35--64,342,407.05-
  经营性应付项目的增加48,791,770.9-99,340,384.95-
  其他173,672.19-159,048.7-
  现金的期末余额301,138,048.23-174,157,942.51-
  减:现金的期初余额174,157,942.51-166,618,593.54-
  现金及现金等价物的净增加额126,980,105.72-7,539,348.97-
公告日期2025-08-182025-04-302025-04-302024-10-24
审计意见(境内)标准无保留意见
TOP↑