当前位置:首页 - 行情中心 - 安德利(605198) - 财务分析 - 现金流量表

安德利

(605198)

  

流通市值:175.17亿  总市值:212.31亿
流通股本:2.71亿   总股本:3.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金774,395,977.96388,490,807.11,842,820,422.791,461,005,028.92
  收到的税费返还53,450,086.9529,139,545.03158,055,468.77111,230,546.62
  收到其他与经营活动有关的现金30,201,278.144,408,880.9613,969,713.1111,265,959.19
  经营活动现金流入小计858,047,343.05422,039,233.092,014,845,604.671,583,501,534.73
  购买商品、接受劳务支付的现金229,802,908.05116,264,960.021,312,557,087.36586,254,747.09
  支付给职工以及为职工支付的现金46,262,190.7524,036,573.8394,625,186.6665,592,368.06
  支付的各项税费31,699,222.256,702,860.3582,134,602.6272,511,593.05
  支付其他与经营活动有关的现金12,023,543.742,964,833.1433,745,589.8317,882,381.49
  经营活动现金流出小计319,787,864.79149,969,227.341,523,062,466.47742,241,089.69
  经营活动产生的现金流量净额538,259,478.26272,070,005.75491,783,138.2841,260,445.04
二、投资活动产生的现金流量:
  收回投资收到的现金1,031,690,000412,490,0002,438,900,0001,748,000,000
  取得投资收益收到的现金3,069,891.85985,538.648,912,632.927,095,752.11
  处置固定资产、无形资产和其他长期资产收回的现金净额33.01-310,896.983,036
  投资活动现金流入小计1,034,759,924.86413,475,538.642,448,123,529.91,755,098,788.11
  购建固定资产、无形资产和其他长期资产支付的现金47,841,273.1151,354,590.9662,530,325.2146,219,119.15
  投资支付的现金1,052,590,000476,690,0002,515,000,0001,929,900,000
  支付其他与投资活动有关的现金45,000,000---
  投资活动现金流出小计1,145,431,273.11528,044,590.962,577,530,325.211,976,119,119.15
  投资活动产生的现金流量净额-110,671,348.25-114,569,052.32-129,406,795.31-221,020,331.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,489---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计39,489---
  分配股利、利润或偿付利息支付的现金--82,754,64560,754,645
  支付其他与筹资活动有关的现金96,661,094.67-111,087,724.77111,021,759.09
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计96,661,094.67-193,842,369.77171,776,404.09
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-96,621,605.67--193,842,369.77-171,776,404.09
四、汇率变动对现金及现金等价物的影响-757,166.88-2,451,181.114,085,817.04-1,664,035.95
五、现金及现金等价物净增加额330,209,357.46155,049,772.32172,619,790.16446,799,673.96
  加:期初现金及现金等价物余额409,073,825.25409,073,825.25236,454,035.09236,454,035.09
  期末现金及现金等价物余额739,283,182.71564,123,597.57409,073,825.25683,253,709.05
补充资料:
  净利润123,262,421.03-330,345,077.62-
  资产减值准备320,456.34-266,978.17-
  固定资产和投资性房地产折旧20,030,281.73-39,411,646.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,030,281.73-39,411,646.16-
  无形资产摊销1,565,900.08-3,131,800.14-
  长期待摊费用摊销300,000-600,000-
  处置固定资产、无形资产和其他长期资产的损失2,281.12-16,818.63-
  固定资产报废损失6,981.83-17,913.08-
  公允价值变动损失-2,282,500--778,629.2-
  财务费用775,704.33--2,793,482.97-
  投资损失-3,069,891.85--7,878,555.14-
  存货的减少431,907,236.1-71,781,113.23-
  经营性应收项目的减少-11,448,055.43-60,324,819.06-
  经营性应付项目的增加-28,381,806.28-967,673.18-
  现金的期末余额739,283,182.71-409,073,825.25-
  减:现金的期初余额409,073,825.25-236,454,035.09-
  现金及现金等价物的净增加额330,209,357.46-172,619,790.16-
公告日期2026-08-252026-04-302026-03-282025-10-30
审计意见(境内)标准无保留意见
TOP↑