流通市值:49.39亿 | 总市值:49.39亿 | ||
流通股本:3.30亿 | 总股本:3.30亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,699,138,935.37 | 1,278,090,462.41 | 4,828,448,563.32 | 3,460,519,264.37 |
收到的税费返还 | 4,216,223.61 | 3,536,674.7 | 21,058,319.11 | 11,829,881.79 |
收到其他与经营活动有关的现金 | 110,705,919.51 | 59,577,086.05 | 117,913,591.05 | 97,789,494.83 |
经营活动现金流入的平衡项目 | 0 | 0 | -0.01 | 0 |
经营活动现金流入小计 | 2,814,061,078.49 | 1,341,204,223.16 | 4,967,420,473.47 | 3,570,138,640.99 |
购买商品、接受劳务支付的现金 | 2,726,656,006.85 | 1,254,475,742.36 | 4,713,963,746.41 | 3,299,841,905.15 |
支付给职工以及为职工支付的现金 | 132,711,403.91 | 72,909,404.87 | 224,854,507.89 | 188,413,497.38 |
支付的各项税费 | 59,992,005.79 | 15,754,083.37 | 167,727,124.7 | 80,335,631.74 |
支付其他与经营活动有关的现金 | 89,603,092.42 | 57,117,098.27 | 72,237,325.64 | 60,473,254.95 |
经营活动现金流出的平衡项目 | 0 | 0 | 0.01 | 0 |
经营活动现金流出小计 | 3,008,962,508.97 | 1,400,256,328.87 | 5,178,782,704.65 | 3,629,064,289.22 |
经营活动产生的现金流量净额 | -194,901,430.48 | -59,052,105.71 | -211,362,231.18 | -58,925,648.23 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 757,823.23 | 874,029.86 | 2,345,009.8 | 12,606,504.42 |
收到的其他与投资活动有关的现金 | 5,000,000 | - | 12,484,099.57 | 458,760 |
投资活动现金流入小计 | 5,757,823.23 | 874,029.86 | 14,829,109.37 | 13,065,264.42 |
购建固定资产、无形资产和其他长期资产支付的现金 | 136,744,261.48 | 54,026,195.48 | 266,762,621.29 | 206,636,788.5 |
支付其他与投资活动有关的现金 | 5,000,000 | - | 22,799,585.33 | 10,561,985.33 |
投资活动现金流出小计 | 141,744,261.48 | 54,026,195.48 | 289,562,206.62 | 217,198,773.83 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0.01 | 0 |
投资活动产生的现金流量净额 | -135,986,438.25 | -53,152,165.62 | -274,733,097.24 | -204,133,509.41 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 22,677,686.34 | 20,024,928 | - | - |
取得借款收到的现金 | 852,531,352.19 | 388,468,354.75 | 1,219,758,724.34 | 875,612,579.28 |
筹资活动现金流入小计 | 875,209,038.53 | 408,493,282.75 | 1,219,758,724.34 | 875,612,579.28 |
偿还债务支付的现金 | 510,043,033.88 | 207,359,144.99 | 722,700,000 | 586,700,000 |
分配股利、利润或偿付利息支付的现金 | 13,609,741.9 | 6,990,776.69 | 30,659,500.07 | 25,105,848.93 |
支付其他与筹资活动有关的现金 | 618,279.9 | 309,139.95 | 38,433,702.35 | 43,113,062.49 |
筹资活动现金流出小计 | 524,271,055.68 | 214,659,061.63 | 791,793,202.42 | 654,918,911.42 |
筹资活动产生的现金流量净额 | 350,937,982.85 | 193,834,221.12 | 427,965,521.92 | 220,693,667.86 |
四、汇率变动对现金及现金等价物的影响 | 355,203.58 | 116,703.5 | 1,153,850.07 | 623,806.32 |
五、现金及现金等价物净增加额 | 20,405,317.7 | 81,746,653.29 | -56,975,956.43 | -41,741,683.46 |
加:期初现金及现金等价物余额 | 50,648,318.83 | 50,648,318.83 | 107,624,275.26 | 107,624,275.26 |
期末现金及现金等价物余额 | 71,053,636.53 | 132,394,972.12 | 50,648,318.83 | 65,882,591.8 |
补充资料: | ||||
净利润 | 19,634,742.94 | - | 37,509,624.41 | - |
资产减值准备 | 2,706,025.9 | - | 12,925,858.46 | - |
固定资产和投资性房地产折旧 | 89,762,049.85 | - | 169,588,584.58 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 89,762,049.85 | - | 169,588,584.58 | - |
无形资产摊销 | 1,313,634.64 | - | 2,646,534.52 | - |
长期待摊费用摊销 | 46,558,752.85 | - | 55,426,498.05 | - |
处置固定资产、无形资产和其他长期资产的损失 | 504,094.11 | - | 261,247.69 | - |
固定资产报废损失 | - | - | 310,420.34 | - |
公允价值变动损失 | - | - | -125,192.33 | - |
财务费用 | 18,721,110.15 | - | 30,218,575.19 | - |
投资损失 | 0 | - | -15,597.57 | - |
递延所得税 | -11,338,081.9 | - | -22,092,721.17 | - |
其中:递延所得税资产减少 | -11,338,081.9 | - | -22,090,439.81 | - |
递延所得税负债增加 | - | - | -2,281.36 | - |
存货的减少 | 74,026,225.91 | - | -175,729,190.53 | - |
经营性应收项目的减少 | -544,978,649.44 | - | -460,799,413.96 | - |
经营性应付项目的增加 | 86,249,041.48 | - | 110,095,138.69 | - |
其他 | 5,952,310.79 | - | 6,220,340.02 | - |
现金的期末余额 | 71,053,636.53 | - | 50,648,318.83 | - |
减:现金的期初余额 | 50,648,318.83 | - | 107,624,275.26 | - |
现金及现金等价物的净增加额 | 20,405,317.7 | - | -56,975,956.43 | - |
公告日期 | 2025-08-20 | 2025-04-30 | 2025-04-19 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |