当前位置:首页 - 行情中心 - 健之佳(605266) - 财务分析 - 现金流量表

健之佳

(605266)

  

流通市值:34.00亿  总市值:34.00亿
流通股本:1.55亿   总股本:1.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,511,518,885.822,304,850,557.969,492,124,677.326,984,238,116.63
  收到其他与经营活动有关的现金23,131,530.9212,339,074.6950,519,311.736,261,786.18
  经营活动现金流入小计4,534,650,416.742,317,189,632.659,542,643,989.027,020,499,902.81
  购买商品、接受劳务支付的现金2,930,682,313.261,625,488,533.136,692,871,665.54,755,514,772.47
  支付给职工以及为职工支付的现金735,960,537.8373,756,215.921,492,470,165.581,115,529,843.32
  支付的各项税费138,851,672.9450,119,658.52432,718,509.59333,279,688.24
  支付其他与经营活动有关的现金178,450,071.887,528,131.8415,608,561.86314,087,284.5
  经营活动现金流出小计3,983,944,595.82,136,892,539.379,033,668,902.536,518,411,588.53
  经营活动产生的现金流量净额550,705,820.94180,297,093.28508,975,086.49502,088,314.28
二、投资活动产生的现金流量:
  收回投资收到的现金50,002,138.320,002,138.372,447,157.565,000,000
  取得投资收益收到的现金478,136.99-339,015.07339,015.07
  处置固定资产、无形资产和其他长期资产收回的现金净额121,11888,812106,094.9598,358.34
  投资活动现金流入小计50,601,393.2920,090,950.372,892,267.5265,437,373.41
  购建固定资产、无形资产和其他长期资产支付的现金83,617,182.9442,550,633.82267,921,288.05217,797,537.38
  投资支付的现金1,385,797.97-65,000,054.5267,899,710.72
  取得子公司及其他营业单位支付的现金255,340.52255,340.52464,420,834.98464,420,834.98
  投资活动现金流出小计85,258,321.4342,805,974.34797,342,177.55750,118,083.08
  投资活动产生的现金流量净额-34,656,928.14-22,715,024.04-724,449,910.03-684,680,709.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--43,840,11643,840,088.73
  取得借款收到的现金822,824,860.87449,155,451.361,470,705,095.881,258,271,633.06
  收到其他与筹资活动有关的现金683,325,055.63177,272,566.21,030,592,803.05484,271,084.14
  筹资活动现金流入小计1,506,149,916.5626,428,017.562,545,138,014.931,786,382,805.93
  偿还债务支付的现金643,222,630.4353,550,295.77746,913,216.79541,425,672.09
  分配股利、利润或偿付利息支付的现金203,127,987.9314,940,767.26241,856,008.31219,712,455.69
  支付其他与筹资活动有关的现金1,079,434,481.06365,931,677.961,550,935,641.41,005,455,022.8
  筹资活动现金流出小计1,925,785,099.39734,422,740.992,539,704,866.51,766,593,150.58
  筹资活动产生的现金流量净额-419,635,182.89-107,994,723.435,433,148.4319,789,655.35
四、汇率变动对现金及现金等价物的影响-469,834.63-212,367.96-238,843.18-131,343.35
五、现金及现金等价物净增加额95,943,875.2849,374,977.85-210,280,518.29-162,934,083.39
  加:期初现金及现金等价物余额202,295,624.77202,295,624.77412,576,143.06412,576,143.06
  期末现金及现金等价物余额298,239,500.05251,670,602.62202,295,624.77249,642,059.67
补充资料:
  净利润72,437,707.41-127,957,923.76-
  资产减值准备28,250,966.38-44,213,579.02-
  固定资产和投资性房地产折旧32,050,975.09-61,354,875.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,050,975.09-61,354,875.49-
  无形资产摊销6,599,771.4-14,029,352.85-
  长期待摊费用摊销80,191,299.83-152,389,342.17-
  处置固定资产、无形资产和其他长期资产的损失-4,246,354.48--7,426,889.58-
  固定资产报废损失48,440.54-162,341-
  财务费用62,401,929.72-138,590,630.16-
  投资损失3,652,847.44-9,104,920.92-
  递延所得税-12,889,037.61--11,900,859.21-
  其中:递延所得税资产减少17,438,229.17-7,649,861.47-
    递延所得税负债增加-30,327,266.78--19,550,720.68-
  存货的减少570,604,498.83--784,210,724.9-
  经营性应收项目的减少-102,152,651.17--79,023,706.33-
  经营性应付项目的增加-563,458,896.82-66,389,690.25-
  其他--21,794,601.6-
  现金的期末余额298,239,500.05-202,295,624.77-
  减:现金的期初余额202,295,624.77-412,576,143.06-
  现金及现金等价物的净增加额95,943,875.28--210,280,518.29-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑