当前位置:首页 - 行情中心 - 王力安防(605268) - 财务分析 - 现金流量表

王力安防

(605268)

  

流通市值:42.91亿  总市值:42.91亿
流通股本:4.41亿   总股本:4.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,442,523,580.99658,073,817.123,379,566,034.592,567,997,307.87
  收到其他与经营活动有关的现金42,759,620.0336,161,883.1550,667,573.0547,942,445.92
  经营活动现金流入小计1,485,283,201.02694,235,700.273,430,233,607.642,615,939,753.79
  购买商品、接受劳务支付的现金744,575,699.97332,376,058.432,003,918,586.961,778,328,983.07
  支付给职工以及为职工支付的现金279,317,039.52138,642,614.4554,996,541.8408,586,726.57
  支付的各项税费123,009,630.976,854,187.22325,647,928.61250,524,160.18
  支付其他与经营活动有关的现金151,858,630.1280,447,001.42316,509,074.03166,058,781.03
  经营活动现金流出小计1,298,761,000.51628,319,861.473,201,072,131.42,603,498,650.85
  经营活动产生的现金流量净额186,522,200.5165,915,838.8229,161,476.2412,441,102.94
二、投资活动产生的现金流量:
  收回投资收到的现金290,650,670.6490,000,000660,530,383.3609,368,752
  取得投资收益收到的现金418,100.9224,815.61189,951.43808,589.49
  处置固定资产、无形资产和其他长期资产收回的现金净额6,535,824.31288,0001,172,487.423,386,122.5
  收到的其他与投资活动有关的现金--240,800240,800
  投资活动现金流入小计297,604,595.8790,312,815.61662,133,622.15613,804,263.99
  购建固定资产、无形资产和其他长期资产支付的现金55,464,543.8534,627,373.74137,952,194.83119,994,144.42
  投资支付的现金290,000,000200,000,000545,461,400545,000,000
  投资活动现金流出小计345,464,543.85234,627,373.74683,413,594.83664,994,144.42
  投资活动产生的现金流量净额-47,859,947.98-144,314,558.13-21,279,972.68-51,189,880.43
三、筹资活动产生的现金流量:
  取得借款收到的现金187,000,00080,000,000716,056,279.33731,098,700
  收到其他与筹资活动有关的现金51,200,00048,500,00065,899,60080,899,600
  筹资活动现金流入小计238,200,000128,500,000781,955,879.33811,998,300
  偿还债务支付的现金445,761,577.92234,038,520.42733,915,119.73687,837,849.15
  分配股利、利润或偿付利息支付的现金3,013,068.32,210,346.82107,402,526.2104,659,133.28
  支付其他与筹资活动有关的现金61,797,892.268,028,339.667,483,075.5682,453,964.82
  筹资活动现金流出平衡项目00-0.010
  筹资活动现金流出小计510,572,538.48244,277,206.84908,800,721.48874,950,947.25
  筹资活动产生的现金流量净额-272,372,538.48-115,777,206.84-126,844,842.15-62,952,647.25
四、汇率变动对现金及现金等价物的影响-16,783.29-10,743.53904,762.8417,308.06
五、现金及现金等价物净增加额-133,727,069.24-194,186,669.781,941,424.25-101,684,116.68
  加:期初现金及现金等价物余额271,240,356.94271,240,356.94189,298,932.69189,298,932.69
  期末现金及现金等价物余额137,513,287.777,053,687.24271,240,356.9487,614,816.01
补充资料:
  净利润68,204,417.37-123,313,759.16-
  资产减值准备5,835,386.81-111,734,067.56-
  固定资产和投资性房地产折旧60,139,038.17-126,236,545.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,139,038.17-126,236,545.85-
  无形资产摊销6,111,891.78-12,256,879.86-
  长期待摊费用摊销190,247.46-402,593.16-
  处置固定资产、无形资产和其他长期资产的损失2,192,853.5--417,171.87-
  固定资产报废损失522,446.4-1,756,904.73-
  公允价值变动损失---575,190.4-
  财务费用5,433,627.62-16,142,821.4-
  投资损失-418,100.92--189,951.43-
  递延所得税-2,589,119.89--18,561,544.92-
  其中:递延所得税资产减少-2,353,383.88--19,310,217.86-
    递延所得税负债增加-235,736.01-748,672.94-
  存货的减少12,351,515.09-3,775,762.14-
  经营性应收项目的减少-44,165,224.55--156,437,980.53-
  经营性应付项目的增加57,992,902.84--17,162,072-
  其他--1,652,014.21-
  现金的期末余额137,513,287.7-271,240,356.94-
  减:现金的期初余额271,240,356.94-189,298,932.69-
  现金及现金等价物的净增加额-133,727,069.24-81,941,424.25-
公告日期2026-08-312026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑