当前位置:首页 - 行情中心 - 王力安防(605268) - 财务分析 - 现金流量表

王力安防

(605268)

  

流通市值:42.81亿  总市值:43.65亿
流通股本:4.38亿   总股本:4.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金648,648,229.733,102,931,077.772,167,639,874.541,358,514,444.2
收到其他与经营活动有关的现金63,859,356.7648,104,988.8346,320,129.3830,434,032.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计712,507,586.493,151,036,066.62,213,960,003.921,388,948,476.7
购买商品、接受劳务支付的现金521,473,831.452,024,646,333.191,654,755,535.871,057,327,378.38
支付给职工以及为职工支付的现金129,550,940.17521,368,412.47375,466,525.66240,787,387.11
支付的各项税费82,663,573.08275,304,149.94207,748,788.92136,594,090.34
支付其他与经营活动有关的现金64,698,012.89232,358,666.95140,493,854.2888,359,900.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计798,386,357.593,053,677,562.552,378,464,704.731,523,068,756.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-85,878,771.197,358,504.05-164,504,700.81-134,120,279.46
二、投资活动产生的现金流量:
收回投资收到的现金369,875,752109,266,84039,996,09239,996,092
取得投资收益收到的现金613,232.28105,217.6657,738.4936,738.39
处置固定资产、无形资产和其他长期资产收回的现金净额1,398,0005,298,212.182,354,502.971,059,502.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计371,886,984.28114,670,269.8442,408,333.4641,092,333.36
购建固定资产、无形资产和其他长期资产支付的现金22,289,587.05156,812,956.13119,839,223.0499,154,100.49
投资支付的现金295,000,000226,996,09267,441,529.8867,441,529.88
支付其他与投资活动有关的现金232,680240,8004,291,016.671,695,220
投资活动现金流出的平衡项目0000
投资活动现金流出小计317,522,267.05384,049,848.13191,571,769.59168,290,850.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额54,364,717.23-269,379,578.29-149,163,436.13-127,198,517.01
三、筹资活动产生的现金流量:
吸收投资收到的现金-44,875,60044,010,800-
取得借款收到的现金146,098,700967,079,854.32548,937,849.15316,837,849.15
收到其他与筹资活动有关的现金-7,481,8006,256,8006,256,800
筹资活动现金流入平衡项目0000
筹资活动现金流入小计146,098,7001,019,437,254.32599,205,449.15323,094,649.15
偿还债务支付的现金144,737,849.15683,317,916.27232,000,000100,000,000
分配股利、利润或偿付利息支付的现金2,931,637.48148,851,993.95142,872,741.31139,070,083.39
支付其他与筹资活动有关的现金15,902,40098,680,049.8719,286,544.489,063,003.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计163,571,886.63930,849,960.09394,159,285.79248,133,086.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-17,473,186.6388,587,294.23205,046,163.3674,961,562.64
四、汇率变动对现金及现金等价物的影响9,848.33-617,117.421,701.5-2,439.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-48,977,392.17-84,050,897.43-108,620,272.08-186,359,673.3
加:期初现金及现金等价物余额189,298,932.69273,349,830.12273,349,830.12273,349,830.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额140,321,540.52189,298,932.69164,729,558.0486,990,156.82
补充资料:
净利润-136,205,342.93-54,103,049.32
资产减值准备-19,460,906.31-20,339,484.23
固定资产和投资性房地产折旧-119,657,351.94-57,035,477.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,657,351.94-57,035,477.63
无形资产摊销-9,343,207.01-4,639,795.82
长期待摊费用摊销-415,353.16-166,625.81
处置固定资产、无形资产和其他长期资产的损失--91,291.23--91,291.23
固定资产报废损失-1,376,592.25-1,367,651.68
公允价值变动损失--174,481.3--138,500
财务费用-19,444,801.26-10,515,708.61
投资损失-2,748,282.34-570,851.34
递延所得税--32,368,659.81--7,621,065.78
其中:递延所得税资产减少--32,368,659.81--7,621,065.78
存货的减少--46,898,804.23--54,839,526.47
经营性应收项目的减少--261,076,805.13--215,369,164.99
经营性应付项目的增加-66,879,938.84--5,441,396.31
其他-4,574,960.23--
现金的期末余额-189,298,932.69-86,990,156.82
减:现金的期初余额-273,349,830.12-273,349,830.12
公告日期2025-04-292025-04-292024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑