当前位置:首页 - 行情中心 - 同力天启(605286) - 财务分析 - 现金流量表

同力天启

(605286)

  

流通市值:41.75亿  总市值:41.75亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,141,157,632.151,014,437,857.662,365,871,267.172,361,160,276.13
  收到的税费返还146,534.133,629.0410,486,051.6110,505,552.36
  收到其他与经营活动有关的现金6,726,012.541,622,465.698,637,751.94291,276,035.98
  经营活动现金流入小计1,148,030,178.791,016,093,952.392,384,995,070.722,662,941,864.47
  购买商品、接受劳务支付的现金1,000,344,183.5705,935,470.011,987,037,817.661,985,998,100.27
  支付给职工以及为职工支付的现金139,619,018.5181,012,711.72244,191,590.04186,766,808.99
  支付的各项税费103,060,263.7627,380,000.73181,158,207.19130,548,180.96
  支付其他与经营活动有关的现金25,891,540.153,888,281.6162,637,658.64339,857,042.68
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计1,268,915,005.92818,216,464.072,475,025,273.522,643,170,132.9
  经营活动产生的现金流量净额-120,884,827.13197,877,488.32-90,030,202.819,771,731.57
二、投资活动产生的现金流量:
  收回投资收到的现金9,922,5289,955,059.0315,675,834.99-
  取得投资收益收到的现金910,457.78317,781.033,016,861.382,212,150.54
  处置固定资产、无形资产和其他长期资产收回的现金净额3,061,024.82238,900.01529,252.71,065,254.82
  收到的其他与投资活动有关的现金639,374,300359,000,0001,525,360,0001,174,410,000
  投资活动现金流入小计653,268,310.6369,511,740.071,544,581,949.071,177,687,405.36
  购建固定资产、无形资产和其他长期资产支付的现金742,038,755.8512,210,555.48372,318,211.5285,237,002.24
  投资支付的现金2,000,000.01-85,500,000-
  支付其他与投资活动有关的现金778,000,000492,000,0001,520,275,861.251,294,019,566.91
  投资活动现金流出小计1,522,038,755.86504,210,555.481,978,094,072.771,379,256,569.15
  投资活动产生的现金流量净额-868,770,445.26-134,698,815.41-433,512,123.7-201,569,163.79
三、筹资活动产生的现金流量:
  取得借款收到的现金1,726,233,801.97781,547,417.271,345,532,065.04211,802,436.03
  收到其他与筹资活动有关的现金127,231,948.17127,231,948.1718,000,000467,300,000
  筹资活动现金流入小计1,853,465,750.14908,779,365.441,363,532,065.04679,102,436.03
  偿还债务支付的现金937,221,149.24236,710,684.8687,324,047.28404,779,692.17
  分配股利、利润或偿付利息支付的现金26,058,549.072,177,175.46108,476,166.1481,534,511.28
  其中:子公司支付给少数股东的股利、利润--58,800,999.06-
  支付其他与筹资活动有关的现金81,350,00081,175,00021,168,975.92119,869,160.26
  筹资活动现金流出小计1,044,629,698.31320,062,860.26816,969,189.34606,183,363.71
  筹资活动产生的现金流量净额808,836,051.83588,716,505.18546,562,875.772,919,072.32
四、汇率变动对现金及现金等价物的影响-834,049.74459,307.32-631,055.51-54.59
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-181,653,270.3652,354,485.4122,389,493.69-108,878,414.5
  加:期初现金及现金等价物余额504,731,892.5504,731,892.5482,342,398.81526,435,782.9
  期末现金及现金等价物余额平衡项目0000.01
  期末现金及现金等价物余额323,078,622.21,157,086,377.91504,731,892.5417,557,368.41
补充资料:
  净利润13,773,564.61-329,816,694.95-
  资产减值准备464,513.44-6,677,516.79-
  固定资产和投资性房地产折旧42,301,675.94-69,269,893.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,301,675.94-69,269,893.44-
  无形资产摊销5,057,329.27-7,869,241.51-
  长期待摊费用摊销1,535,332.44-2,971,832.36-
  处置固定资产、无形资产和其他长期资产的损失1,378,575.14--92,260.87-
  固定资产报废损失285,644.66-404,615.46-
  公允价值变动损失---56,661.33-
  财务费用9,224,788.85-19,655,601.97-
  投资损失-853,594.7--309,034,367.66-
  递延所得税-4,622,622.8--5,905,116.05-
  其中:递延所得税资产减少-4,622,622.8--5,905,116.05-
  存货的减少-37,805,917.08-115,576,399.09-
  经营性应收项目的减少185,396,732.15--184,704,769.6-
  经营性应付项目的增加-342,694,431.46--222,754,584.07-
  其他4,375,661.85-8,389,407.35-
  融资租入固定资产--9,208,446.54-
  现金的期末余额323,078,622.2-504,731,892.5-
  减:现金的期初余额504,731,892.5-482,342,398.81-
  现金及现金等价物的净增加额-181,653,270.3-22,389,493.69-
公告日期2026-08-262026-04-302026-04-092025-10-30
审计意见(境内)标准无保留意见
TOP↑