当前位置:首页 - 行情中心 - 舒华体育(605299) - 财务分析 - 现金流量表

舒华体育

(605299)

  

流通市值:35.26亿  总市值:35.32亿
流通股本:4.11亿   总股本:4.12亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,505,572,907.62987,660,091.65626,392,294.01334,325,997.8
收到的税费返还502,114.7502,114.7502,114.7502,114.7
收到其他与经营活动有关的现金33,433,016.7522,719,877.0517,989,403.133,845,473.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,539,508,039.071,010,882,083.4644,883,811.84338,673,585.8
购买商品、接受劳务支付的现金881,642,789.47608,314,670.7401,623,752.44197,399,352.69
支付给职工以及为职工支付的现金308,808,908.39230,320,405.34159,775,042.2678,959,996.68
支付的各项税费113,548,026.5978,494,124.852,326,093.1429,212,900.23
支付其他与经营活动有关的现金126,153,049.95104,858,408.0869,003,741.2464,663,608.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,430,152,774.41,021,987,608.92682,728,629.08370,235,858.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额109,355,264.67-11,105,525.52-37,844,817.24-31,562,272.6
二、投资活动产生的现金流量:
收回投资收到的现金450,000,000110,000,000110,000,00030,000,000
取得投资收益收到的现金15,891,031.991,590,018.591,590,018.59454,008.33
处置固定资产、无形资产和其他长期资产收回的现金净额1,805,758.01473,773.24412,108.52366,013.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计467,696,790112,063,791.83112,002,127.1130,820,021.61
购建固定资产、无形资产和其他长期资产支付的现金29,887,770.957,879,209.933,625,904.1834,077.08
投资支付的现金117,000,000167,000,00070,000,00030,000,000
支付其他与投资活动有关的现金338,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计484,887,770.95174,879,209.9373,625,904.130,834,077.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,190,980.95-62,815,418.138,376,223.01-14,055.47
三、筹资活动产生的现金流量:
取得借款收到的现金401,988,705.39266,144,900.03168,720,888.91-
收到其他与筹资活动有关的现金73,799,995.0213,799,995.0213,799,995.02-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计475,788,700.41279,944,895.05182,520,883.93-
偿还债务支付的现金373,721,792.1127,000,000110,000,00040,000,000
分配股利、利润或偿付利息支付的现金126,146,338.47122,868,540.57122,811,426.68234,737.78
支付其他与筹资活动有关的现金101,753,512.3783,381,673.4582,170,331.5825,969,730.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计601,621,642.94333,250,214.02314,981,758.2666,204,467.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-125,832,942.53-53,305,318.97-132,460,874.33-66,204,467.87
四、汇率变动对现金及现金等价物的影响3,448,239.422,067,090.041,750,229.04984,494.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-30,220,419.39-125,159,172.55-130,179,239.52-96,796,301.9
加:期初现金及现金等价物余额224,315,450.52224,315,450.52224,315,450.52224,315,450.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额194,095,031.1399,156,277.9794,136,211127,519,148.62
补充资料:
净利润90,332,865.91-38,391,561.85-
资产减值准备4,604,112.89-3,183,832.23-
固定资产和投资性房地产折旧53,829,314.21-28,445,166.06-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,829,314.21-28,445,166.06-
无形资产摊销4,850,444.1-2,232,988.41-
长期待摊费用摊销8,198,650.09-5,456,885.63-
处置固定资产、无形资产和其他长期资产的损失-2,557,062.01-317,101.81-
固定资产报废损失887,212.51-839.04-
公允价值变动损失-7,895,996.76--4,955,208.33-
财务费用1,088,820.9-1,332,556.52-
投资损失-1,798,699.14--582,310.25-
递延所得税-8,631,314.64--3,860,745.14-
其中:递延所得税资产减少-8,505,706.32--3,860,745.14-
递延所得税负债增加-125,608.32---
存货的减少-41,875,600.67--42,239,707.89-
经营性应收项目的减少-75,935,295.95--14,792,257.32-
经营性应付项目的增加62,795,693.38--53,126,455.14-
现金的期末余额194,095,031.13-94,136,211-
减:现金的期初余额224,315,450.52-224,315,450.52-
公告日期2025-03-122024-10-292024-08-162024-04-26
审计意见(境内)标准无保留意见
TOP↑