当前位置:首页 - 行情中心 - 佳禾食品(605300) - 财务分析 - 现金流量表

佳禾食品

(605300)

  

流通市值:55.64亿  总市值:63.21亿
流通股本:4.00亿   总股本:4.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,293,942,311.48637,031,224.632,619,889,060.911,967,770,334.05
  收到的税费返还9,364,891.645,353,047.9320,048,427.3316,308,746.89
  收到其他与经营活动有关的现金16,930,880.9119,689,285.8242,230,201.9940,269,223.39
  经营活动现金流入小计1,320,238,084.03662,073,558.382,682,167,690.232,024,348,304.33
  购买商品、接受劳务支付的现金1,109,798,435.89612,538,192.81,954,675,122.631,582,377,735.64
  支付给职工以及为职工支付的现金117,301,979.7861,701,149.03199,624,595.74150,957,519.09
  支付的各项税费60,208,711.3935,240,613.9697,655,672.9379,747,470.07
  支付其他与经营活动有关的现金63,949,626.8936,523,691.38134,634,269.7787,439,872.74
  经营活动现金流出小计1,351,258,753.95746,003,647.172,386,589,661.071,900,522,597.54
  经营活动产生的现金流量净额-31,020,669.92-83,930,088.79295,578,029.16123,825,706.79
二、投资活动产生的现金流量:
  收回投资收到的现金--54,796,918.04120,000,000
  取得投资收益收到的现金8,486,665.633,136,023.6413,779,612.5510,831,070.46
  处置固定资产、无形资产和其他长期资产收回的现金净额--483,491.83444,199.43
  收到的其他与投资活动有关的现金21,815,045.1-31,340,277.7830,000,000
  投资活动现金流入小计30,301,710.733,136,023.64100,400,300.2161,275,269.89
  购建固定资产、无形资产和其他长期资产支付的现金40,415,819.6615,795,900.02108,086,862.8484,393,898.43
  投资支付的现金515,941,275.7212,184,911.05990,00019,959,031.8
  支付其他与投资活动有关的现金20,778,016.12---
  投资活动现金流出小计577,135,111.527,980,811.07109,076,862.84104,352,930.23
  投资活动产生的现金流量净额-546,833,400.77-24,844,787.43-8,676,562.6456,922,339.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金715,499,748.04715,499,748.041,490,006891,412
  其中:子公司吸收少数股东投资收到的现金--1,490,006891,412
  取得借款收到的现金--15,879,455.1215,873,423.76
  收到其他与筹资活动有关的现金238,613,850129,218,627.78383,113,891.66298,175,822.22
  筹资活动现金流入小计954,113,598.04844,718,375.82400,483,352.78314,940,657.98
  偿还债务支付的现金--45,873,423.7645,879,455.12
  分配股利、利润或偿付利息支付的现金26,989,163.94-110,931,030.78110,931,030.78
  支付其他与筹资活动有关的现金189,191,424.25159,298,261.23737,595,785.31653,089,528.38
  筹资活动现金流出小计216,180,588.19159,298,261.23894,400,239.85809,900,014.28
  筹资活动产生的现金流量净额737,933,009.85685,420,114.59-493,916,887.07-494,959,356.3
四、汇率变动对现金及现金等价物的影响-1,430,916.5-1,808,598.61,528,891.51209,191.44
五、现金及现金等价物净增加额158,648,022.66574,836,639.77-205,486,529.04-314,002,118.41
  加:期初现金及现金等价物余额413,096,722.11413,096,722.11618,583,251.15618,583,251.15
  期末现金及现金等价物余额571,744,744.77987,933,361.88413,096,722.11304,581,132.74
补充资料:
  净利润15,182,992.65-85,914,666.69-
  资产减值准备5,968,749.72-9,412,875.38-
  固定资产和投资性房地产折旧40,500,532.29-82,499,661.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,500,532.29-82,499,661.68-
  无形资产摊销1,426,035.07-2,792,433.12-
  长期待摊费用摊销729,705.15-1,457,906.13-
  处置固定资产、无形资产和其他长期资产的损失--371,289.34-
  固定资产报废损失407,177.79-1,265,508.55-
  公允价值变动损失-9,040,557.74--10,821,475.64-
  财务费用2,373,562.81--1,386,662.89-
  投资损失91,180.27-773,429.09-
  递延所得税-11,766,946.58--20,454,039.23-
  其中:递延所得税资产减少-5,388,767.87--13,137,467.16-
    递延所得税负债增加-6,378,178.71--7,316,572.07-
  存货的减少37,085,123.69--54,120,641.84-
  经营性应收项目的减少-31,508,859.63-98,400,353.95-
  经营性应付项目的增加-85,002,381.76-100,149,732.69-
  不涉及现金收支的投资和筹资活动金额其他项目0-8,526,373.34-
  现金的期末余额571,744,744.77-413,096,722.11-
  减:现金的期初余额413,096,722.11-618,583,251.15-
  现金及现金等价物的净增加额158,648,022.66--205,486,529.04-
公告日期2025-08-232025-04-262025-04-262024-10-24
审计意见(境内)标准无保留意见
TOP↑