当前位置:首页 - 行情中心 - 巴比食品(605338) - 财务分析 - 现金流量表

巴比食品

(605338)

  

流通市值:55.63亿  总市值:55.63亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金948,153,895.92420,075,072.751,911,984,343.981,366,122,423.08
  收到其他与经营活动有关的现金26,755,075.77,632,512.320,652,728.932,069,154.71
  经营活动现金流入小计974,908,971.62427,707,585.051,932,637,072.881,398,191,577.79
  购买商品、接受劳务支付的现金581,689,576.2266,867,073.621,168,569,691.66802,252,558.5
  支付给职工以及为职工支付的现金157,939,067.3586,815,674.02299,661,684.46229,198,945.29
  支付的各项税费107,777,803.7143,960,528.05187,803,887.43133,128,795.32
  支付其他与经营活动有关的现金23,882,199.4632,023,959.859,211,383.0556,488,272.12
  经营活动现金流出小计871,288,646.72429,667,235.491,715,246,646.61,221,068,571.23
  经营活动产生的现金流量净额103,620,324.9-1,959,650.44217,390,426.28177,123,006.56
二、投资活动产生的现金流量:
  收回投资收到的现金972,244,493.15129,877,069.361,060,452,380.73301,179,550.56
  取得投资收益收到的现金17,958,216.5163,255,054.765,328,713.17104,079,021.13
  处置固定资产、无形资产和其他长期资产收回的现金净额328,913.76295,581791,578.7562,185.78
  收到的其他与投资活动有关的现金12,655,937.6921,549,837.5717,562,917.157,404,814.24
  投资活动现金流入小计1,003,187,561.11214,977,542.691,084,135,589.8412,725,571.71
  购建固定资产、无形资产和其他长期资产支付的现金104,919,283.6532,967,112.55201,805,406.79105,207,431.64
  投资支付的现金1,082,396,248.68290,882,734.141,026,329,034.26339,000,000
  取得子公司及其他营业单位支付的现金16,814,894.6816,724,894.689,128,138.99,128,138.9
  投资活动现金流出小计1,204,130,427.01340,574,741.371,237,262,579.95453,335,570.54
  投资活动产生的现金流量净额-200,942,865.9-125,597,198.68-153,126,990.15-40,609,998.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,041,790
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---2,041,790
  分配股利、利润或偿付利息支付的现金191,653,329.6-99,200,000100,020,713.92
  支付其他与筹资活动有关的现金4,940,644.813,711,485.49171,169,079.91137,886,760.19
  筹资活动现金流出小计196,593,974.413,711,485.49270,369,079.91237,907,474.11
  筹资活动产生的现金流量净额-196,593,974.41-3,711,485.49-270,369,079.91-235,865,684.11
五、现金及现金等价物净增加额-293,916,515.41-131,268,334.61-206,105,643.78-99,352,676.38
  加:期初现金及现金等价物余额893,779,281.02893,779,281.021,099,884,924.81,099,884,924.8
  期末现金及现金等价物余额599,862,765.61762,510,946.41893,779,281.021,000,532,248.42
补充资料:
  净利润132,223,965.46-280,023,171.51-
  资产减值准备-13,112.86-297,890.7-
  固定资产和投资性房地产折旧27,095,314.05-46,579,718.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,095,314.05-46,579,718.69-
  无形资产摊销3,916,351.77-3,764,255.41-
  长期待摊费用摊销3,425,863.01-7,028,590.45-
  处置固定资产、无形资产和其他长期资产的损失-328,913.76-2,138,441.33-
  固定资产报废损失-6,133.15-1,307,723.81-
  公允价值变动损失-13,610,222.13--91,163,201.77-
  财务费用-11,448,827.61--30,893,350.44-
  投资损失-4,347,994.38--3,314,450.97-
  递延所得税-21,595,766.52--20,027,936.13-
  其中:递延所得税资产减少366,511.09-405,555.09-
    递延所得税负债增加-21,962,277.61--20,433,491.22-
  存货的减少-6,140,325.35-523,629.07-
  经营性应收项目的减少-17,223,580.07--25,031,995.5-
  经营性应付项目的增加5,130,776.97-19,804,440.42-
  其他--11,401,977.29-
  不涉及现金收支的投资和筹资活动金额其他项目--20,463,569.17-
  现金的期末余额599,862,765.61-893,779,281.02-
  减:现金的期初余额893,779,281.02-1,099,884,924.8-
  现金及现金等价物的净增加额-293,916,515.41--206,105,643.78-
公告日期2025-08-222025-04-252025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑