当前位置:首页 - 行情中心 - 南侨食品(605339) - 财务分析 - 现金流量表

南侨食品

(605339)

  

流通市值:73.27亿  总市值:73.27亿
流通股本:4.24亿   总股本:4.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,904,356,272.77949,968,692.173,965,354,525.052,845,102,007.43
  收到的税费返还--1,459.15-
  收到其他与经营活动有关的现金4,679,473.243,005,526.8824,009,064.514,664,176.24
  经营活动现金流入小计1,909,035,746.01952,974,219.053,989,365,048.72,859,766,183.67
  购买商品、接受劳务支付的现金1,367,328,884.7677,317,730.652,788,780,967.91,872,333,558.43
  支付给职工以及为职工支付的现金222,942,013.35129,743,256.75384,574,296.61295,247,060.45
  支付的各项税费87,458,935.1444,866,084.99174,017,207.39141,631,694.5
  支付其他与经营活动有关的现金196,969,468.4986,270,090.53410,435,738.23366,447,346.92
  经营活动现金流出小计1,874,699,301.68938,197,162.923,757,808,210.132,675,659,660.3
  经营活动产生的现金流量净额34,336,444.3314,777,056.13231,556,838.57184,106,523.37
二、投资活动产生的现金流量:
  收回投资收到的现金-50,000,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额470,718.1913,900298,120.5216,939.99
  收到的其他与投资活动有关的现金26,065,018.813,205,422.7250,794,279.5428,981,754.18
  投资活动现金流入小计26,535,736.9963,219,322.7251,092,400.0429,198,694.17
  购建固定资产、无形资产和其他长期资产支付的现金145,105,046.880,788,382.76208,470,257.27158,809,478.08
  投资支付的现金40,000,000-527,000,000110,000,000
  投资活动现金流出小计185,105,046.880,788,382.76735,470,257.27268,809,478.08
  投资活动产生的现金流量净额-158,569,309.81-17,569,060.04-684,377,857.23-239,610,783.91
三、筹资活动产生的现金流量:
  取得借款收到的现金243,370,000119,480,000405,490,000445,610,000
  筹资活动现金流入小计243,370,000119,480,000405,490,000445,610,000
  偿还债务支付的现金252,800,000148,240,000391,179,010359,629,010
  分配股利、利润或偿付利息支付的现金74,112,066.71,457,204.9453,864,368.0352,486,681.83
  支付其他与筹资活动有关的现金11,607,388.124,757,545.197,176,509.3189,856,135.14
  筹资活动现金流出小计338,519,454.82154,454,750.04542,219,887.34501,971,826.97
  筹资活动产生的现金流量净额-95,149,454.82-34,974,750.04-136,729,887.34-56,361,826.97
四、汇率变动对现金及现金等价物的影响32,095.35184,347.04431,695.3614,524.24
五、现金及现金等价物净增加额-219,350,224.95-37,582,406.91-589,119,210.7-111,251,563.27
  加:期初现金及现金等价物余额1,073,999,009.321,073,999,009.321,663,118,220.021,663,118,220.02
  期末现金及现金等价物余额854,648,784.371,036,416,602.411,073,999,009.321,551,866,656.75
补充资料:
  净利润35,960,763.6-201,439,925.09-
  资产减值准备301,339.71-5,222,084.86-
  固定资产和投资性房地产折旧51,113,643.89-101,135,171.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,113,643.89-101,135,171.94-
  无形资产摊销2,254,277-4,491,405.83-
  长期待摊费用摊销2,777,083.61-5,801,030.99-
  处置固定资产、无形资产和其他长期资产的损失-104,095.84-56,234.63-
  财务费用-14,466,727.65--39,139,780.73-
  递延所得税-1,525,978.95--3,939,633.95-
  其中:递延所得税资产减少-1,525,978.95--4,709,650.86-
    递延所得税负债增加--770,016.91-
  存货的减少44,323,138.73--160,951,199.43-
  经营性应收项目的减少-22,519,416.01--22,326,388.06-
  经营性应付项目的增加-71,931,020.13-125,926,280.78-
  现金的期末余额854,648,784.37-1,073,999,009.32-
  减:现金的期初余额1,073,999,009.32-1,663,118,220.02-
  现金及现金等价物的净增加额-219,350,224.95--589,119,210.7-
公告日期2025-08-122025-04-292025-03-112024-10-31
审计意见(境内)标准无保留意见
TOP↑