当前位置:首页 - 行情中心 - 南侨食品(605339) - 财务分析 - 现金流量表

南侨食品

(605339)

  

流通市值:11.46亿  总市值:72.00亿
流通股本:6779.08万   总股本:4.26亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,886,254,424.082,872,159,501.791,978,952,365.08932,189,145.81
收到的税费返还11,313.438,440.628,440.628,160.62
收到其他与经营活动有关的现金21,135,126.5910,383,746.8810,108,326.329,083,639.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,907,400,864.12,882,551,689.291,989,069,132.02941,280,946.28
购买商品、接受劳务支付的现金2,586,273,178.281,858,977,340.831,252,596,287.33609,544,456.46
支付给职工以及为职工支付的现金332,368,028.22255,540,962.64180,783,663.07102,196,177.65
支付的各项税费183,523,878.39143,525,703.28105,439,860.9545,076,659.14
支付其他与经营活动有关的现金384,733,408.05302,420,654.27182,625,355.9770,439,848.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,486,898,492.942,560,464,661.021,721,445,167.32827,257,141.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额420,502,371.16322,087,028.27267,623,964.7114,023,804.87
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额1,210,350.21905,955.19504,513.184,500.01
收到的其他与投资活动有关的现金49,440,220.7639,165,071.9428,527,542.589,383,953.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计50,650,570.9740,071,027.1329,032,055.769,388,453.93
购建固定资产、无形资产和其他长期资产支付的现金180,147,217.97129,511,007.5682,828,927.2647,276,451.48
投资支付的现金371,000,000331,000,000161,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计551,147,217.97460,511,007.56243,828,927.2647,276,451.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-500,496,647-420,439,980.43-214,796,871.5-37,887,997.55
三、筹资活动产生的现金流量:
取得借款收到的现金322,029,010264,189,010208,189,010129,990,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计322,029,010264,189,010208,189,010129,990,000
偿还债务支付的现金434,323,901.2291,963,901.2263,893,901.2143,380,000
分配股利、利润或偿付利息支付的现金136,521,184.94136,174,377.9724,598,653.462,934,372.75
支付其他与筹资活动有关的现金47,679,667.5941,774,926.237,935,216.593,916,452.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计618,524,753.73469,913,205.4296,427,771.25150,230,825.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-296,495,743.73-205,724,195.4-88,238,761.25-20,240,825.16
四、汇率变动对现金及现金等价物的影响-27,877.5199,725.690,801.97-68,965.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-376,517,897.08-303,977,421.96-35,320,866.0855,826,016.17
加:期初现金及现金等价物余额2,039,636,117.12,039,636,117.12,039,636,117.12,039,636,117.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,663,118,220.021,735,658,695.142,004,315,251.022,095,462,133.27
补充资料:
净利润232,502,189.2-93,433,225.57-
资产减值准备-2,243,736.56--688,099.5-
固定资产和投资性房地产折旧94,608,111.6-46,782,594.4-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,608,111.6-46,782,594.4-
无形资产摊销4,113,899.12-1,989,551.9-
长期待摊费用摊销5,985,762.01-2,996,995.98-
处置固定资产、无形资产和其他长期资产的损失822,025.75-950,358.61-
固定资产报废损失--596.88-
财务费用-39,988,238.66--19,432,227.02-
递延所得税-4,100,941.76--984,552.53-
其中:递延所得税资产减少-4,100,941.76--984,552.53-
存货的减少74,841,958.51-94,051,859.68-
经营性应收项目的减少26,721,865.1-32,960,014.3-
经营性应付项目的增加23,353,472.61-3,577,942.7-
现金的期末余额1,663,118,220.02-2,004,315,251.02-
减:现金的期初余额2,039,636,117.1-2,039,636,117.1-
公告日期2024-03-122023-10-272023-08-092023-04-29
审计意见(境内)标准无保留意见
TOP↑