当前位置:首页 - 行情中心 - 拱东医疗(605369) - 财务分析 - 现金流量表

拱东医疗

(605369)

  

流通市值:36.55亿  总市值:36.55亿
流通股本:2.20亿   总股本:2.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金559,509,832.4266,823,072.891,118,729,253.45814,817,449.77
  收到的税费返还6,907,452.51,938,879.499,619,125.059,149,109.5
  收到其他与经营活动有关的现金14,639,362.627,773,626.221,540,295.6721,329,863.7
  经营活动现金流入小计581,056,647.52276,535,578.581,149,888,674.17845,296,422.97
  购买商品、接受劳务支付的现金217,648,984.03107,207,905.04532,117,738.43433,064,970.23
  支付给职工以及为职工支付的现金148,942,867.0382,026,979.58278,854,341.04198,596,117.52
  支付的各项税费25,783,296.9112,620,229.0436,617,119.0630,988,245.75
  支付其他与经营活动有关的现金58,846,433.6123,340,135.6848,343,227.233,602,464.31
  经营活动现金流出小计451,221,581.58225,195,249.34895,932,425.73696,251,797.81
  经营活动产生的现金流量净额129,835,065.9451,340,329.24253,956,248.44149,044,625.16
二、投资活动产生的现金流量:
  收回投资收到的现金--140,467,617.15139,978,350
  取得投资收益收到的现金1,091,795.47143,550-798,375
  处置固定资产、无形资产和其他长期资产收回的现金净额17,271.32-189,444.5-
  投资活动现金流入小计1,109,066.79143,550140,657,061.65140,776,725
  购建固定资产、无形资产和其他长期资产支付的现金65,732,278.4640,396,536.81111,604,731.1771,672,802.23
  投资支付的现金32,833,456.3588,20090,661,731.2692,371,500
  取得子公司及其他营业单位支付的现金--18,979,108.0418,979,108.04
  投资活动现金流出小计98,565,734.8140,484,736.81221,245,570.47183,023,410.27
  投资活动产生的现金流量净额-97,456,668.02-40,341,186.81-80,588,508.82-42,246,685.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金--22,132,1287,500,000
  其中:子公司吸收少数股东投资收到的现金--7,500,0007,500,000
  取得借款收到的现金170,000,000140,000,000245,000,000225,000,000
  收到其他与筹资活动有关的现金---14,632,128
  筹资活动现金流入小计170,000,000140,000,000267,132,128247,132,128
  偿还债务支付的现金90,000,00060,000,000120,000,00080,000,000
  分配股利、利润或偿付利息支付的现金35,087,577.161,092,349.165,680,631.3564,932,942.07
  支付其他与筹资活动有关的现金8,349,061.93,900,715.0516,212,650.03-
  筹资活动现金流出小计133,436,639.0664,993,064.15201,893,281.38144,932,942.07
  筹资活动产生的现金流量净额36,563,360.9475,006,935.8565,238,846.62102,199,185.93
四、汇率变动对现金及现金等价物的影响-21,456,497.18-9,077,105.88-13,940,677.57-4,272,760.19
五、现金及现金等价物净增加额47,485,261.6876,928,972.4224,665,908.67204,724,365.63
  加:期初现金及现金等价物余额527,854,783.44527,854,783.44303,188,874.77303,188,874.77
  期末现金及现金等价物余额575,340,045.12604,783,755.84527,854,783.44507,913,240.4
补充资料:
  净利润54,565,548.37-51,379,554.77-
  资产减值准备3,786,934.85-37,367,364.97-
  固定资产和投资性房地产折旧40,386,831.68-93,184,424.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,386,831.68-93,184,424.83-
  无形资产摊销3,767,390.45-7,078,184.89-
  长期待摊费用摊销1,269,930.51-2,715,827.98-
  处置固定资产、无形资产和其他长期资产的损失122,769.38-36,738.8-
  固定资产报废损失--16,972.35-
  公允价值变动损失698,475.07--2,314,941.97-
  财务费用19,048,889.3-14,435,204.22-
  投资损失-340,265.47-11,877,436.43-
  递延所得税-2,215,150.25--6,606,206.15-
  其中:递延所得税资产减少-1,567,392.33--3,826,775.78-
    递延所得税负债增加-647,757.92--2,779,430.37-
  存货的减少5,144,126.02--5,066,355.62-
  经营性应收项目的减少14,729,390.49-5,519,100.53-
  经营性应付项目的增加-20,684,860.33-38,538,290.28-
  其他1,442,265-2,370,060-
  不涉及现金收支的投资和筹资活动金额其他项目--1,507,981.13-
  现金的期末余额575,340,045.12-527,854,783.44-
  减:现金的期初余额527,854,783.44-303,188,874.77-
  现金及现金等价物的净增加额47,485,261.68-224,665,908.67-
公告日期2026-08-252026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑