当前位置:首页 - 行情中心 - 博迁新材(605376) - 财务分析 - 现金流量表

博迁新材

(605376)

  

流通市值:171.09亿  总市值:171.09亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金776,168,626.27496,175,666.62201,672,935.71982,772,735.59
  收到的税费返还53,715,117.2338,577,968.5919,895,051.1959,104,657.1
  收到其他与经营活动有关的现金5,278,353.792,983,869.523,385,978.2334,472,833.65
  经营活动现金流入小计835,162,097.29537,737,504.73224,953,965.131,076,350,226.34
  购买商品、接受劳务支付的现金492,921,402.15301,262,082.52184,396,314.45557,410,041.37
  支付给职工以及为职工支付的现金99,814,030.0770,875,268.5639,617,720.33115,823,278.58
  支付的各项税费61,370,057.9537,891,230.2417,840,506.3660,791,169.95
  支付其他与经营活动有关的现金9,393,528.916,985,840.23,241,134.7847,232,610.81
  经营活动现金流出小计663,499,019.08417,014,421.52245,095,675.92781,257,100.71
  经营活动产生的现金流量净额171,663,078.21120,723,083.21-20,141,710.79295,093,125.63
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额375,411.79375,411.79-18,745,044.37
  收到的其他与投资活动有关的现金1,435,4001,330,000-1,303,900
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,810,811.791,705,411.79-20,048,944.37
  购建固定资产、无形资产和其他长期资产支付的现金138,282,812.5745,234,572.7816,362,119.54100,199,645.38
  投资支付的现金75,135,41175,000,00054,188,2002,000,000
  取得子公司及其他营业单位支付的现金---13,998,183.92
  支付其他与投资活动有关的现金1,829,4001,829,4003,0002,972,700
  投资活动现金流出小计215,247,623.57122,063,972.7870,553,319.54119,170,529.3
  投资活动产生的现金流量净额-213,436,811.78-120,358,560.99-70,553,319.54-99,121,584.93
三、筹资活动产生的现金流量:
  取得借款收到的现金220,000,000160,000,000110,000,000130,000,000
  收到其他与筹资活动有关的现金6,000,0006,000,000--
  筹资活动现金流入小计226,000,000166,000,000110,000,000130,000,000
  偿还债务支付的现金170,000,000130,000,00050,000,000190,000,000
  分配股利、利润或偿付利息支付的现金40,969,897.581,364,564.24478,166.66133,750,027.76
  支付其他与筹资活动有关的现金2,952,732.052,952,732.05-12,961,653.04
  筹资活动现金流出小计213,922,629.63134,317,296.2950,478,166.66336,711,680.8
  筹资活动产生的现金流量净额12,077,370.3731,682,703.7159,521,833.34-206,711,680.8
四、汇率变动对现金及现金等价物的影响620,870.77470,293.8146,213.154,814,884.66
五、现金及现金等价物净增加额-29,075,492.4332,517,519.74-31,126,983.84-5,925,255.44
  加:期初现金及现金等价物余额89,806,848.0189,806,848.0189,806,848.0195,732,103.45
  期末现金及现金等价物余额60,731,355.58122,324,367.7558,679,864.1789,806,848.01
补充资料:
  净利润-105,521,549.31-87,475,904.71
  资产减值准备-1,494,197.52-13,380,978.01
  固定资产和投资性房地产折旧-39,216,118.75-75,328,607.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,216,118.75-75,328,607.4
  无形资产摊销-1,540,386.42-3,093,803.81
  长期待摊费用摊销-1,625,466.93-4,559,449.39
  处置固定资产、无形资产和其他长期资产的损失-2,111,602.5--812,866.95
  固定资产报废损失-267.24--97,098.72
  公允价值变动损失--4,641,514.25-3,587,136.41
  财务费用-1,004,726.87--1,203,505.5
  投资损失-3,485,767.54-2,411,331.57
  递延所得税-2,540,566.62--4,857,548.9
  其中:递延所得税资产减少-2,540,566.62--4,857,548.9
  存货的减少-2,973,204.48-132,305,341.46
  经营性应收项目的减少--45,625,817.19--11,021,902.1
  经营性应付项目的增加-7,612,693.12--8,854,303.29
  其他--3,184,149.63--5,911,608.5
  不涉及现金收支的投资和筹资活动金额其他项目---8,810,038.3
  现金的期末余额-122,324,367.75-89,806,848.01
  减:现金的期初余额-89,806,848.01-95,732,103.45
  现金及现金等价物的净增加额-32,517,519.74--5,925,255.44
公告日期2025-10-282025-08-222025-04-302025-04-19
审计意见(境内)标准无保留意见
TOP↑