当前位置:首页 - 行情中心 - 晨光新材(605399) - 财务分析 - 现金流量表

晨光新材

(605399)

  

流通市值:50.25亿  总市值:50.36亿
流通股本:3.12亿   总股本:3.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金441,642,648.74306,770,294.7150,742,697.71644,648,675.56
  收到的税费返还14,836,302.866,922,427.483,559.6456,859,845.47
  收到其他与经营活动有关的现金69,668,911.7648,781,587.112,380,776.0493,806,813.79
  经营活动现金流入小计526,147,863.36362,474,309.28163,127,033.39795,315,334.82
  购买商品、接受劳务支付的现金355,662,743.77223,624,918.1398,555,696.54517,527,861.63
  支付给职工以及为职工支付的现金148,883,941.15104,489,492.861,953,700.62171,059,073.89
  支付的各项税费15,497,778.812,138,420.086,576,170.0526,807,616.68
  支付其他与经营活动有关的现金39,402,389.0422,965,199.7412,403,684.1239,561,050.11
  经营活动现金流出小计559,446,852.76363,218,030.75179,489,251.33754,955,602.31
  经营活动产生的现金流量净额-33,298,989.4-743,721.47-16,362,217.9440,359,732.51
二、投资活动产生的现金流量:
  收回投资收到的现金680,000,000500,000,000390,000,000110,000,000
  取得投资收益收到的现金6,576,498.633,458,032.883,010,454.8971,459.23
  处置固定资产、无形资产和其他长期资产收回的现金净额---44,690.26
  收到的其他与投资活动有关的现金382,856.43144,216.9728,950.58-
  投资活动现金流入小计686,959,355.06503,602,249.85393,039,405.38111,016,149.49
  购建固定资产、无形资产和其他长期资产支付的现金402,533,574.85315,280,127.33204,925,251.97586,840,617.76
  投资支付的现金390,000,000250,000,000250,000,000520,000,000
  支付其他与投资活动有关的现金21,460.4521,460.4521,460.45-
  投资活动现金流出小计792,555,035.3565,301,587.78454,946,712.421,106,840,617.76
  投资活动产生的现金流量净额-105,595,680.24-61,699,337.93-61,907,307.04-995,824,468.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,289,100
  取得借款收到的现金126,383,236.97107,453,958.44107,453,958.44248,102,984.84
  收到其他与筹资活动有关的现金119,886,809.4392,602,204.0447,753,345.57149,602,513.02
  筹资活动现金流入小计246,270,046.4200,056,162.48155,207,304.01404,994,597.86
  偿还债务支付的现金15,588,680.0310,258,580.033,204,40031,968,952.73
  分配股利、利润或偿付利息支付的现金30,284,849.625,554,704.592,509,053.2839,975,312.89
  支付其他与筹资活动有关的现金132,477,324.09112,021,475.1259,675,940.2118,689,725.37
  筹资活动现金流出小计178,350,853.74127,834,759.7465,389,393.48190,633,990.99
  筹资活动产生的现金流量净额67,919,192.6672,221,402.7489,817,910.53214,360,606.87
四、汇率变动对现金及现金等价物的影响794,310.231,194,232.48471,888.19632,301.95
五、现金及现金等价物净增加额-70,181,166.7510,972,575.8212,020,273.74-740,471,826.94
  加:期初现金及现金等价物余额440,637,137.42440,637,137.42440,637,137.421,181,108,964.36
  期末现金及现金等价物余额370,455,970.67451,609,713.24452,657,411.16440,637,137.42
补充资料:
  净利润--4,341,306.82-40,980,427.5
  资产减值准备-20,199,022.88-16,901,331.89
  固定资产和投资性房地产折旧-44,381,550.21-60,086,044.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,381,550.21-60,086,044.23
  无形资产摊销-931,532.69-1,612,184.94
  长期待摊费用摊销-567,810.96-1,135,621.92
  处置固定资产、无形资产和其他长期资产的损失---6,758.43
  固定资产报废损失-732,859.56-2,075,205
  公允价值变动损失--720,516.57--1,834,771.43
  财务费用-791,805.98-928,019.76
  投资损失--2,439,483.95--1,525,103.2
  递延所得税--2,992,333.13--2,118,394.49
  其中:递延所得税资产减少--2,111,951.01--902,279.88
    递延所得税负债增加--880,382.12--1,216,114.61
  存货的减少--38,902,540.61--65,037,316.09
  经营性应收项目的减少--9,884,947.46--131,207,712.54
  经营性应付项目的增加--15,508,910.18-109,467,339.26
  其他-4,474,021.6-5,670,025.34
  现金的期末余额-451,609,713.24-440,637,137.42
  减:现金的期初余额-440,637,137.42-1,181,108,964.36
  现金及现金等价物的净增加额-10,972,575.82--740,471,826.94
公告日期2025-10-312025-08-162025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑