当前位置:首页 - 行情中心 - 恒盛能源(605580) - 财务分析 - 现金流量表

恒盛能源

(605580)

  

流通市值:68.35亿  总市值:68.35亿
流通股本:2.80亿   总股本:2.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金587,842,721.69241,755,651.531,115,472,484.32735,904,309.79
  收到的税费返还20,311,359.0125,885.0122,531,590.5925,027,197.12
  收到其他与经营活动有关的现金47,027,509.5116,315,924.5178,785,769.4458,935,742.8
  经营活动现金流入小计655,181,590.21258,097,461.051,216,789,844.35819,867,249.71
  购买商品、接受劳务支付的现金444,216,860.34195,338,730.06677,470,980.36490,235,616.38
  支付给职工以及为职工支付的现金31,752,652.718,181,708.4251,533,322.0738,944,237.05
  支付的各项税费55,658,495.427,178,905.7283,221,212.0861,096,023.64
  支付其他与经营活动有关的现金23,175,579.5610,390,582.0646,147,253.8936,265,411.72
  经营活动现金流出小计554,803,588251,089,926.26858,372,768.4626,541,288.79
  经营活动产生的现金流量净额100,378,002.217,007,534.79358,417,075.95193,325,960.92
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额53,893.81-17,032,287.0918,968,183
  收到的其他与投资活动有关的现金2,811,856.97--5,209,578.6
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计2,865,750.78-17,032,287.0924,177,761.6
  购建固定资产、无形资产和其他长期资产支付的现金78,843,353.5447,716,960.91156,162,141.31108,590,805.42
  投资支付的现金33,110,000---
  取得子公司及其他营业单位支付的现金--83,336,807.5583,336,807.55
  支付其他与投资活动有关的现金16,142.516,142.5-332,518.61
  投资活动现金流出小计111,969,496.0447,733,103.41239,498,948.86192,260,131.58
  投资活动产生的现金流量净额-109,103,745.26-47,733,103.41-222,466,661.77-168,082,369.98
三、筹资活动产生的现金流量:
  取得借款收到的现金231,381,541.25117,167,376.67598,639,059.45572,809,059.45
  收到其他与筹资活动有关的现金9,000,984.14,000,896.242,111,939.3910,000,000
  筹资活动现金流入小计240,382,525.35121,168,272.91600,750,998.84582,809,059.45
  偿还债务支付的现金117,310,52090,490,000484,829,780.56357,493,376.04
  分配股利、利润或偿付利息支付的现金91,895,004.893,924,463.2682,594,437.7984,823,085.57
  支付其他与筹资活动有关的现金15,937,812.524,346,361.35170,642,644.33157,473,705.01
  筹资活动现金流出小计225,143,337.4198,760,824.61738,066,862.68599,790,166.62
  筹资活动产生的现金流量净额15,239,187.9422,407,448.3-137,315,863.84-16,981,107.17
四、汇率变动对现金及现金等价物的影响0.02-8,058.18-
五、现金及现金等价物净增加额6,513,444.91-18,318,120.32-1,357,391.488,262,483.77
  加:期初现金及现金等价物余额100,732,865.68100,732,865.68102,090,257.16102,090,257.16
  期末现金及现金等价物余额107,246,310.5982,414,745.36100,732,865.68110,352,740.93
补充资料:
  净利润95,220,950.11-159,953,270.52-
  资产减值准备-72,674.68-1,978,776.02-
  固定资产和投资性房地产折旧53,782,845.77-101,798,097.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,782,845.77-101,798,097.17-
  无形资产摊销2,882,478.31-5,359,675.81-
  长期待摊费用摊销294,675.23-1,019,337.23-
  处置固定资产、无形资产和其他长期资产的损失-72,674.68-35,117.41-
  固定资产报废损失-56,177.93-254,545.93-
  财务费用6,762,736.73-16,443,001.44-
  投资损失-51,061.68--2,664,035.71-
  递延所得税-5,800,838.54--16,328,388.21-
  其中:递延所得税资产减少-5,915,537.06-4,825,246.81-
    递延所得税负债增加114,698.52--21,153,635.02-
  存货的减少1,228,149.26--42,889,713.47-
  经营性应收项目的减少-22,555,017.49-32,430,178.94-
  经营性应付项目的增加-46,000,081.84-74,105,775.34-
  其他---679,193.2-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额107,246,310.59-100,732,865.68-
  减:现金的期初余额100,732,865.68-102,090,257.16-
  现金及现金等价物的净增加额6,513,444.91--1,357,391.48-
公告日期2026-08-272026-04-292026-04-162025-10-30
审计意见(境内)标准无保留意见
TOP↑