当前位置:首页 - 行情中心 - 恒盛能源(605580) - 财务分析 - 现金流量表

恒盛能源

(605580)

  

流通市值:72.94亿  总市值:72.94亿
流通股本:2.80亿   总股本:2.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金467,981,690.17161,919,372.53865,540,255.43629,712,989.14
  收到的税费返还21,356,956.9821,179,729.596,366.776,366.77
  收到其他与经营活动有关的现金49,702,927.7434,907,293.9645,577,993.6643,688,252.37
  经营活动现金流入小计539,041,574.89218,006,396.08911,124,615.86673,407,608.28
  购买商品、接受劳务支付的现金318,634,076.26126,299,057.32663,181,218.41485,337,111.91
  支付给职工以及为职工支付的现金26,118,701.2813,954,763.5636,730,950.5430,326,287.66
  支付的各项税费41,962,315.0920,848,527.6574,469,535.1153,435,657.14
  支付其他与经营活动有关的现金23,112,475.914,605,526.8945,629,675.0833,024,334.91
  经营活动现金流出小计409,827,568.53175,707,875.42820,011,379.14602,123,391.62
  经营活动产生的现金流量净额129,214,006.3642,298,520.6691,113,236.7271,284,216.66
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,161,0713,031,27163,731,078.9856,910,325
  收到的其他与投资活动有关的现金5,000,0005,000,000--
  投资活动现金流入小计8,161,0718,031,27163,731,078.9856,910,325
  购建固定资产、无形资产和其他长期资产支付的现金42,482,880.3516,959,280.95113,184,380.9103,931,979.29
  投资支付的现金169,542.69---
  取得子公司及其他营业单位支付的现金83,336,807.5583,336,807.55--
  支付其他与投资活动有关的现金146,775.9281,975.92-3,000,000
  投资活动现金流出小计126,136,006.51100,378,064.42113,184,380.9106,931,979.29
  投资活动产生的现金流量净额-117,974,935.51-92,346,793.42-49,453,301.92-50,021,654.29
三、筹资活动产生的现金流量:
  取得借款收到的现金446,309,059.45292,583,252.87232,406,329.44129,647,496.11
  筹资活动现金流入小计446,309,059.45292,583,252.87232,406,329.44129,647,496.11
  偿还债务支付的现金236,970,100111,910,000227,450,00094,420,000
  分配股利、利润或偿付利息支付的现金80,514,495.33,973,694.42106,730,009.54104,879,824.66
  支付其他与筹资活动有关的现金154,870,212.34102,000,000325,762.86342,051
  筹资活动现金流出小计472,354,807.64217,883,694.42334,505,772.4199,641,875.66
  筹资活动产生的现金流量净额-26,045,748.1974,699,558.45-102,099,442.96-69,994,379.55
五、现金及现金等价物净增加额-14,806,677.3424,651,285.69-60,439,508.16-48,731,817.18
  加:期初现金及现金等价物余额102,090,257.16102,090,257.16162,529,765.32162,529,765.32
  期末现金及现金等价物余额87,283,579.82126,741,542.85102,090,257.16113,797,948.14
补充资料:
  净利润69,069,942.54-136,557,641.36-
  资产减值准备-1,315,006.27-2,457,187.86-
  固定资产和投资性房地产折旧47,885,480.05-58,272,834.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,885,480.05-58,272,834.79-
  无形资产摊销2,475,181.12-862,170.08-
  长期待摊费用摊销581,365.38-1,809,836.8-
  处置固定资产、无形资产和其他长期资产的损失290,231.08--42,898,078.2-
  固定资产报废损失198,237.63-291,818.58-
  财务费用7,496,888.46-7,045,476.74-
  投资损失2,071.2-163,608.91-
  递延所得税-6,050,026.47--1,763,362.1-
  其中:递延所得税资产减少-5,261,490.42--793,814.97-
    递延所得税负债增加-788,536.05--969,547.13-
  存货的减少-33,385,949.04--56,943,013.7-
  经营性应收项目的减少43,961,875.9--44,600,133.34-
  经营性应付项目的增加-14,880,566.73-18,217,688.52-
  其他---643,874.14-
  不涉及现金收支的投资和筹资活动金额其他项目--679,017.99-
  现金的期末余额87,283,579.82-102,090,257.16-
  减:现金的期初余额102,090,257.16-162,529,765.32-
  现金及现金等价物的净增加额-14,806,677.34--60,439,508.16-
公告日期2025-08-272025-04-292025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑