当前位置:首页 - 行情中心 - 菜百股份(605599) - 财务分析 - 现金流量表

菜百股份

(605599)

  

流通市值:105.00亿  总市值:105.00亿
流通股本:7.78亿   总股本:7.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,519,864,387.7123,468,293,372.1915,870,241,737.3432,228,728,049.5
  收到其他与经营活动有关的现金979,971,396.29998,472,679.961,096,556,602.962,224,127,759.38
  经营活动现金流入小计30,499,835,78424,466,766,052.1516,966,798,340.334,452,855,808.88
  购买商品、接受劳务支付的现金27,070,055,744.4221,878,874,884.8415,113,059,785.2130,018,063,836.42
  支付给职工以及为职工支付的现金293,023,398.69218,039,067.55139,979,092.45356,478,382.03
  支付的各项税费806,809,381.45741,381,219.45621,067,414.73873,399,893.2
  支付其他与经营活动有关的现金1,312,593,961.081,227,384,836.25886,204,481.71,219,765,217.32
  经营活动现金流出小计29,482,482,485.6424,065,680,008.0916,760,310,774.0932,467,707,328.97
  经营活动产生的现金流量净额1,017,353,298.36401,086,044.06206,487,566.211,985,148,479.91
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,980--118,550
  收到的其他与投资活动有关的现金2,665,667,378.612,206,084,066.371,201,818,790.394,363,358,510.5
  投资活动现金流入小计2,665,669,358.612,206,084,066.371,201,818,790.394,363,477,060.5
  购建固定资产、无形资产和其他长期资产支付的现金7,813,294.821,811,015.57468,593.2234,981,438.43
  支付其他与投资活动有关的现金4,020,000,0002,660,000,0001,570,000,0004,800,836,978.6
  投资活动现金流出小计4,027,813,294.822,661,811,015.571,570,468,593.224,835,818,417.03
  投资活动产生的现金流量净额-1,362,143,936.21-455,726,949.2-368,649,802.83-472,341,356.53
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金606,666,684606,666,684-561,200,016
  其中:子公司支付给少数股东的股利、利润---1,200,000
  支付其他与筹资活动有关的现金83,354,546.7851,943,426.8828,153,333.1595,249,867.85
  筹资活动现金流出小计690,021,230.78658,610,110.8828,153,333.15656,449,883.85
  筹资活动产生的现金流量净额-690,021,230.78-658,610,110.88-28,153,333.15-656,449,883.85
五、现金及现金等价物净增加额-1,034,811,868.63-713,251,016.02-190,315,569.77856,357,239.53
  加:期初现金及现金等价物余额1,999,400,583.741,999,400,583.741,999,400,583.741,143,043,344.21
  期末现金及现金等价物余额964,588,715.111,286,149,567.721,809,085,013.971,999,400,583.74
补充资料:
  净利润-445,939,527.1-1,154,265,497.04
  资产减值准备-41,179,005.31-10,656,568.8
  固定资产和投资性房地产折旧-8,490,536.53-16,011,480.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,490,536.53-16,011,480.56
  无形资产摊销-1,816,938.35-3,866,077.61
  长期待摊费用摊销-7,936,145.63-21,589,745.98
  处置固定资产、无形资产和其他长期资产的损失--173,795.45--68,095.21
  固定资产报废损失---107,048.14
  公允价值变动损失--5,986,186.4--2,958,218.56
  财务费用-13,621,059.95-25,810,582.4
  投资损失--5,285,403.34--17,663,094.82
  递延所得税--16,904,721.71--5,300,512.06
  其中:递延所得税资产减少--14,384,256.24-995,370.26
    递延所得税负债增加--2,520,465.47--6,295,882.32
  存货的减少-77,981,462.53--318,693,957.6
  经营性应收项目的减少-253,508,863.12--766,872,977.04
  经营性应付项目的增加--360,613,574.56-1,633,218,866.72
  其他--106,873,906.28-156,884,992.98
  不涉及现金收支的投资和筹资活动金额其他项目-33,773,021.89-48,360,184.69
  现金的期末余额-1,286,149,567.72-1,999,400,583.74
  减:现金的期初余额-1,999,400,583.74-1,143,043,344.21
  现金及现金等价物的净增加额--713,251,016.02-856,357,239.53
公告日期2026-10-282026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑