当前位置:首页 - 行情中心 - 博汇科技(688004) - 财务分析 - 现金流量表

博汇科技

(688004)

  

流通市值:20.53亿  总市值:20.53亿
流通股本:8008.80万   总股本:8008.80万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金67,161,752.3128,478,445.31224,492,451.21116,990,656.88
  收到的税费返还1,970,322.581,969,476.763,833,781.012,512,078.06
  收到其他与经营活动有关的现金5,672,135.611,866,041.7518,610,826.895,096,693.66
  经营活动现金流入小计74,804,210.532,313,963.82246,937,059.11124,599,428.6
  购买商品、接受劳务支付的现金41,311,272.3125,426,706.0993,966,897.9266,588,631.53
  支付给职工以及为职工支付的现金39,425,601.916,943,845.9981,051,554.1762,424,812.63
  支付的各项税费4,423,671.422,153,988.648,103,110.774,498,962.64
  支付其他与经营活动有关的现金27,482,032.8913,912,563.8450,826,049.3731,679,211.04
  经营活动现金流出小计112,642,578.5258,437,104.56233,947,612.23165,191,617.84
  经营活动产生的现金流量净额-37,838,368.02-26,123,140.7412,989,446.88-40,592,189.24
二、投资活动产生的现金流量:
  收回投资收到的现金--60,000,00060,000,000
  取得投资收益收到的现金571,906.97411,756.846,699,346.616,618,726.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000---
  收到的其他与投资活动有关的现金250,000,000150,000,000378,000,000313,000,000
  投资活动现金流入小计250,572,906.97150,411,756.84444,699,346.61379,618,726.27
  购建固定资产、无形资产和其他长期资产支付的现金371,445.18267,172.188,972,445.397,107,445.39
  投资支付的现金--71,798,819.4470,298,819.44
  支付其他与投资活动有关的现金250,000,000130,000,000368,000,000254,500,000
  投资活动现金流出小计250,371,445.18130,267,172.18448,771,264.83331,906,264.83
  投资活动产生的现金流量净额201,461.7920,144,584.66-4,071,918.2247,712,461.44
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,00030,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计20,000,00020,000,00030,000,000-
  分配股利、利润或偿付利息支付的现金657,500---
  支付其他与筹资活动有关的现金10,207,499.73,807,765.9416,586,668.151,046,066.4
  筹资活动现金流出小计10,864,999.73,807,765.9416,586,668.151,046,066.4
  筹资活动产生的现金流量净额9,135,000.316,192,234.0613,413,331.85-1,046,066.4
五、现金及现金等价物净增加额-28,501,905.9310,213,677.9822,330,860.516,074,205.8
  加:期初现金及现金等价物余额90,438,681.5890,260,295.2968,107,821.0768,107,821.07
  期末现金及现金等价物余额61,936,775.65100,473,973.2790,438,681.5874,182,026.87
补充资料:
  净利润-16,902,191.37--38,472,544.41-
  资产减值准备511,883.37-2,028,313.44-
  固定资产和投资性房地产折旧4,707,432.81-9,327,594.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,707,432.81-9,327,594.76-
  无形资产摊销1,005,706.23-2,015,568.25-
  长期待摊费用摊销312,785.64-770,093.98-
  处置固定资产、无形资产和其他长期资产的损失-22,719.06---
  固定资产报废损失14,662.81-6,291.22-
  公允价值变动损失-306,962.49--721,212.19-
  财务费用775,565.08-1,151,082.85-
  投资损失-2,724,157.64--5,123,359.69-
  递延所得税868,655.7--869,182.81-
  其中:递延所得税资产减少963,759.39--787,362.65-
    递延所得税负债增加-95,103.69--81,820.16-
  存货的减少-11,468,434.43-43,531,624.68-
  经营性应收项目的减少2,759,099.2-32,171,980.67-
  经营性应付项目的增加-13,316,242.3--33,469,287.03-
  其他---1,560,392.8-
  现金的期末余额61,936,775.65-90,438,681.58-
  减:现金的期初余额90,438,681.58-68,107,821.07-
  现金及现金等价物的净增加额-28,501,905.93-22,330,860.51-
公告日期2025-08-222025-04-242025-04-182024-10-23
审计意见(境内)标准无保留意见
TOP↑